Stock Scorer

Outdoor Holding Company (POWW)

Every figure this model derived for POWW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 2,670,506 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 68,777,371 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 82,217,146 AssetsCurrent 2026-06-30
current liabilities 17,342,268 LiabilitiesCurrent 2026-06-30
equity 235,954,979 StockholdersEquity 2026-06-30
interest expense 780,000 InterestPaidNet 2026-06-30
ocf 12,067,172 NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2026-06-30
revenue 53,748,826 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 1,019,475 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up POWW on one particular measure came for.

RatioValue
cash operating margin34.67
current ratio4.74
current ratio reported4.74
deferred revenue growth1694.39
dilution pct-0.46
ebit cagr7.72
ev ebit63.86
ev owner earnings22.98
ev sales3.58
fcf margin17.48
growth cv3.29
interest cover3.86
operating margin5.61
owner earnings margin15.59
revenue growth9.74
revenue growth per share10.26
roic1.42
rule of 4015.35
sbc pct revenue1.9

Everything else this filing tags

400 more elements from POWW's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapital455,124,1572026-06-30 80USD
AdditionalPaidInCapitalCommonStock386,648,9012022-06-30 20USD
Assets264,574,0082026-06-30 92USD
LiabilitiesAndStockholdersEquity264,574,0082026-06-30 100USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet243,920,8402022-06-30 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet243,920,8402022-06-30 8USD
RetainedEarningsAccumulatedDeficit-207,645,2322026-06-30 105USD
CommonStockSharesAuthorized200,000,0002026-06-30 97shares
BusinessAcquisitionsProFormaRevenue178,213,0242022-12-31 10USD
IntangibleAssetsCurrent146,617,3802021-04-30 1USD
FiniteLivedIntangibleAssetsGross146,495,6502026-06-30 12USD
StockIssuedDuringPeriodValueAcquisitions142,691,2822022-03-31 14USD
ProceedsFromIssuanceOfCommonStock138,612,6192021-03-31 27USD
WeightedAverageNumberOfDilutedSharesOutstanding124,029,9872026-06-30 70shares
CommonStockSharesIssued119,479,2202026-06-30 95shares
WeightedAverageNumberOfSharesOutstandingBasic116,490,5842026-06-30 70shares
CommonStockSharesOutstanding116,015,3882026-06-30 97shares
OtherIntangibleAssetsNet111,049,0672024-03-31 34USD
RevenueFromContractWithCustomerIncludingAssessedTax105,478,4172021-09-30 33USD
CommonStockAdditionalSeriesSharesAuthorized100,000,0002012-03-31 4shares
LossContingencyDamagesPaidValue100,000,0002024-01-18 4USD
LossContingencyDamagesSoughtValue100,000,0002024-01-18 18USD
Goodwill90,870,0942026-06-30 60USD
FiniteLivedIntangibleAssetsNet83,869,4822026-06-30 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations68,777,3712026-06-30 104USD
SellingGeneralAndAdministrativeExpense63,617,5322024-12-31 47USD
FiniteLivedIntangibleAssetsAccumulatedAmortization62,626,1682026-06-30 16USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted55,041,5022021-03-31 67shares
RestrictedCashAndCashEquivalents54,679,8682023-12-31 9USD
PaymentsToAcquireBusinessesAndInterestInAffiliates50,517,8402022-03-31 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities50,000,0002022-06-30 10USD
RepaymentsOfOtherDebt50,000,0002022-03-31 10USD
MembersEquity49,109,1012020-12-31 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents48,649,9542022-04-30 17USD
InventoryNet47,207,2832024-12-31 78USD
AssetsHeldForSaleLongLivedFairValueDisclosure42,900,0002026-06-30 6USD
DeferredTaxAssetsGross38,559,2932026-03-31 23USD
BusinessAcquisitionsProFormaNetIncomeLoss37,266,5272022-12-31 8USD
DeferredTaxAssetsNet36,508,0742026-03-31 13USD
DeferredTaxAssetsValuationAllowance36,508,0742026-03-31 28USD
OperatingLossCarryforwardsValuationAllowance36,400,0002026-03-31 5USD
DeferredTaxAssetsOperatingLossCarryforwards35,465,7052026-03-31 31USD
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock35,000,0002022-03-31 10USD
OperatingLossCarryforwards32,300,0002023-03-31 14USD
StockIssuedDuringPeriodValueNewIssues31,008,7962022-03-31 44USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents30,227,7962025-03-31 26USD
LossContingencyAccrualProductLiabilityNet29,100,0002025-03-31 5USD
Liabilities28,619,0292026-06-30 71USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive26,591,9162026-03-31 11USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment25,983,1002025-03-31 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic23,652,1722021-09-30 69USD
DisposalGroupIncludingDiscontinuedOperationInventory121,520,7962025-03-31 6USD
InventoryRawMaterials21,444,1082024-12-31 75USD
LongTermDebt20,000,0002023-12-29 2USD
DebtInstrumentUnusedBorrowingCapacityAmount20,000,0002023-12-29 7USD
SharesOutstanding19,167,6212017-06-30 2shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables17,002,3622022-06-30 10USD
InventoryWriteDown16,900,0002025-03-31 2USD
InventoryFinishedGoods14,446,2582024-12-31 74USD
CommonStockAdditionalSeriesSharesOutstanding14,425,9032012-03-31 4shares
AccountsPayableCurrent14,380,7402026-06-30 104USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight13,000,0002025-05-30 4shares
PropertyPlantAndEquipmentGross12,520,3192026-06-30 76USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable12,514,9192022-06-30 10USD
GrossProfit12,242,8262026-06-30 129USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths12,058,4352026-06-30 25USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive12,058,4352026-03-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour12,058,4352026-06-30 25USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree12,058,4352026-06-30 25USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo12,058,4352026-06-30 25USD
DebtInstrumentCarryingAmount12,000,0002026-03-31 1USD
AccountsReceivableGrossCurrent11,973,4522025-12-31 16USD
StockIssuedDuringPeriodSharesStockSplits11,891,9762016-12-15 16shares
TreasuryStockValue11,641,3642026-06-30 35USD
InventoryWorkInProcess11,316,9172024-12-31 74USD
AdjustmentsToAdditionalPaidInCapitalOther10,755,0002021-12-31 20USD
BusinessCombinationContingentConsiderationLiabilityCurrent10,755,0002021-09-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability10,755,0002022-06-30 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive10,747,3992026-03-31 1USD
ConstructionLoanNoncurrent10,605,9982024-12-31 32USD
NotesPayable10,036,2292026-03-31 1USD
PreferredStockSharesAuthorized10,000,0002026-06-30 12shares
LongTermNotesPayable9,816,2292026-03-31 8USD
AdjustmentForAmortization9,593,1272021-12-31 22USD
AccountsReceivableNetCurrent9,504,4892026-06-30 90USD
NetIncomeLossAvailableToCommonStockholdersDiluted9,198,9152021-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear9,043,8262026-06-30 17USD
OperatingExpenses8,947,0212026-06-30 143USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet8,778,5452025-03-31 6USD
NetCashProvidedByUsedInOperatingActivities-8,619,4462024-12-31 98USD
ClassOfWarrantOrRightOutstanding8,143,1152019-03-31 4shares
SegmentExpenditureAdditionToLongLivedAssets8,024,7652024-03-31 6USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares7,305,1072026-06-30 16shares
PropertyPlantAndEquipmentNet6,903,8182026-06-30 89USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations6,697,8382018-09-30 34USD
FairValueOfAssetsAcquired5,912,3052019-03-31 2USD
FinitelivedIntangibleAssetsAcquired15,912,3052019-03-31 1USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment5,616,5012026-06-30 82USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber5,510,5932018-12-31 9shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber5,510,5932018-12-31 13shares
WarrantsAndRightsOutstanding5,510,5932018-12-31 2USD
DueToRelatedPartiesCurrentAndNoncurrent5,400,0002020-03-31 1USD
LineOfCreditFacilityMaximumBorrowingCapacity5,000,0002025-04-18 10USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities4,831,2062021-03-31 13USD
TreasuryStockValueAcquiredCostMethod4,800,0022024-09-30 11USD
IncreaseDecreaseInDueFromRelatedParties4,800,0002024-06-30 25USD
OtherReceivablesNetCurrent4,800,0002024-12-31 11USD
StockIssuedDuringPeriodValueStockOptionsExercised-4,767,6252018-12-31 3USD
Depreciation4,710,3782024-12-31 106USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts4,670,4222021-06-30 24USD
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired14,624,0052019-03-31 1USD
FiniteLivedPatentsGross4,539,2902024-03-31 56USD
EmployeeBenefitsAndShareBasedCompensationNoncash4,350,5802025-03-31 62USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-4,252,1932026-03-31 11USD
NetCashProvidedByUsedInInvestingActivities-4,060,4802024-12-31 80USD
RepaymentsOfNotesPayable4,000,0002022-03-31 20USD
PrepaidExpenseAndOtherAssetsCurrent3,935,2862026-06-30 8USD
DepreciationAndAmortization3,713,9542026-06-30 93USD
DepreciationDepletionAndAmortization3,713,9542026-06-30 113USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest3,610,7762026-06-30 70USD
IncomeLossFromContinuingOperations3,574,0612026-06-30 28USD
NetIncomeLoss3,574,0612026-06-30 184USD
ProceedsFromRelatedPartyDebt3,500,0002021-03-31 15USD
ProfitLoss-3,361,2642018-09-30 16USD
OperatingIncomeLoss3,295,8052026-06-30 159USD
IntangibleAssetsNetExcludingGoodwill3,292,2912020-06-30 28USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities3,280,4492025-03-31 6USD
SaleOfStockNumberOfSharesIssuedInTransaction3,247,0302018-06-30 22shares
Revenues3,201,9672018-12-31 21USD
PaymentsOfStockIssuanceCosts3,199,9222022-03-31 20USD
NetCashProvidedByUsedInFinancingActivities-3,086,5522026-06-30 103USD
AmortizationOfIntangibleAssets3,020,5712026-06-30 63USD
GeneralAndAdministrativeExpense2,891,0912026-06-30 129USD
NetIncomeLossAvailableToCommonStockholdersBasic2,808,4362026-06-30 76USD
DividendsStock2,552,0852025-03-31 12USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable2,513,5332025-03-31 6USD
ConvertibleNotesPayableCurrent2,481,7222020-09-30 22USD
ProceedsFromIssuanceOrSaleOfEquity2,465,5402020-03-31 30USD
CurrentFederalStateAndLocalTaxExpenseBenefit2,458,9772019-03-31 8USD
AllowanceForDoubtfulAccountsReceivable2,343,5182026-06-30 77USD
AllowanceForDoubtfulAccountsReceivableCurrent2,343,5182026-06-30 31USD
CashAndCashEquivalentsPeriodIncreaseDecrease2,316,1952018-09-30 27USD
LaborAndRelatedExpense2,313,2832026-06-30 129USD
DeferredTaxLiabilities2,309,5922023-03-31 7USD
ConvertibleDebtCurrent2,262,3892020-03-31 1USD
CostOfGoodsAndServicesSold2,237,8282026-06-30 94USD
CostOfRevenue2,237,8282026-06-30 80USD
AccruedLiabilitiesCurrent2,215,7902026-06-30 93USD
PrepaidExpenseCurrent2,173,9152025-06-30 80USD
DebtConversionConvertedInstrumentAmount12,100,0002021-03-31 7USD
LossContingencyAccrualAtCarryingValue2,100,0002026-06-30 6USD
TreasuryStockValueAcquiredParValueMethod2,055,7672026-06-30 13USD
DeferredIncomeTaxLiabilities2,051,2192026-03-31 16USD
IncreaseDecreaseInAccruedLiabilities-2,033,2292026-06-30 103USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-2,003,5852026-03-31 9USD
StockIssuedDuringPeriodSharesStockOptionsExercised1,987,5192018-12-31 8shares
DebtInstrumentUnamortizedDiscountPremiumNet1,963,7712026-03-31 1USD
SalesRevenueGoodsGross1,960,6882018-03-31 15USD
ProceedsFromConvertibleDebt1,959,0002021-03-31 18USD
DebtInstrumentUnamortizedDiscountNoncurrent1,913,2162026-06-30 6USD
ProceedsFromStockPlans1,840,9102020-06-30 1USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization1,835,6752021-09-30 33USD
DeferredRevenueCurrent1,822,9722024-03-31 4USD
ProceedsFromSaleOfIntangibleAssets1,800,8162017-06-30 7USD
InterestExpenseDebt1,769,6562026-03-31 15USD
DeferredRevenue1,764,0052024-06-30 4USD
AccruedIncomeTaxes1,749,4882022-03-31 1USD
StockIssuedDuringPeriodSharesAcquisitions1,700,0022018-12-31 3shares
CostOfGoodsSold1,667,6142018-03-31 16USD
IncreaseDecreaseInInventories1,643,9492024-12-31 80USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-1,609,5202026-03-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod1,600,7522018-12-31 11shares
Deposits1,600,0002023-07-17 1USD
LineOfCredit1,600,0002023-07-26 2USD
AccruedIncomeTaxesCurrent1,600,0002025-03-31 6USD
CertificatesOfDepositAtCarryingValue1,600,0002023-07-17 1USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold1,599,2022026-03-31 14USD
BusinessCombinationBargainPurchaseGainRecognizedAmount1,599,1612018-12-31 2USD
RepaymentsOfConvertibleDebt1,575,0002018-03-31 4USD
ProceedsFromRepaymentsOfDebt1,534,0002019-03-31 4USD
DebtInstrumentAnnualPrincipalPayment1,500,0002016-12-22 7USD
StockRepurchasedAndRetiredDuringPeriodValue-1,500,0002021-03-31 5USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,480,0362026-03-31 4USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross1,458,5382026-03-31 9USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets1,409,5422025-03-31 6USD
PreferredStockSharesIssued1,400,0002026-06-30 50shares
PreferredStockSharesOutstanding1,400,0002026-06-30 51shares
IncreaseDecreaseInAccountsPayable-1,362,8662026-06-30 103USD
CurrentFederalTaxExpenseBenefit-1,302,8112022-03-31 4USD
AssetAcquisitionConsiderationTransferredTransactionCost1,300,0002022-03-31 10USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts1,300,0002021-09-30 6USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized1,222,2342024-12-31 2USD
AccruedBonusesCurrent1,185,8772024-03-31 3USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-1,178,8652026-03-31 14USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan1,172,9742019-03-31 8USD
OtherLiabilitiesNoncurrent1,145,8332026-06-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDue1,126,7112026-06-30 31USD
SalesRevenueGoodsNet1,121,9752017-09-30 11USD
StockIssuedDuringPeriodValueTreasuryStockReissued1,095,6822024-06-30 16USD
StockIssuedDuringPeriodSharesTreasuryStockReissued1,082,1122024-03-31 4shares
ProceedsFromBankDebt1,051,9852020-09-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedEquipment1,051,9802022-06-30 10USD
RevenueFromRelatedParties1,042,2772022-03-31 1USD
ProceedsFromIssuanceOfDebt1,035,0002016-12-16 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-1,017,7692026-03-31 3USD
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan1,013,0842024-12-31 73USD
OperatingLeaseLiability1,009,8832026-06-30 50USD
PreferredStockAdditionalSeriesSharesAuthorized1,000,0002012-03-31 4shares
ProceedsFromNotesPayable1,000,0002022-12-31 19USD
AccruedPayrollTaxesCurrent964,6612024-03-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod895,6072024-09-30 1shares
LitigationSettlementExpense857,7422024-06-30 1USD
OtherAccruedLiabilitiesCurrent851,9512026-06-30 39USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss-846,4402026-03-31 14USD
LineOfCreditFacilityFairValueOfAmountOutstanding825,6752022-03-31 1USD
ConvertibleLongTermNotesPayable817,6752020-12-31 7USD
GainsLossesOnExtinguishmentOfDebt801,8942026-03-31 7USD
IncreaseDecreaseInAccountsReceivable-789,7672026-06-30 92USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber783,6672024-09-30 2shares
PreferredStockDividendsIncomeStatementImpact765,6252026-06-30 69USD
PaymentsOfDividendsPreferredStockAndPreferenceStock765,6252026-06-30 47USD
DisposalGroupIncludingDiscontinuedOperationRevenue752,7622026-03-31 14USD
StockIssuedDuringPeriodValuePurchaseOfAssets750,0002017-12-31 4USD
OperatingLeaseImpairmentLoss726,2562026-03-31 1USD
ValuationAllowanceDeferredTaxAssetChangeInAmount720,0002021-03-31 8USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation704,3562022-06-30 10USD
CapitalizedComputerSoftwareAmortization1700,0002026-06-30 4USD
CapitalizedComputerSoftwareNet700,0002026-06-30 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect673,9762026-06-30 74USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-669,3332026-06-30 13USD
StockholdersEquityNoteSubscriptionsReceivable664,9752020-12-31 15USD
DividendsPreferredStockStock638,0212026-06-30 62USD
StockholdersEquityBeforeTreasuryStock-625,5752016-12-15 4USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments625,0002016-12-31 1USD
LiabilityForUncertainTaxPositionsCurrent625,0002016-12-15 1USD
AccruedProfessionalFeesCurrent623,2122026-06-30 34USD
OtherNonoperatingIncome616,7902024-12-31 10USD
StockIssuedDuringPeriodSharesPurchaseOfAssets600,0002017-12-31 2shares
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-595,6342026-03-31 14USD
StockIssuedDuringPeriodSharesReverseStockSplits580,0522016-12-15 14shares
DeferredTaxAssetsOther568,5912026-03-31 13USD
OtherNonoperatingIncomeExpense559,3342026-06-30 68USD
InterestAndOtherIncome559,3342026-06-30 4USD
ProceedsFromSaleOfEquityMethodInvestments542,8312026-03-31 3USD
OperatingLeaseLiabilityCurrent511,4382026-06-30 61USD
Cash500,0002024-03-31 43USD
StockIssuedDuringPeriodSharesOther500,0002017-12-31 9shares
RestrictedCashCurrent500,0002023-06-30 15USD
RestrictedCashNoncurrent500,0002022-09-30 2USD
OperatingLeaseLiabilityNoncurrent498,4452026-06-30 62USD
ContractWithCustomerLiability493,5532020-03-31 1USD
OtherAssetsCurrent489,9462019-09-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets478,9632022-06-30 10USD
SecuritiesSoldUnderAgreementsToRepurchaseNotSubjectToMasterNettingArrangement475,6792016-12-14 1USD
AccruedSalariesCurrent458,0272024-03-31 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear455,6342026-06-30 20USD
InvestmentAdvisoryManagementAndAdministrativeFees454,6252017-12-31 3USD
IncreaseDecreaseInPrepaidExpense446,7822026-06-30 93USD
OperatingLeasePayments433,7952026-03-31 2USD
OtherAssetsNoncurrent429,8302026-06-30 4USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued427,6392023-03-31 9USD
StockIssuedDuringPeriodValueIssuedForServices427,6392022-12-31 28USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLegalSettlements417,9482026-03-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths402,8222026-06-30 29USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross400,0002025-03-31 14shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount400,0002026-06-30 32shares
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance385,2602026-03-31 21USD
DeferredFederalStateAndLocalTaxExpenseBenefit-385,2602026-03-31 16USD
GainOnSaleOfInvestments382,7352026-03-31 3USD
StockGrantedDuringPeriodValueSharebasedCompensation-379,6942019-09-30 13USD
AmortizationOfDeferredLoanOriginationFeesNet375,0002017-09-30 7USD
IncomeTaxRateReconciliationDeductionsEmployeeStockOwnershipPlanDividends372,7422021-03-31 4USD
StockIssuedDuringPeriodSharesNewIssues366,1642024-06-30 12shares
NotesPayableRelatedPartiesClassifiedCurrent358,2632022-12-31 44USD
AmortizationOfDeferredLeasingFees356,2502017-12-31 9USD
AmortizationOfFinancingCosts356,2502017-12-31 4USD
DebtInstrumentUnamortizedDiscount356,2502016-12-31 7USD
DebtInstrumentUnamortizedDiscountCurrent356,2502016-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod352,5002024-09-30 1shares
InterestPayableCurrentAndNoncurrent352,1572021-03-31 18USD
AccruedSalariesCurrentAndNoncurrent345,8692026-06-30 18USD
StockIssuedDuringPeriodSharesIssuedForServices338,3752022-06-30 12shares
DisposalGroupIncludingDiscontinuedOperationOperatingExpense332,4252026-03-31 14USD
AccruedBonusesCurrentAndNoncurrent330,9502026-06-30 18USD
OtherExpenses-322,4482016-12-31 17USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt-318,6962016-12-31 1USD
DebtInstrumentIncreaseDecreaseForPeriodNet318,6962016-12-31 5USD
DepositLiabilitiesAccruedInterest318,6962016-12-14 4USD
GainLossRelatedToLitigationSettlement318,6962016-12-31 8USD
NonoperatingIncomeExpense314,9712026-06-30 100USD
EnvironmentalExpenseAndLiabilities313,6942016-12-31 4USD
AccretionExpense306,3042016-12-31 1USD
InterestExpenseDebtExcludingAmortization306,3042016-12-31 1USD
DeferredFederalIncomeTaxExpenseBenefit-304,8822026-03-31 20USD
StockIssuedDuringPeriodValueShareBasedCompensation300,0352026-06-30 27USD
ConvertibleNotesPayable300,0002019-06-05 14USD
DebtInstrumentFaceAmount300,0002019-03-31 5USD
PaymentForContingentConsiderationLiabilityFinancingActivities300,0002020-03-31 11USD
IncomeTaxExaminationPenaltiesAndInterestAccrued300,0002026-03-31 7USD
AdvertisingExpense297,1662023-12-31 54USD
DebtConversionOriginalDebtAmount1292,0002016-12-31 2USD
OperatingLeaseRightOfUseAsset283,6382026-06-30 67USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive283,0232026-03-31 1USD
LongTermConstructionLoanCurrent281,9472024-12-31 19USD
LossOnContractTermination281,1082023-12-29 1USD
ConstructionLoan277,2162023-06-30 6USD
OperatingLeasesRentExpenseNet273,2962021-06-30 16USD
ProceedsFromLeasePayments272,7002019-03-31 5USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-268,3212026-03-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree268,2562026-03-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo268,2552026-06-30 31USD
OtherDepreciationAndAmortization266,3212018-12-31 22USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour265,7492026-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive258,1022024-03-31 9USD
AcquisitionCosts250,0002018-09-30 1USD
CashFDICInsuredAmount250,0002025-03-31 14USD
PaymentsForDeposits250,0002019-03-31 3USD
PaymentsToAcquireIntangibleAssets250,0002019-03-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree249,5292026-03-31 1USD
InterestIncomeExpenseNet-244,3632026-06-30 114USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour242,5952025-03-31 24USD
DepositsAssets240,9422025-12-31 73USD
DebtInstrumentPeriodicPaymentPrincipal240,9372025-03-31 24USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo234,3002026-03-31 1USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements234,2962026-06-30 17shares
AccruedInsuranceCurrent233,0012024-12-31 65USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense232,1042026-03-31 14USD
IncreaseDecreaseInOtherNoncurrentLiabilities-229,1672026-06-30 4USD
SharesIssued-228,8592011-12-31 2shares
SalesAndExciseTaxPayableCurrent225,2632024-12-31 9USD
NotesPayableCurrent220,0002026-03-31 10USD
RepaymentsOfRelatedPartyDebt220,0002026-06-30 73USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths220,0002026-03-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod213,7502024-09-30 1shares
DeferredTaxLiabilitiesOther207,4392022-03-31 2USD
StockIssuedDuringPeriodSharesEmployeeBenefitPlan205,7042024-06-30 5shares
LitigationSettlementAmountAwardedToOtherParty200,0002026-06-01 6USD
PaymentsForLegalSettlements200,0002026-06-30 5USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssets198,3792025-03-31 6USD
SellingExpense182,1042022-06-30 10USD
NotesPayableRelatedPartiesNoncurrent181,1322022-03-31 25USD
ProfessionalFees168,0002019-03-31 1USD
IncreaseDecreaseInPrepaidExpensesOther-167,4562018-03-31 16USD
IncreaseDecreaseInPayablesToCustomers166,8752012-03-31 6USD
PostconfirmationLiabilitiesAndStockholdersEquity166,8742012-03-31 4USD
PaymentsForRent158,4622026-06-30 55USD
IncreaseDecreaseInDepositOtherAssets157,6642025-12-31 52USD
StockIssuedDuringPeriodSharesShareBasedCompensation157,5002018-06-30 5shares
IncreaseDecreaseInDeposits-156,1842020-06-30 19USD
OperatingLeaseExpense149,7782026-06-30 64USD
ProceedsFromLegalSettlements-137,3102012-09-30 9USD
DebtorInPossessionFinancingBorrowingsOutstanding133,3332007-11-14 2USD
PaymentsToAcquireBusinessesGross129,1142021-04-30 4USD
DividendsPreferredStock127,6042026-06-30 75USD
DebtConversionConvertedInstrumentSharesIssued1127,2912019-06-30 15shares
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan125,0002017-06-30 2USD
ProductWarrantyAccrualWarrantiesIssued125,0002018-03-31 4USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares125,0002025-03-31 3shares
IncreaseDecreaseInOperatingLeaseLiability-122,6002026-06-30 59USD
OtherGeneralExpense121,5002017-12-31 2USD
DeferredFinanceCostsCurrentNet121,3252020-12-31 8USD
IncreaseDecreaseInOtherCurrentAssets117,2432019-06-30 1USD
IncreaseDecreaseInOtherCurrentLiabilities-117,2432019-06-30 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount116,8282026-06-30 31USD
InterestExpense116,1962019-12-31 50USD
CommonStockValue116,0182026-06-30 104USD
AllowanceForDoubtfulAccountsReceivableWriteOffs112,4612026-06-30 15USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability108,7412026-03-31 5USD
GainLossOnDispositionOfIntangibleAssets-108,3332024-03-31 2USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition106,5632018-03-31 1USD
IncomeTaxReconciliationNondeductibleExpense105,4142026-03-31 9USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities-104,7542012-09-30 6USD
AdjustmentsToAdditionalPaidInCapitalStockSplit-103,6622012-03-31 9USD
IncreaseDecreaseInNotesPayableRelatedPartiesCurrent100,0002017-12-31 1USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares100,0002024-03-31 18shares
RelatedPartyTaxExpenseDueToAffiliatesCurrent95,9852017-12-31 1USD
AccountsPayableRelatedPartiesCurrent95,6362017-09-30 7USD
IncreaseDecreaseInAccountsPayableRelatedParties95,6362017-09-30 4USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease93,1322026-06-30 22USD
NetInvestmentIncome88,8362012-03-31 13USD
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage85,0782012-09-30 6USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-80,3782026-03-31 20USD
ProceedsFromWarrantExercises76,2002024-03-31 32USD
PaymentsToAcquireLifeInsurancePolicies71,9982018-09-30 19USD
TechnologyServicesCosts69,8002018-03-31 3USD
ProvisionForDoubtfulAccounts66,9032026-06-30 56USD
InterestPayableCurrent63,8082026-06-30 26USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights57,6922021-08-13 1shares
IncreaseDecreaseInOtherAccruedLiabilities55,6162012-09-30 6USD
PaymentsForRepurchaseOfCommonStock52,8282026-06-30 43USD
StockRepurchasedDuringPeriodValue52,8282026-06-30 22USD
AmortizationOfDebtDiscountPremium50,5552026-06-30 74USD
CurrentIncomeTaxExpenseBenefit49,5372026-03-31 5USD
CurrentStateAndLocalTaxExpenseBenefit49,5372026-03-31 5USD
IncomeTaxesPaidNet49,5372026-03-31 11USD
AccruedLiabilitiesCurrentAndNoncurrent48,4742012-03-31 4USD
ReceivableWithImputedInterestPremium46,3402017-12-31 3USD
IncreaseDecreaseInPrepaidInterest-46,1882017-09-30 2USD
ProceedsFromIssuanceOfWarrants46,1882017-12-31 3USD
AccruedLiabilitiesAndOtherLiabilities45,1452011-12-31 2USD

What to be careful about

What this model itself distrusts about POWW's figures. Written by the derivation as it ran, not added afterwards.