Stock Scorer

Pool Corporation (POOL)

Every figure this model derived for POOL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 51,631,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 64,458,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-03-31
current assets 2,344,200,000 AssetsCurrent 2026-03-31
current liabilities 1,252,466,000 LiabilitiesCurrent 2026-03-31
equity 1,133,245,000 StockholdersEquity 2026-03-31
interest expense 47,670,000 InterestPaidNet 2025-12-31
ocf 364,366,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 5,355,884,000 Revenues 2026-03-31
sbc 22,150,000 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up POOL on one particular measure came for.

RatioValue
cash operating margin12.16
current ratio1.87
current ratio reported1.87
dilution pct-2.46
ebit cagr-15.87
ebit yoy-0.13
ev ebit12.02
ev owner earnings24.21
ev sales1.31
fcf margin5.84
growth cv2.25
interest cover12.28
net debt ebitda1.88
operating margin10.93
owner earnings margin5.43
revenue growth1.79
revenue growth per share4.36
roic19.96
rule of 4012.72
sbc pct revenue0.41

Everything else this filing tags

364 more elements from POOL's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,999,306,0002026-03-31 176USD
LiabilitiesAndStockholdersEquity3,999,306,0002026-03-31 176USD
Liabilities2,866,061,0002026-03-31 176USD
InventoryNet1,660,765,0002026-03-31 146USD
SalesRevenueNet1,643,704,0002018-06-30 164USD
CumulativeDividends1,500,000,0002026-03-31 51USD
DebtLongtermAndShorttermCombinedAmount1,247,719,0002026-03-31 66USD
LongTermDebt1,233,899,0002026-03-31 88USD
LongTermDebtNoncurrent1,233,899,0002026-03-31 176USD
AccountsPayableCurrent1,001,129,0002026-03-31 176USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour970,850,0002025-12-31 6USD
CostOfRevenue808,144,0002026-03-31 232USD
GoodwillGross722,174,0002025-12-31 42USD
Goodwill706,996,0002026-03-31 177USD
AdditionalPaidInCapitalCommonStock680,220,0002026-03-31 165USD
PropertyPlantAndEquipmentGross549,767,0002025-12-31 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic520,558,0002025-12-31 45USD
PledgedAssetsSeparatelyReportedOtherAssetsPledgedAsCollateralAtFairValue483,976,0002022-03-31 63USD
LineOfCreditFacilityMaximumBorrowingCapacity465,000,0002013-09-30 5USD
RetainedEarningsAccumulatedDeficit463,217,0002026-03-31 176USD
RepaymentsOfLinesOfCredit412,000,0002026-03-31 144USD
InventoryFinishedGoods400,308,0002012-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDue387,601,0002025-12-31 10USD
IncreaseDecreaseInAccountsPayable340,411,0002026-03-31 144USD
OperatingLeaseLiability335,578,0002025-12-31 10USD
OperatingLeaseRightOfUseAsset335,162,0002026-03-31 78USD
ProceedsFromLinesOfCredit333,700,0002026-03-31 144USD
GrossProfit329,870,0002026-03-31 312USD
IntangibleAssetsGrossExcludingGoodwill317,469,0002025-12-31 16USD
PledgedAssetsSeparatelyReportedFinanceReceivablesPledgedAsCollateralAtFairValue301,163,0002021-09-30 30USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment282,702,0002025-12-31 30USD
IntangibleAssetsNetExcludingGoodwill281,880,0002026-03-31 176USD
PropertyPlantAndEquipmentNet273,008,0002026-03-31 178USD
ComprehensiveIncomeNetOfTax262,213,0002019-12-31 70USD
ProfitLoss261,575,0002019-12-31 112USD
SellingGeneralAndAdministrativeExpense247,260,0002026-03-31 208USD
OperatingLeaseLiabilityNoncurrent235,532,0002026-03-31 73USD
LineOfCreditFacilityAmountOutstanding230,882,0002012-12-31 2USD
AdditionalPaidInCapital226,554,0002011-03-31 11USD
IncreaseDecreaseInAccountsAndOtherReceivables212,987,0002026-03-31 135USD
DeferredIncomeTaxLiabilities211,535,0002025-12-31 20USD
IncreaseDecreaseInInventories209,700,0002026-03-31 144USD
LineOfCreditFacilityRemainingBorrowingCapacity195,484,0002012-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths187,529,0002025-12-31 6USD
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights186,000,0002026-03-31 49shares
IncomeTaxesPaidNet180,473,0002025-12-31 45USD
IncomeTaxesPaid180,473,0002025-12-31 1USD
ProceedsFromIssuanceOfSecuredDebt173,400,0002026-03-31 123USD
ReceivablesNetCurrent159,166,0002026-03-31 175USD
IncomeTaxPaidFederalAfterRefundReceived158,500,0002025-12-31 1USD
LongTermLineOfCredit147,300,0002011-12-31 2USD
MachineryAndEquipmentGross143,126,0002025-12-31 30USD
AccruedLiabilitiesCurrent129,431,0002026-03-31 176USD
DeferredTaxAssetsGross119,805,0002025-12-31 12USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability114,437,0002025-12-31 9USD
OperatingLeaseCost114,247,0002025-12-31 31USD
CurrentIncomeTaxExpenseBenefit110,102,0002025-12-31 45USD
OperatingLeaseLiabilityCurrent108,086,0002026-03-31 73USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths106,657,0002025-12-31 10USD
OperatingLeasePayments103,246,0002025-12-31 21USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-100,822,0002025-09-30 84USD
LeaseholdImprovementsGross100,583,0002025-12-31 30USD
CommonStockSharesAuthorized100,000,0002026-03-31 176shares
SeniorLongTermNotes100,000,0002011-12-31 3USD
DeferredIncomeTaxLiabilitiesNet96,497,0002026-03-31 95USD
DeferredTaxLiabilitiesGrossNoncurrent96,297,0002019-12-31 16USD
DeferredTaxLiabilities95,633,0002025-12-31 30USD
DeferredTaxLiabilitiesDeferredExpense94,589,0002025-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo91,856,0002025-12-31 10USD
CurrentFederalTaxExpenseBenefit86,408,0002025-12-31 45USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets84,572,0002025-12-31 30USD
OperatingIncomeLoss82,610,0002026-03-31 208USD
DeferredTaxLiabilitiesLeasingArrangements76,988,0002025-12-31 13USD
TreasuryStockValueAcquiredCostMethod-76,564,0002011-12-31 6USD
IncreaseDecreaseInOtherReceivables-71,602,0002011-03-31 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments70,244,0002026-03-31 208USD
OperatingLeasesRentExpenseNet70,102,0002018-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree69,712,0002025-12-31 10USD
DeferredTaxAssetsGrossNoncurrent69,224,0002019-12-31 18USD
DeferredIncomeTaxesAndTaxCredits68,500,0002024-12-31 2USD
StockRepurchasedAndRetiredDuringPeriodValue64,889,0002026-03-31 124USD
PaymentsForRepurchaseOfCommonStock64,426,0002026-03-31 144USD
PrepaidExpenseAndOtherAssetsCurrent59,197,0002026-03-31 165USD
BuildingsAndImprovementsGross58,970,0002025-12-31 30USD
NetCashProvidedByUsedInFinancingActivities-58,492,0002026-03-31 144USD
IncomeTaxExpenseBenefitContinuingOperations56,744,0002012-12-31 6USD
OtherAssetsNoncurrent56,531,0002026-03-31 176USD
PrepaidExpenseCurrent53,514,0002025-12-31 30USD
NetIncomeLoss53,229,0002026-03-31 346USD
NetIncomeLossAvailableToCommonStockholdersBasic52,925,0002026-03-31 57USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount52,023,0002025-12-31 10USD
OtherLiabilitiesCurrent51,347,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour50,581,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueCurrent50,416,0002018-12-31 8USD
ProceedsFromLongTermLinesOfCredit50,000,0002025-12-31 29USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest49,521,0002026-03-31 190USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears48,580,0002018-12-31 8USD
RepaymentsOfSecuredDebt47,900,0002026-03-31 123USD
OtherLiabilitiesNoncurrent47,667,0002026-03-31 176USD
DividendsCommonStockCash45,786,0002026-03-31 134USD
PaymentsOfDividends45,755,0002026-03-31 144USD
ShippingHandlingAndTransportationCosts45,247,0002017-12-31 21USD
AccountsReceivableGrossCurrent44,043,0002025-12-31 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-40,505,0002026-03-31 59USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears37,411,0002018-12-31 8USD
CashAndCashEquivalentsAtCarryingValue36,693,0002019-09-30 152USD
CommonStockSharesIssued36,442,9912026-03-31 104shares
CommonStockSharesOutstanding36,442,9912026-03-31 177shares
WeightedAverageNumberOfDilutedSharesOutstanding36,438,0002026-03-31 208shares
WeightedAverageNumberOfSharesOutstandingBasic36,362,0002026-03-31 208shares
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet36,199,0002011-09-30 4USD
EmployeeRelatedLiabilitiesCurrent36,141,0002011-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive35,345,0002025-12-31 10USD
DeferredTaxLiabilitiesNoncurrent34,475,0002016-12-31 81USD
FiniteLivedIntangibleAssetsAccumulatedAmortization33,587,0002025-12-31 20USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive33,450,0002025-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree29,500,0002025-12-31 6USD
VariableLeaseCost29,036,0002025-12-31 31USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears28,078,0002018-12-31 8USD
DerivativeFairValueOfDerivativeAsset25,752,0002023-12-31 38USD
Land23,911,0002025-12-31 30USD
TaxesPayableCurrent23,629,0002025-12-31 24USD
AdvertisingExpense22,884,0002025-12-31 45USD
DeferredTaxAssetsNetNoncurrent22,457,0002011-12-31 2USD
UnrecognizedTaxBenefits20,934,0002025-12-31 60USD
CashAndCashEquivalentsPeriodIncreaseDecrease20,335,0002019-09-30 85USD
IncreaseDecreaseInOtherAccruedLiabilities19,684,0002026-03-31 50USD
DeferredCompensationLiabilityClassifiedNoncurrent19,682,0002025-12-31 8USD
DeferredCompensationPlanAssets19,682,0002025-12-31 8USD
CurrentStateAndLocalTaxExpenseBenefit18,784,0002025-12-31 45USD
IncomeTaxPaidStateAndLocalAfterRefundReceived18,756,0002025-12-31 1USD
InterestPaid17,796,0002018-12-31 24USD
OperatingLossCarryforwards17,312,0002013-12-31 2USD
DeferredIncomeTaxExpenseBenefit17,030,0002025-12-31 48USD
IncreaseDecreaseInDeferredIncomeTaxes-17,030,0002025-12-31 45USD
IncomeTaxExpenseBenefit16,980,0002026-03-31 208USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate16,500,0002025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears16,260,0002018-12-31 8USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes16,114,0002025-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter16,020,0002018-12-31 8USD
DeferredFederalIncomeTaxExpenseBenefit15,966,0002025-12-31 45USD
AccruedBonusesCurrentAndNoncurrent15,598,0002025-12-31 28USD
StockIssuedDuringPeriodValueStockOptionsExercised15,293,0002011-12-31 6USD
GoodwillImpairedAccumulatedImpairmentLoss14,829,0002025-12-31 44USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo14,750,0002025-12-31 6USD
DeferredTaxAssetsInventory14,436,0002025-12-31 29USD
LettersOfCreditOutstandingAmount14,400,0002025-12-31 10USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-13,828,0002026-03-31 134USD
DebtCurrent13,820,0002026-03-31 77USD
ShortTermBorrowings13,820,0002026-03-31 79USD
LongTermDebtCurrent13,398,0002026-03-31 52USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign12,876,0002025-12-31 45USD
NonoperatingIncomeExpense-12,366,0002026-03-31 135USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit-12,000,0002017-12-31 1USD
FurnitureAndFixturesGross11,906,0002025-12-31 30USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost11,538,0002025-12-31 30USD
DeferredTaxAssetsGrossCurrent11,384,0002016-12-31 39USD
DeferredTaxLiabilitiesPrepaidExpenses11,324,0002025-12-31 27USD
Depreciation11,269,0002026-03-31 142USD
PaymentsToAcquireBusinessesNetOfCashAcquired10,831,0002025-12-31 140USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-10,228,0002026-03-31 177USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-9,102,0002020-12-31 19USD
IncreaseDecreaseInOtherOperatingCapitalNet-8,971,0002011-03-31 6USD
OtherAssetsCurrent8,912,0002025-12-31 30USD
VariableInterestEntityActivityBetweenVIEAndEntityOtherMeasureOfActivityAmount8,500,0002018-12-31 13USD
BankOverdrafts8,445,0002017-06-30 14USD
VariableInterestDifferenceBetweenCarryingAmountAndMaximumExposure8,400,0002017-03-31 6USD
AllowanceForDoubtfulAccountsReceivableCurrent8,004,0002025-12-31 30USD
AmortizationOfIntangibleAssets8,000,0002025-12-31 42USD
NetCashProvidedByUsedInInvestingActivities-7,762,0002026-03-31 144USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths7,703,0002025-12-31 14USD
GoodwillAcquiredDuringPeriod7,197,0002025-12-31 25USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax6,980,0002021-06-30 127USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo6,950,0002025-12-31 14USD
OtherAssetsMiscellaneousNoncurrent6,949,0002011-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree6,778,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour6,667,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive6,627,0002025-12-31 14USD
DeferredFinanceCostsGross6,412,0002025-12-31 30USD
InterestIncomeExpenseNet-6,368,0002015-09-30 47USD
DeferredTaxAssetsLiabilitiesNetCurrent6,016,0002016-12-31 53USD
DeferredTaxAssetsOther5,797,0002025-12-31 30USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue5,472,0002026-03-31 134USD
DeferredTaxLiabilitiesGrossCurrent5,368,0002016-12-31 11USD
StraightLineRent5,100,0002019-03-31 5USD
OtherReceivablesNetCurrent5,026,0002025-12-31 30USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-4,917,0002020-12-31 15USD
CurrentForeignTaxExpenseBenefit4,910,0002025-12-31 3USD
PrepaidRent4,900,0002019-01-01 5USD
DeferredFinanceCostsNoncurrentGross4,813,0002015-12-31 15USD
DeferredTaxAssetsValuationAllowanceNoncurrent4,794,0002019-12-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber4,669,2372011-12-31 1shares
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense4,600,0002025-12-31 15USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions4,588,0002025-12-31 45USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-4,580,0002025-12-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions4,517,0002024-12-31 42USD
DefinedContributionPlanCostRecognized4,015,0002011-12-31 3USD
OtherComprehensiveIncomeLossNetOfTax-3,708,0002026-03-31 174USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions3,698,0002026-03-31 144USD
StockIssuedDuringPeriodValueShareBasedCompensation3,698,0002026-03-31 128USD
ProceedsFromIssuanceOfLongTermDebt3,607,0002014-12-31 3USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations3,333,0002025-12-31 45USD
AccumulatedAmortizationDeferredFinanceCosts3,236,0002025-12-31 35USD
IncomeTaxPaidForeignAfterRefundReceived3,217,0002025-12-31 1USD
IncomeTaxExaminationInterestAccrued3,200,0002025-12-31 30USD
DeferredFinanceCostsNet3,176,0002025-12-31 28USD
DeferredTaxAssetsOperatingLossCarryforwards3,077,0002025-12-31 30USD
VariableInterestEntityNonconsolidatedCarryingAmountAssets3,000,0002015-09-30 3USD
AccruedSalariesCurrentAndNoncurrent2,996,0002013-12-31 4USD
DeferredFinanceCostsNoncurrentNet2,901,0002026-03-31 62USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-2,880,0002026-03-31 216USD
DeferredTaxAssetsValuationAllowance2,859,0002025-12-31 14USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax2,837,0002020-03-31 106USD
InventoryWriteDown-2,756,0002025-12-31 48USD
IncreaseDecreaseInNotesReceivables2,500,0002020-12-31 6USD
OtherNonrecurringIncomeExpense-2,500,0002021-12-31 4USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-2,436,0002012-09-30 12USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax-2,327,0002021-06-30 63USD
GoodwillTranslationAdjustments-2,312,0002015-12-31 7USD
OtherComprehensiveIncomeLossBeforeReclassificationsTax2,289,0002025-09-30 18USD
DeferredTaxLiabilitiesDerivatives2,279,0002025-12-31 16USD
AdjustmentForAmortization2,278,0002026-03-31 142USD
OtherOperatingActivitiesCashFlowStatement2,221,0002026-03-31 44USD
IncomeTaxReconciliationNondeductibleExpense2,078,0002025-12-31 1USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax2,013,0002013-12-31 6USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit2,000,0002024-12-31 2USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-1,970,0002012-09-30 24USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,605,0002025-12-31 2USD
EquityMethodInvestments1,529,0002026-03-31 176USD
GoodwillForeignCurrencyTranslationGainLoss1,523,0002025-12-31 20USD
InterestExpense1,477,0002012-03-31 26USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax1,400,0002018-12-31 14USD
PaymentsOfFinancingCosts1,397,0002025-12-31 98USD
ProceedsFromShortTermDebt1,342,0002026-03-31 25USD
WriteOffOfDeferredDebtIssuanceCost1,326,0002024-12-31 21USD
AssetsFairValueAdjustment1,200,0002017-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpense1,200,0002011-12-31 3USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther-1,192,0002011-03-31 9USD
DeferredStateAndLocalIncomeTaxExpenseBenefit1,179,0002025-12-31 45USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxEffectPeriodIncreaseDecrease1,152,0002011-12-31 6USD
DeferredTaxAssetsLiabilitiesNet1,044,0002025-12-31 22USD
DeferredTaxAssetsNet1,044,0002025-12-31 30USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-1,018,0002025-12-31 1USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh1,000,0002017-12-31 2USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan911,0002011-12-31 6USD
LeaseAndRentalExpense900,0002019-09-30 3USD
FutureAmortizationExpenseYearOne854,0002011-12-31 1USD
PaymentsForProceedsFromInvestments-830,0002026-03-31 87USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-828,0002026-03-31 89USD
OtherTaxExpenseBenefit800,0002026-03-31 77USD
FutureAmortizationExpenseYearTwo790,0002011-12-31 1USD
DeferredTaxAssetsLiabilitiesNetNoncurrent731,0002019-12-31 16USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-709,0002019-01-01 5USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities658,0002025-12-31 29USD
EffectOfExchangeRateOnCashAndCashEquivalents655,0002019-09-30 85USD
FutureAmortizationExpenseYearThree647,0002011-12-31 1USD
AmortizationOfFinancingCosts-617,0002015-12-31 10USD
GainLossOnSaleOfPropertyPlantEquipment611,0002025-12-31 48USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-609,0002011-12-31 6USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent600,0002021-12-31 12USD
DerivativeLossOnDerivative600,0002016-09-30 3USD
ProvisionForDoubtfulAccounts-589,0002025-12-31 48USD
RepaymentsOfShortTermDebt551,0002026-03-31 25USD
PaymentsForProceedsFromOtherInvestingActivities508,0002025-09-30 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber505,2902011-12-31 1shares
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh500,0002017-12-31 1AUD
LossOnCashFlowHedgeIneffectiveness500,0002019-12-31 7USD
ForeignCurrencyTransactionGainLossRealized492,0002025-12-31 48USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease-466,0002012-09-30 20USD
OtherNoncashIncomeExpense-459,0002025-09-30 91USD
GoodwillPurchaseAccountingAdjustments429,0002010-12-31 1USD
OtherShortTermBorrowings422,0002026-03-31 10USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions414,1902025-12-31 14shares
BusinessCombinationContingentConsiderationLiabilityCurrent400,0002021-12-31 12USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred-400,0002018-06-30 7USD
StockholdersEquityOther307,0002023-06-30 5USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic304,0002026-03-31 57USD
GoodwillImpairmentLoss285,0002025-12-31 55USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax276,0002026-03-31 71USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax276,0002026-03-31 15USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions273,6862025-12-31 14shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount208,0002026-03-31 195shares
GainOnCashFlowHedgeIneffectiveness200,0002019-03-31 16USD
DeferredCompensationArrangementWithIndividualEmployerContribution194,0002016-12-31 9USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts154,0002017-12-31 13USD
FutureAmortizationExpenseYearFour135,0002011-12-31 1USD
DeferredForeignIncomeTaxExpenseBenefit-115,0002025-12-31 3USD
DeferredCompensationArrangementWithIndividualContributionsByEmployer102,0002025-12-31 27USD
PaymentsForRent100,0002019-09-30 3USD
IncomeTaxReconciliationTaxCredits79,0002025-12-31 1USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements76,0002026-03-31 195shares
FutureAmortizationExpenseYearFive75,0002011-12-31 1USD
CommonStockValue36,0002026-03-31 176USD
IncomeLossFromEquityMethodInvestments-35,0002026-03-31 208USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions-35,0002026-03-31 144USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents9,0002026-03-31 59USD
OtherComprehensiveIncomeOtherNetOfTax2,0002018-09-30 6USD
NumberOfStores4562025-12-31 1NumberOfReportingUni
NumberOfStores4482024-12-31 2distribution_center
NumberOfStores4202022-12-31 3store
NumberOfStores3732019-12-31 9pure
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance12372025-12-31 14USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice11742025-12-31 14USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue222011-12-31 2USD/shares
DebtInstrumentInterestRateDuringPeriod32011-12-31 1pure
EarningsPerShareBasic12026-03-31 312USD/shares
EarningsPerShareDiluted12026-03-31 312USD/shares
CommonStockDividendsPerShareCashPaid12026-03-31 208USD/shares
NumberOfReportableSegments12025-12-31 1Segment
NumberOfReportableSegments12026-03-31 1ReportableRevenueStr
DebtInstrumentBasisSpreadOnVariableRate12011-12-31 1pure
MinorityInterestOwnershipPercentageByParent12018-12-31 18pure
MinorityInterestOwnershipPercentageByNoncontrollingOwners02018-09-30 5pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 45pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02024-12-31 42pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 21pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 45pure
LineOfCreditFacilityInterestRateAtPeriodEnd02012-12-31 2pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02023-12-31 21pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02025-12-31 6pure
DebtInstrumentBasisSpreadOnVariableRate102025-12-31 2pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02024-12-31 41pure
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent-02025-12-31 1pure
CommonStockParOrStatedValuePerShare02026-03-31 176USD/shares
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation02018-12-31 27USD
AssetImpairmentCharges02021-12-31 39USD
BusinessCombinationContingentConsiderationLiability02023-12-31 48USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest02019-12-31 62USD
DeferredIncomeTaxAssetsNet02017-12-31 4USD
DeferredTaxAssetsEquityMethodInvestments02015-12-31 10USD
DeferredTaxAssetsHedgingTransactions02021-12-31 5USD
DeferredTaxAssetsValuationAllowanceCurrent02015-12-31 8USD
DeferredTaxLiabilitiesCurrent02016-12-31 13USD
DerivativeFairValueOfDerivativeLiability02022-12-31 40USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02018-12-31 73USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities02018-12-31 73USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive02025-12-31 6USD
MinorityInterestChangeInRedemptionValue02019-12-31 12USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest02019-12-31 62USD
NoncontrollingInterestIncreaseFromBusinessCombination02016-12-31 5USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest02019-12-31 27USD
PaymentForContingentConsiderationLiabilityFinancingActivities02025-12-31 27USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest02019-12-31 17USD
PaymentsToAcquireNotesReceivable02018-12-31 30USD
PledgedAssetsNotSeparatelyReportedFinanceReceivables02010-06-30 3USD
ProceedsFromCollectionOfNotesReceivable02018-12-31 24USD
ProceedsFromDivestitureOfBusinesses02010-12-31 3USD
ProceedsFromIssuanceOfUnsecuredDebt02021-12-31 7USD
ProceedsFromPaymentsForOtherFinancingActivities02024-09-30 72USD
RedeemableNoncontrollingInterestEquityCarryingAmount02019-12-31 56USD
RepaymentsOfLongTermCapitalLeaseObligations02010-12-31 3USD
RepaymentsOfUnsecuredDebt02026-03-31 56USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross02011-12-31 6USD
TreasuryStockRetiredCostMethodAmount02011-12-31 3USD
TreasuryStockSharesAcquired02019-06-30 33shares
TreasuryStockSharesRetired02019-06-30 33shares
TreasuryStockValue02011-12-31 13USD
TreasuryStockValueRetiredCostMethod02010-12-31 3USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities02023-12-31 39USD
RepaymentsOfLongTermLinesOfCredit02026-03-31 23USD
LinesOfCreditCurrent02026-03-31 12USD
EffectiveIncomeTaxRateReconciliationTaxCredits02025-12-31 1pure

What to be careful about

What this model itself distrusts about POOL's figures. Written by the derivation as it ran, not added afterwards.