Every figure this model derived for PPL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 4,295,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-03-31 |
| cash | 1,241,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-03-31 |
| current assets | 4,321,000,000 | AssetsCurrent |
2026-03-31 |
| current liabilities | 4,307,000,000 | LiabilitiesCurrent |
2026-03-31 |
| equity | 15,019,000,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-03-31 |
| interest expense | 842,000,000 | InterestExpense |
2026-03-31 |
| ocf | 2,673,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 9,312,000,000 | Revenues |
2026-03-31 |
| sbc | 49,000,000 | ShareBasedCompensation |
2025-12-31 |
The figures themselves rather than their scores — what somebody looking up PPL on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 38.51 |
| current ratio | 1.0 |
| current ratio reported | 1.0 |
| dilution pct | 0.47 |
| ebit cagr | 15.54 |
| ebit yoy | 17.25 |
| ev ebit | 20.29 |
| ev owner earnings | -26.67 |
| ev sales | 4.79 |
| fcf margin | -17.42 |
| growth cv | 1.14 |
| interest cover | 2.61 |
| net debt ebitda | 5.27 |
| operating margin | 23.58 |
| owner earnings margin | -17.94 |
| revenue growth | 7.5 |
| revenue growth per share | 7.0 |
| roic | 5.15 |
| rule of 40 | 31.09 |
| sbc pct revenue | 0.53 |
What this model itself distrusts about PPL's figures. Written by the derivation as it ran, not added afterwards.