Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
80M
160M
240M
FY11: 218.6M
FY12: 233.5M
FY13: 168.8M
FY14: 226.8M
FY15: 126.9M
FY16: 122.7M
FY17: 98.8M
FY18: 105.2M
FY19: 129M
FY20: 127.7M
FY21: 84.7M
FY22: 138.6M
FY23: 142.6M
FY24: 150.7M
FY25: 158.4M
FY26: 210.9M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
25M
50M
75M
FY11: 44.5M
FY12: 36.3M
FY13: 27.5M
FY14: 52.2M
FY15: 30.8M
FY16: 26.7M
FY17: 11.7M
FY18: 11.7M
FY19: 23.3M
FY20: 29M
FY21: 11.2M
FY22: 32.5M
FY23: 38.3M
FY24: 41.5M
FY25: 53.2M
FY26: 69.5M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-15M
0
15M
30M
45M
FY11: 2.9M
FY12: -5.1M
FY13: -8.8M
FY14: 13.1M
FY15: 5.8M
FY16: 2.9M
FY17: -11.6M
FY18: -9.5M
FY19: 2.7M
FY20: 4.9M
FY21: -11.4M
FY22: 8.1M
FY23: 11.1M
FY24: 13.4M
FY25: 20.3M
FY26: 29.4M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-24M
-16M
-8M
0
8M
16M
24M
FY11: 4.4M
FY12: -5M
FY13: -18.5M
FY14: 21M
FY15: -181K
FY16: -4.4M
FY17: -12.5M
FY18: -10M
FY19: -550K
FY20: 3.6M
FY21: -7.6M
FY22: 6.1M
FY23: 5.9M
FY24: 10.5M
FY25: 9M
FY26: 17M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
50M
100M
150M
FY18: 93.5M
FY19: 105.6M
FY20: 98.6M
FY21: 73.5M
FY22: 106M
FY23: 104.3M
FY24: 109.2M
FY25: 105.1M
FY26: 141.4M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
-6M
0
6M
12M
18M
FY11: 8.7M
FY12: -190K
FY13: 5.3M
FY14: 6.4M
FY15: 3.5M
FY16: -2.9M
FY17: -5.5M
FY18: -1.8M
FY19: 5M
FY20: 4.1M
FY21: 165K
FY22: -2.6M
FY23: -1.2M
FY24: 14.7M
FY25: 13.9M
FY26: 9.2M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-12M
-8M
-4M
0
4M
8M
12M
FY12: -10.3M
FY13: -13K
FY14: 3.6M
FY15: -2.4M
FY16: -9.4M
FY17: -7.7M
FY18: -4.4M
FY19: 3.6M
FY20: 2.2M
FY21: -1.8M
FY22: -4.8M
FY23: -8.2M
FY24: 3.6M
FY25: 11.1M
FY26: -1.3M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
3M
6M
9M
FY11: 6.8K
FY12: 6.9K
FY13: 6.9M
FY14: 7.1M
FY15: 7.3M
FY16: 7.4M
FY17: 7.5M
FY18: 7.7M
FY19: 7.8M
FY20: 8.4M
FY21: 8.1M
FY22: 8.4M
FY23: 8.1M
FY24: 8.1M
FY25: 8M
FY26: 8.1M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-2.00
-1.00
0.00
1.00
2.00
3.00
Q4 '12: -0.73
Q1 '13: -0.81
Q2 '13: -0.74
Q3 '13: -0.77
Q4 '13: -2.67
Q1 '14: -0.77
Q2 '14: 0.05
Q3 '14: 1.01
Q4 '15: -0.04
Q1 '16: -1.20
Q2 '16: -1.71
Q3 '16: -0.83
Q4 '16: -0.61
Q1 '17: -0.83
Q2 '17: -0.49
Q3 '17: -1.82
Q4 '17: -1.65
Q1 '18: -1.25
Q2 '18: -1.48
Q3 '18: -1.41
Q4 '18: -1.30
Q1 '19: -0.98
Q2 '19: -0.80
Q3 '19: -0.39
Q4 '19: -0.07
Q1 '20: -0.12
Q2 '20: 0.37
Q3 '20: 0.37
Q4 '20: 0.41
Q1 '21: 0.29
Q2 '21: -0.13
Q3 '21: -0.46
Q4 '21: -0.94
Q1 '22: -0.73
Q2 '22: -0.35
Q3 '22: 0.06
Q4 '22: 0.73
Q1 '23: 0.72
Q2 '23: 0.54
Q3 '23: 0.69
Q4 '23: 0.73
Q1 '24: 0.70
Q2 '24: 0.60
Q3 '24: 0.63
Q4 '24: 1.30
Q1 '25: 1.62
Q2 '25: 1.89
Q3 '25: 1.96
Q4 '25: 1.11
Q1 '26: 1.54
Q2 '26: 1.24
Q3 '26: 1.70
Q4 '26: 2.08
Q1 '27: 1.69
Q4 '13
Q3 '16
Q2 '18
Q1 '20
Q4 '21
Q3 '23
Q2 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.