Stock Scorer

Portland General Electric Company (POR)

Every figure this model derived for POR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,228,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 35,000,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 1,044,000,000 AssetsCurrent 2026-06-30
current liabilities 1,069,000,000 LiabilitiesCurrent 2026-06-30
equity 4,123,000,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 240,000,000 InterestExpense 2026-06-30
ocf 1,039,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 3,499,000,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 16,000,000 ShareBasedCompensation 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up POR on one particular measure came for.

RatioValue
cash operating margin31.41
current ratio0.98
current ratio reported0.98
dilution pct6.32
ebit cagr6.64
ebit yoy-4.42
ev ebit20.43
ev owner earnings-49.53
ev sales2.9
fcf margin-5.4
growth cv0.53
interest cover2.07
net debt ebitda4.55
operating margin14.2
owner earnings margin-5.86
revenue growth-0.28
revenue growth per share-6.21
roic4.34
rule of 4013.92
sbc pct revenue0.46

Everything else this filing tags

400 more elements from POR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
PropertyPlantAndEquipmentGross17,137,000,0002026-06-30 92USD
PublicUtilitiesPropertyPlantAndEquipmentPlantInService16,271,000,0002026-06-30 124USD
Assets13,643,000,0002026-06-30 133USD
LiabilitiesAndStockholdersEquity13,643,000,0002026-06-30 130USD
PublicUtilitiesPropertyPlantAndEquipmentNet11,535,000,0002026-06-30 130USD
Liabilities9,520,000,0002026-06-30 130USD
PropertyPlantAndEquipmentNet7,161,000,0002019-12-31 2USD
PublicUtilitiesPropertyPlantAndEquipmentDistribution6,189,000,0002025-12-31 32USD
PublicUtilitiesPropertyPlantAndEquipmentGenerationOrProcessing5,649,000,0002025-12-31 32USD
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation5,602,000,0002026-06-30 124USD
LongTermDebtNoncurrent4,928,000,0002026-06-30 130USD
LongTermDebt4,679,000,0002025-12-31 119USD
LongTermDebtFairValue4,579,000,0002026-06-30 121USD
SecuredDebt4,560,000,0002025-12-31 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive3,894,000,0002025-12-31 15USD
LossContingencyRangeOfPossibleLossMaximum2,400,000,0002016-03-31 11USD
CommonStockValue2,385,000,0002026-06-30 130USD
StockholdersEquity1,911,000,0002014-12-31 38USD
RetainedEarningsAccumulatedDeficit1,742,000,0002026-06-30 130USD
LossContingencyEstimateOfPossibleLoss1,700,000,0002026-06-30 48USD
Revenues1,693,000,0002026-06-30 110USD
PublicUtilitiesPropertyPlantAndEquipmentTransmission1,626,000,0002025-12-31 32USD
RegulatoryLiabilities1,564,000,0002025-12-31 16USD
RegulatedOperatingRevenue1,541,000,0002026-06-30 101USD
RegulatedOperatingRevenueElectricNonNuclear1,527,000,0002026-06-30 101USD
RegulatoryLiabilityNoncurrent1,507,000,0002026-06-30 130USD
CostsAndExpenses1,465,000,0002026-06-30 212USD
LossContingencyDamagesSoughtValue1,200,000,0002025-09-30 32USD
PublicUtilitiesPropertyPlantAndEquipmentCommon1,025,000,0002024-12-31 1USD
ElectricUtilityRevenue944,000,0002018-06-30 108USD
DeferredIncomeTaxLiabilities885,000,0002025-12-31 12USD
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress866,000,0002026-06-30 124USD
LineOfCreditFacilityMaximumBorrowingCapacity850,000,0002026-06-30 41USD
JointlyOwnedUtilityPlantGrossOwnershipAmountOfPlantInService828,000,0002025-12-31 15USD
RegulatoryAssets787,000,0002025-12-31 19USD
LineOfCreditFacilityCurrentBorrowingCapacity750,000,0002026-06-30 57USD
LineOfCreditFacilityRemainingBorrowingCapacity750,000,0002026-06-30 59USD
LossContingencyRangeOfPossibleLossMinimum746,000,0002016-06-30 14USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment711,000,0002025-12-31 30USD
DebtInstrumentFaceAmount700,000,0002026-03-23 22USD
UtilitiesOperatingExpensePurchasedPower657,000,0002026-06-30 104USD
NetCashProvidedByUsedInInvestingActivities-650,000,0002026-06-30 146USD
FiniteLivedIntangibleAssetsAccumulatedAmortization648,000,0002026-06-30 122USD
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent639,000,0002026-06-30 42USD
ConstructionInProgressGross636,000,0002017-03-31 3USD
JointlyOwnedUtilityPlantOwnershipAmountOfPlantAccumulatedDepreciation627,000,0002025-12-31 15USD
PublicUtilitiesPropertyPlantAndEquipmentOtherPropertyPlantAndEquipment613,000,0002025-12-31 16USD
DeferredTaxLiabilitiesGrossNoncurrent609,000,0002019-12-31 10USD
DeferredTaxLiabilities601,000,0002025-12-31 30USD
DeferredTaxAssetsLiabilitiesNet-592,000,0002014-12-31 8USD
DeferredIncomeTaxLiabilitiesNet564,000,0002024-12-31 10USD
DefinedBenefitPlanFairValueOfPlanAssets546,000,0002018-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDue544,000,0002024-12-31 9USD
RegulatoryAssetsNoncurrent521,000,0002026-06-30 130USD
PublicUtilitiesPropertyPlantAndEquipmentAmountOfConstructionWorkInProcessIncludedInRateBase514,000,0002018-12-31 12USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions501,000,0002016-03-31 3USD
LossContingencyRangeOfPossibleLossPortionNotAccrued500,000,0002026-06-30 39USD
RegulatedOperatingRevenueSteam475,000,0002018-06-30 3USD
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided468,000,0002025-12-31 8USD
OtherAssetsNoncurrent459,000,0002026-06-30 130USD
AccountsPayableCurrent451,000,0002026-06-30 90USD
OtherLiabilitiesCurrent451,000,0002026-06-30 130USD
OperatingExpenses418,000,0002026-06-30 22USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive414,000,0002024-12-31 9USD
AccountsReceivableNetCurrent410,000,0002026-06-30 130USD
OtherLiabilitiesNoncurrent403,000,0002026-06-30 130USD
DeferredTaxLiabilitiesNoncurrent378,000,0002019-12-31 78USD
AccountsPayableAndAccruedLiabilitiesCurrent365,000,0002024-12-31 40USD
DeferredTaxLiabilitiesRegulatoryAssetsAndLiabilities340,000,0002017-12-31 1USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive330,000,0002024-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive325,000,0002025-12-31 15USD
LinesOfCreditCurrent320,000,0002026-06-30 11USD
CompetitiveEnergyRevenue313,000,0002018-06-30 3USD
AssetRetirementObligation312,000,0002025-12-31 138USD
ProceedsFromLongTermLinesOfCredit305,000,0002014-09-30 2USD
OperatingLeaseLiability303,000,0002025-12-31 16USD
OperatingLeaseRightOfUseAsset303,000,0002025-12-31 20USD
AssetRetirementObligationsNoncurrent301,000,0002026-06-30 30USD
CashAndCashEquivalentsAtCarryingValue294,000,0002021-09-30 180USD
FinanceLeaseLiability290,000,0002025-12-31 19USD
ContractualObligation289,000,0002018-12-31 8USD
DepreciationDepletionAndAmortization287,000,0002026-06-30 212USD
DeferredTaxAssetsNet284,000,0002025-12-31 30USD
OperatingLeaseLiabilityNoncurrent277,000,0002025-12-31 16USD
StockIssuedDuringPeriodValueNewIssues271,000,0002015-12-31 1USD
ProceedsFromIssuanceOfLongTermDebt270,000,0002026-06-30 160USD
FinanceLeaseRightOfUseAsset262,000,0002025-12-31 16USD
FinanceLeaseLiabilityNoncurrent256,000,0002026-06-30 59USD
RegulatoryAssetsCurrent255,000,0002026-06-30 130USD
ProceedsFromIssuanceOrSaleOfEquity250,000,0002025-12-31 41USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent247,000,0002019-12-31 78USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter243,000,0002011-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter236,000,0002025-12-31 14USD
CostOfPurchasedPower234,000,0002018-06-30 61USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount232,000,0002024-12-31 9USD
OperatingIncomeLoss228,000,0002026-06-30 212USD
ContractualObligationDueAfterFifthYear225,000,0002018-12-31 7USD
UtilitiesOperatingExpenseMaintenanceAndOperations222,000,0002026-06-30 104USD
OtherAssetsCurrent218,000,0002026-06-30 130USD
LiabilitiesFairValueDisclosure206,000,0002026-06-30 99USD
DerivativeNetLiabilityPositionAggregateFairValue205,000,0002026-06-30 56USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour200,000,0002025-12-31 15USD
LongTermLineOfCredit200,000,0002016-12-31 1USD
ProceedsFromIssuanceOfDebt200,000,0002020-04-27 4USD
GeneralAndAdministrativeExpense196,000,0002026-06-30 212USD
ComprehensiveIncomeNetOfTax194,000,0002016-12-31 29USD
OtherOperatingActivitiesCashFlowStatement179,000,0002025-12-31 8USD
IncreaseDecreaseInRegulatoryAssetsAndLiabilities-172,000,0002012-12-31 15USD
CommonStockSharesAuthorized160,000,0002026-06-30 130shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo160,000,0002025-12-31 15USD
OtherCommitment160,000,0002026-06-30 5USD
UnbilledReceivablesCurrent159,000,0002026-06-30 104USD
DeferredTaxLiabilitiesRegulatoryAssets156,000,0002025-12-31 30USD
NotesPayable150,000,0002017-09-30 1USD
RepaymentsOfDebt150,000,0002017-12-31 10USD
LongTermPurchaseCommitmentAmount149,000,0002019-12-31 7USD
ProceedsFromIssuanceOfCommercialPaper146,000,0002023-12-31 31USD
MalpracticeLossContingencyLettersOfCreditAndSuretyBonds145,600,0002018-12-31 13USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments141,000,0002021-06-30 147USD
DerivativeLiabilitiesCurrent140,000,0002026-06-30 130USD
ElectricProductionExpense140,000,0002018-06-30 108USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest134,000,0002026-06-30 65USD
GainContingencyUnrecordedAmount130,000,0002018-09-30 9USD
DefinedBenefitPlanFundedStatusOfPlan-128,000,0002025-09-30 36USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLoss127,000,0002020-09-30 1USD
TradingGainsLosses127,000,0002020-12-31 2USD
CapitalExpendituresIncurredButNotYetPaid126,000,0002025-12-31 86USD
EnergyRelatedInventory126,000,0002026-06-30 130USD
LettersOfCreditOutstandingAmount126,000,0002026-06-30 64USD
InterestExpenseDebt126,000,0002026-06-30 22USD
OperatingLeasesFutureMinimumPaymentsDue124,000,0002018-12-31 7USD
NetCashProvidedByUsedInFinancingActivities121,000,0002026-06-30 146USD
PaymentsOfDividends120,000,0002026-06-30 146USD
LongtermPollutionControlBondCurrentAndNoncurrent119,000,0002025-12-31 37USD
WeightedAverageNumberOfDilutedSharesOutstanding116,285,0002026-06-30 186shares
PriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue116,000,0002019-06-30 66USD
CommonStockSharesIssued115,785,2542026-06-30 130shares
CommonStockSharesOutstanding115,785,2542026-06-30 129shares
WeightedAverageNumberOfSharesOutstandingBasic115,687,0002026-06-30 186shares
LitigationSettlementExpense115,000,0002026-06-30 40USD
OptionIndexedToIssuersEquitySettlementAlternativesCashAtFairValue114,000,0002015-03-31 8USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest113,000,0002026-06-30 146USD
ProfitLoss113,000,0002026-06-30 255USD
PrepaidExpenseAndOtherAssetsCurrent112,000,0002026-06-30 82USD
NetIncomeLoss110,000,0002018-06-30 86USD
AssetsFairValueDisclosure105,000,0002026-06-30 78USD
InterestPaidNet103,000,0002026-06-30 146USD
TaxesExcludingIncomeAndExciseTaxes103,000,0002026-06-30 212USD
UnregulatedOperatingRevenue102,000,0002026-06-30 101USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree100,000,0002025-12-31 15USD
OtherInventorySupplies99,000,0002025-12-31 32USD
OperatingLeasesFutureMinimumPaymentsDueThereafter97,000,0002018-12-31 7USD
CapitalLeasesFutureMinimumPaymentsDue96,000,0002018-12-31 10USD
PrepaidExpenseCurrent96,000,0002025-12-31 26USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent94,000,0002026-06-30 16USD
ProceedsFromIncomeTaxRefunds90,000,0002024-12-31 46USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted89,309,0002019-03-31 26shares
CashAndCashEquivalentsPeriodIncreaseDecrease-89,000,0002019-12-31 88USD
LitigationSettlementAmountAwardedFromOtherParty89,000,0002018-12-31 2USD
LeveragedLeasesBalanceSheetInvestmentInLeveragedLeases84,000,0002024-12-31 3USD
ElectricalTransmissionRevenue83,000,0002018-06-30 3USD
FinanceLeaseLiabilityPaymentsDue80,000,0002025-12-31 15USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits79,000,0002025-12-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths79,000,0002025-12-31 14USD
LitigationSettlementAmount79,000,0002016-12-31 2USD
PledgedFinancialInstrumentsNotSeparatelyReportedSecuritiesForLetterOfCreditFacilities79,000,0002021-12-31 33USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate76,000,0002025-12-31 9USD
OtherNotesPayable75,000,0002017-09-30 1USD
ProceedsFromIssuanceOfFirstMortgageBond75,000,0002018-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo73,000,0002025-12-31 14USD
DeferredTaxAssetsTaxCreditCarryforwards73,000,0002025-12-31 4USD
ExciseTaxesCollected70,000,0002025-12-31 21USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic69,000,0002025-12-31 47USD
RegulatoryLiabilityCurrent69,000,0002026-06-30 126USD
CollateralAlreadyPostedAggregateFairValue68,000,0002026-06-30 57USD
CapitalLeasesFutureMinimumPaymentsDueThereafter67,000,0002018-12-31 10USD
DividendsPayableCurrent67,000,0002026-06-30 122USD
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent67,000,0002026-06-30 130USD
DerivativeLiabilitiesNoncurrent66,000,0002026-06-30 130USD
EmployeeRelatedLiabilitiesCurrent66,000,0002026-06-30 118USD
MarginDepositAssets66,000,0002026-06-30 130USD
AccruedIncomeTaxesCurrent65,000,0002012-09-30 6USD
IncreaseDecreaseInDeferredLiabilities-65,000,0002019-12-31 6USD
DividendsCommonStock64,000,0002026-06-30 129USD
DebtInstrumentDecreaseRepayments63,000,0002011-12-31 1USD
DividendsPayableCurrentAndNoncurrent63,000,0002025-12-31 68USD
OtherCommitmentDueInSecondYear63,000,0002026-06-30 5USD
OtherNoncashIncomeExpense-61,000,0002026-06-30 137USD
GainOnDerivativeInstrumentsPretax60,000,0002026-06-30 101USD
IncreaseDecreaseInRiskManagementAssetsAndLiabilities59,000,0002016-09-30 58USD
OtherInvestments59,000,0002025-12-31 29USD
CapitalLeasedAssetsGross57,000,0002019-12-31 10USD
FinanceLeaseLiabilityPaymentsDueInRollingAfterYearFive55,000,0002025-12-31 4USD
InterestPayableCurrent54,000,0002026-06-30 34USD
InterestPayableCurrentAndNoncurrent54,000,0002025-09-30 88USD
IncreaseDecreaseInAccountsPayable-53,000,0002026-06-30 146USD
ProceedsFromDecommissioningFund53,000,0002017-12-31 24USD
CapitalLeaseObligationsNoncurrent52,000,0002016-09-30 3USD
ElectricalTransmissionAndDistributionRevenue52,000,0002018-06-30 3USD
OtherCommitmentDueInNextTwelveMonths52,000,0002026-06-30 4USD
UnrecordedUnconditionalPurchaseObligationImputedInterest52,000,0002024-12-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour51,000,0002025-12-31 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths50,000,0002025-12-31 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree50,000,0002025-12-31 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo50,000,0002025-12-31 14USD
IncreaseDecreaseInMarginDepositsOutstanding-50,000,0002026-06-30 146USD
RegulatedAndUnregulatedOperatingRevenue50,000,0002026-06-30 98USD
DeferredTaxAssetsDerivativeInstruments50,000,0002025-12-31 6USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments49,000,0002018-12-31 10USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive49,000,0002025-12-31 14USD
FinanceLeaseLiabilityUndiscountedExcessAmount49,000,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree49,000,0002025-12-31 14USD
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount48,000,0002025-12-31 3USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments47,000,0002018-12-31 10USD
IncreaseDecreaseInReceivables-47,000,0002026-06-30 146USD
PurchaseCommitmentRemainingMinimumAmountCommitted47,000,0002019-12-31 8USD
DecommissioningFundInvestments46,000,0002026-06-30 100USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive44,000,0002011-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour43,000,0002011-12-31 1USD
AmortizationOfIntangibleAssets42,000,0002026-06-30 182USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount42,000,0002025-12-31 35USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-41,000,0002026-06-30 58USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree40,000,0002011-12-31 1USD
IncreaseDecreaseInOtherOperatingAssets39,000,0002026-06-30 146USD
AssetsHeldInTrustNoncurrent38,000,0002026-06-30 130USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo38,000,0002011-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne37,000,0002011-12-31 1USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral37,000,0002026-06-30 29USD
SaleLeasebackTransactionNetBookValue37,000,0002021-12-31 3USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel336,000,0002024-12-31 29USD
CashSurrenderValueFairValueDisclosure34,000,0002025-09-30 88USD
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral34,000,0002026-06-30 16USD
TaxesPayableCurrent32,000,0002026-06-30 108USD
LeveragedLeasesBalanceSheetInvestmentInLeveragedLeasesNet32,000,0002024-12-31 3USD
DecommissioningTrustAssetsAmount30,000,0002024-12-31 30USD
PreferredStockSharesAuthorized30,000,0002026-06-30 130shares
IncomeTaxReconciliationStateAndLocalIncomeTaxes30,000,0002025-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour29,000,0002025-12-31 14USD
ProceedsFromPaymentsForOtherFinancingActivities-29,000,0002026-06-30 90USD
DerivativeCollateralObligationToReturnCash29,000,0002026-06-30 14USD
DefinedBenefitPlanAmountsThatWillBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossInNextFiscalYear27,000,0002012-12-31 2USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear27,000,0002025-12-31 3USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchasesSalesIssuancesSettlements27,000,0002010-12-31 7USD
FinanceLeaseLiabilityCurrent27,000,0002026-06-30 59USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths27,000,0002024-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearThree27,000,0002024-12-31 9USD
FinanceLeaseLiabilityPaymentsDueYearTwo27,000,0002024-12-31 9USD
NonoperatingIncomeExpense27,000,0002026-06-30 212USD
DeferredStateAndLocalIncomeTaxExpenseBenefit26,000,0002025-12-31 45USD
FinanceLeaseLiabilityPaymentsDueYearFive26,000,0002024-12-31 9USD
FinanceLeaseLiabilityPaymentsDueYearFour26,000,0002024-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive26,000,0002024-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour26,000,0002024-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree26,000,0002024-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo26,000,0002024-12-31 9USD
OperatingLeaseCost26,000,0002025-12-31 18USD
OperatingLeaseLiabilityCurrent26,000,0002025-12-31 16USD
OperatingLeasePayments26,000,0002025-12-31 21USD
OperatingLeasesFutureMinimumPaymentsDueCurrent26,000,0002024-12-31 13USD
OtherSalesRevenueNet25,000,0002018-06-30 3USD
ExtinguishmentOfDebtAmount24,000,0002018-09-30 1USD
IncreaseDecreaseInPensionAndPostretirementObligations-24,000,0002025-12-31 11USD
AccruedCappingClosurePostClosureAndEnvironmentalCostsNoncurrent23,000,0002021-12-31 11USD
PriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue23,000,0002019-06-30 66USD
PensionContributions22,000,0002025-12-31 53USD
VariableLeaseCost22,000,0002025-12-31 18USD
DeferredTaxAssetsRegulatoryAssetsAndLiabilities21,000,0002025-12-31 30USD
DividendsPayableAmount21,000,0002012-03-31 16USD
IncomeTaxExpenseBenefit21,000,0002026-06-30 212USD
ShorttermDebtAverageOutstandingAmount21,000,0002025-12-31 42USD
UnamortizedDebtIssuanceExpense21,000,0002026-06-30 85USD
PledgedAssetsSeparatelyReportedSecuritiesPledgedUnderLetterOfCreditFacilitiesAtFairValue21,000,0002022-06-30 1USD
EquityMethodInvestments21,000,0002026-06-30 7USD
FutureAmortizationExpenseYearOne20,000,0002012-12-31 1USD
LossContingencyAccrualAtCarryingValue20,000,0002026-06-30 2USD
OtherCommitmentDueAfterFifthYear20,000,0002026-06-30 3USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice19,000,0002026-06-30 104USD
DeferredFederalIncomeTaxExpenseBenefit19,000,0002025-12-31 45USD
InterestIncomeInterestEarningAsset19,000,0002023-12-31 5USD
DeferredTaxLiabilitiesOther18,000,0002025-12-31 26USD
Deposits18,000,0002022-09-30 4USD
OtherNonoperatingIncomeExpense18,000,0002026-06-30 208USD
StockRepurchasedDuringPeriodValue18,000,0002022-12-31 6USD
DefinedBenefitPlanExpectedReturnOnPlanAssets18,000,0002026-06-30 6USD
DebtInstrumentUnamortizedDiscount17,000,0002025-12-31 24USD
DeferredTaxAssetsOther17,000,0002013-12-31 1USD
DefinedBenefitPlanExpectedAmortizationNextFiscalYear17,000,0002019-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive17,000,0002025-12-31 14USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability17,000,0002018-12-31 3USD
AssetImpairmentCharges17,000,0002022-09-30 3USD
CurrentIncomeTaxExpenseBenefit16,000,0002025-12-31 45USD
DefinedBenefitPlanBenefitsPaid16,000,0002014-12-31 3USD
DefinedBenefitPlanInterestCost16,000,0002026-06-30 18USD
FinancialInstrumentsOwnedAtFairValue16,000,0002026-06-30 99USD
ProceedsFromDepositsFromCustomers16,000,0002021-06-30 1USD
DefinedBenefitPlanAmountToBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossNextFiscalYear15,000,0002016-12-31 4USD
DerivativeLiabilityFairValueOfCollateral15,000,0002016-03-31 1USD
PaymentsForProceedsFromOtherInvestingActivities15,000,0002026-06-30 146USD
USGovernmentSecuritiesAtCarryingValue15,000,0002026-06-30 99USD
IncreaseDecreaseInDeferredCharges15,000,0002022-06-30 3USD
OffBalanceSheetCreditLossLiability15,000,0002024-09-30 6USD
InterestIncomeExpenseNet15,000,0002023-09-30 2USD
AllowanceForDoubtfulAccountsReceivable14,000,0002026-06-30 57USD
ContractualObligationDueInSecondYear14,000,0002018-12-31 7USD
FinanceLeaseInterestExpense14,000,0002025-12-31 17USD
FinanceLeaseInterestPaymentOnLiability14,000,0002025-12-31 19USD
FinanceLeasePrincipalPayments14,000,0002025-12-31 19USD
FinanceLeaseRightOfUseAssetAmortization14,000,0002025-12-31 17USD
FutureAmortizationExpenseYearTwo14,000,0002013-12-31 1USD
JointlyOwnedUtilityPlantOwnershipAmountOfConstructionWorkInProgress14,000,0002025-12-31 18USD
OperatingLeasesRentExpenseContingentRentals14,000,0002018-12-31 5USD
AllowanceForDoubtfulAccountsReceivableCurrent13,000,0002025-12-31 110USD
AssetRetirementObligationAccretionExpense13,000,0002025-12-31 45USD
AssetRetirementObligationCashPaidToSettle13,000,0002025-12-31 20USD
AssetRetirementObligationCurrent13,000,0002025-12-31 14USD
ContractualObligationDueInFifthYear13,000,0002018-12-31 7USD
ContractualObligationDueInFourthYear13,000,0002018-12-31 7USD
ContractualObligationDueInThirdYear13,000,0002018-12-31 7USD
CurrentStateAndLocalTaxExpenseBenefit13,000,0002025-12-31 45USD
DeferredIncomeTaxExpenseBenefit13,000,0002026-06-30 146USD
DerivativeCollateralRightToReclaimCash13,000,0002026-06-30 34USD
OtherCommitmentDueInThirdYear13,000,0002026-06-30 5USD
StockGrantedDuringPeriodValueSharebasedCompensation13,000,0002026-03-31 83USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther12,000,0002011-03-31 9USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts12,000,0002015-12-31 12USD
FutureAmortizationExpenseYearThree12,000,0002014-12-31 1USD
IncomeTaxesPaid12,000,0002023-12-31 88USD
IncreaseDecreaseInOtherOperatingCapitalNet-12,000,0002026-06-30 146USD
NotionalAmountOfForeignCurrencyDerivatives12,000,0002013-06-30 10CAD
PaymentsOfStockIssuanceCosts12,000,0002015-09-30 4USD
PensionAndOtherPostretirementBenefitExpense12,000,0002025-12-31 120USD
GainLossOnSaleOfOtherAssets-12,000,0002026-06-30 17USD
InvestmentIncomeInterest12,000,0002024-09-30 7USD
ContractualObligationDueInNextTwelveMonths11,000,0002018-12-31 7USD
DerivativeLiabilityCollateralRightToReclaimCashOffset11,000,0002019-06-30 16USD
FutureAmortizationExpenseYearFour11,000,0002015-12-31 1USD
GainLossOnContractTermination11,000,0002022-12-31 14USD
ProvisionForDoubtfulAccounts11,000,0002024-12-31 68USD
GainLossOnDispositionOfIntangibleAssets11,000,0002022-09-30 3USD
OtherNonrecurringGain11,000,0002022-09-30 1USD
CashCollateralForBorrowedSecurities10,000,0002015-03-31 1USD
FinancialInstrumentsOwnedCorporateDebtAtFairValue10,000,0002025-09-30 73USD
FormerGainContingencyRecognizedInCurrentPeriod10,000,0002018-09-30 2USD
IncreaseDecreaseInDeferredCompensation-10,000,0002025-12-31 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsShareBasedLiabilitiesPaid10,000,0002025-12-31 36USD
AllowanceForDoubtfulAccountsReceivableWriteOffs9,000,0002026-06-30 84USD
DecommissioningLiabilityNoncurrent9,000,0002025-12-31 16USD
DeferredRevenueRevenueRecognized19,000,0002025-09-30 82USD
DeferredTaxAssetsOtherTaxCarryforwards9,000,0002022-12-31 8USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized9,000,0002025-12-31 15USD
LineOfCreditFacilityAmountOutstanding9,000,0002014-06-30 14USD
LossContingencyDamagesAwardedValue9,000,0002015-12-31 9USD
MoneyMarketFundsAtCarryingValue9,000,0002026-06-30 99USD
OtherAssetsMiscellaneous9,000,0002019-06-30 24USD
PaymentsToAcquireInvestments9,000,0002025-09-30 95USD
ProceedsFromRepaymentsOfCommercialPaper9,000,0002026-03-31 47USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity9,000,0002026-06-30 210USD
AssetRetirementObligationLiabilitiesSettled8,000,0002025-12-31 33USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation8,000,0002019-12-31 10USD
DisposalGroupIncludingDiscontinuedOperationConsideration8,000,0002014-12-31 2USD
FutureAmortizationExpenseYearFive8,000,0002016-12-31 1USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities8,000,0002026-06-30 31USD
LegalFees8,000,0002018-09-30 8USD
LossContingencyAccrualCarryingValueCurrent8,000,0002018-12-31 6USD
OtherAssets8,000,0002017-09-30 30USD
OtherCommitmentDueInFourthYear8,000,0002026-06-30 4USD
OtherComprehensiveIncomeDefinedBenefitPlansTax8,000,0002010-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue8,000,0002025-12-31 45USD
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds8,000,0002014-12-31 3USD
InvestmentIncomeNet8,000,0002023-12-31 2USD
InvestmentTaxCredit8,000,0002025-12-31 3USD
StockIssuedDuringPeriodSharesNewIssues7,178,0162023-03-31 4shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedEquipment7,000,0002014-12-31 2USD
LeaseAndRentalExpense7,000,0002018-12-31 29USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears7,000,0002018-12-31 8USD
PriorPeriodReclassificationAdjustment7,000,0002021-03-31 4USD
OtherOperatingIncomeExpenseNet7,000,0002024-09-30 4USD
LitigationSettlementAmountAwardedToOtherParty6,750,0002020-09-30 1USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease6,000,0002026-06-30 36USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities6,000,0002014-12-31 2USD
CapitalLeasesFutureMinimumPaymentsDueCurrent6,000,0002018-12-31 10USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears6,000,0002018-12-31 10USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears6,000,0002018-12-31 10USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears6,000,0002018-12-31 10USD
CustomerRefundLiabilityNoncurrent6,000,0002018-09-30 2USD
DeferredCompensationArrangementWithIndividualEmployerContribution-6,000,0002013-12-31 3USD
DeferredPurchasedPowerCosts6,000,0002025-12-31 49USD
DerivativeAssetsNoncurrent6,000,0002026-06-30 96USD
EnvironmentalRemediationExpense6,000,0002026-03-31 22USD
IncreaseDecreaseInCustomerAdvancesAndDeposits-6,000,0002016-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears6,000,0002018-12-31 8USD
OtherAccruedLiabilitiesCurrent6,000,0002011-12-31 2USD
PaymentsForEnvironmentalLiabilities6,000,0002025-12-31 8USD
AccruedCappingClosurePostClosureAndEnvironmentalCosts6,000,0002023-12-31 2USD
AlternativeInvestment6,000,0002025-09-30 8USD
RepaymentsOfPollutionControlBond5,800,0002008-12-31 9USD
AssetRetirementObligationPeriodIncreaseDecrease5,000,0002025-12-31 8USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears5,000,0002018-12-31 10USD
DepositsWholesale5,000,0002025-09-30 22USD
LiabilityForTitleClaimsAndClaimsAdjustmentExpense5,000,0002018-09-30 10USD

What to be careful about

What this model itself distrusts about POR's figures. Written by the derivation as it ran, not added afterwards.