Insulet Corporation (PODD)
Every figure this model derived for PODD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 217,500,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 534,900,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 1,849,100,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 744,200,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,422,200,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 58,700,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 511,200,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,053,500,000 | Revenues |
2026-06-30 |
| sbc | 77,900,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up PODD on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 22.7 |
| current ratio | 2.53 |
| current ratio reported | 2.48 |
| deferred revenue growth | -28.74 |
| dilution pct | -2.72 |
| ebit cagr | 111.49 |
| ebit yoy | 26.64 |
| ev ebit | 18.99 |
| ev owner earnings | 45.39 |
| ev sales | 3.21 |
| fcf margin | 9.62 |
| growth cv | 0.2 |
| interest cover | 8.79 |
| net debt ebitda | 0.67 |
| operating margin | 16.89 |
| owner earnings margin | 7.07 |
| revenue growth | 29.41 |
| revenue growth per share | 33.03 |
| roic | 22.2 |
| rpo growth | -3.85 |
| rule of 40 | 46.31 |
| sbc pct revenue | 2.55 |
Everything else this filing tags
400 more elements from PODD's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 3,165,100,000 | 2026-06-30 | 143 | USD |
LiabilitiesAndStockholdersEquity | 3,165,100,000 | 2026-06-30 | 143 | USD |
Liabilities | 1,742,900,000 | 2026-06-30 | 143 | USD |
LongTermDebt | 1,397,800,000 | 2023-06-30 | 48 | USD |
LongTermDebtNoncurrent | 1,368,600,000 | 2023-06-30 | 104 | USD |
AdditionalPaidInCapital | 1,309,000,000 | 2026-06-30 | 128 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization | 1,252,300,000 | 2025-12-31 | 6 | USD |
GrossProfit | 1,091,600,000 | 2026-06-30 | 303 | USD |
FinancialLiabilitiesFairValueDisclosure | 970,600,000 | 2026-06-30 | 6 | USD |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities | 948,400,000 | 2026-06-30 | 24 | USD |
LongTermDebtAndCapitalLeaseObligations | 929,500,000 | 2026-06-30 | 24 | USD |
OperatingLossCarryforwards | 906,200,000 | 2019-12-31 | 2 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 858,600,000 | 2026-06-30 | 24 | USD |
CashAndCashEquivalentsAtCarryingValue | 856,600,000 | 2021-09-30 | 158 | USD |
CashAndCashEquivalentsFairValueDisclosure | 838,100,000 | 2020-09-30 | 24 | USD |
PropertyPlantAndEquipmentGross | 834,600,000 | 2022-12-31 | 28 | USD |
ProceedsFromIssuanceOfLongTermDebt | 780,200,000 | 2019-12-31 | 30 | USD |
AssetsFairValueDisclosure | 717,100,000 | 2025-12-31 | 2 | USD |
SellingGeneralAndAdministrativeExpense | 662,100,000 | 2026-06-30 | 54 | USD |
AccruedLiabilitiesCurrent | 602,000,000 | 2026-06-30 | 110 | USD |
PropertyPlantAndEquipmentNet | 601,500,000 | 2023-06-30 | 108 | USD |
NoncurrentAssets | 599,900,000 | 2022-12-31 | 24 | USD |
AccountsReceivableNetCurrent | 588,700,000 | 2026-06-30 | 110 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 528,100,000 | 2018-12-31 | 20 | USD |
AdditionalPaidInCapitalCommonStock | 510,077,000 | 2011-09-30 | 4 | USD |
ProceedsFromIssuanceOfDebt | 489,500,000 | 2021-09-30 | 4 | USD |
InventoryNet | 484,800,000 | 2026-06-30 | 136 | USD |
StockIssuedDuringPeriodValueNewIssues | 477,500,000 | 2020-12-31 | 23 | USD |
RetainedEarningsAccumulatedDeficit | 473,500,000 | 2026-06-30 | 143 | USD |
CostOfGoodsAndServicesSold | 471,800,000 | 2026-06-30 | 215 | USD |
SellingAndMarketingExpense | 443,500,000 | 2022-09-30 | 161 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization | 432,800,000 | 2025-12-31 | 6 | USD |
OperatingExpenses | 430,300,000 | 2019-12-31 | 131 | USD |
TreasuryStockCommonValue | 363,500,000 | 2026-06-30 | 10 | USD |
NetCashProvidedByUsedInFinancingActivities | -315,900,000 | 2026-06-30 | 149 | USD |
TreasuryStockValueAcquiredCostMethod | 302,600,000 | 2026-06-30 | 9 | USD |
PaymentsForRepurchaseOfCommonStock | 300,000,000 | 2026-06-30 | 16 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 299,400,000 | 2019-12-31 | 23 | USD |
OtherAssetsNoncurrent | 290,800,000 | 2026-06-30 | 117 | USD |
RevenueFromContractWithCustomerExcludingAssessedTax | 261,300,000 | 2023-03-31 | 83 | USD |
OperatingIncomeLoss | 251,800,000 | 2026-06-30 | 239 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 248,000,000 | 2025-12-31 | 21 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 246,400,000 | 2018-12-31 | 20 | USD |
HostingArrangementServiceContractImplementationCostCapitalizedBeforeAccumulatedAmortization | 242,000,000 | 2026-06-30 | 2 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 240,700,000 | 2026-06-30 | 141 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 234,700,000 | 2022-12-31 | 42 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 231,700,000 | 2026-06-30 | 65 | USD |
CapitalizedComputerSoftwareGross | 220,700,000 | 2026-03-31 | 36 | USD |
InventoryFinishedGoods | 212,900,000 | 2026-06-30 | 128 | USD |
InventoryRawMaterials | 211,900,000 | 2026-06-30 | 128 | USD |
DebtInstrumentFaceAmount | 201,250,000 | 2016-06-30 | 6 | USD |
DeferredTaxAssetsGross | 200,200,000 | 2025-12-31 | 28 | USD |
ProceedsFromDebtNetOfIssuanceCosts | 194,490,000 | 2014-12-31 | 15 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration | 192,100,000 | 2020-12-31 | 2 | USD |
FiniteLivedIntangibleAssetsGross | 191,600,000 | 2026-06-30 | 116 | USD |
RepaymentsOfLongTermDebt | 189,521,000 | 2014-12-31 | 14 | USD |
AvailableForSaleSecuritiesCurrent | 187,120,000 | 2019-03-31 | 24 | USD |
NetIncomeLoss | 186,100,000 | 2026-06-30 | 312 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 186,100,000 | 2026-06-30 | 39 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -181,200,000 | 2026-06-30 | 71 | USD |
ResearchAndDevelopmentExpense | 177,800,000 | 2026-06-30 | 215 | USD |
ComprehensiveIncomeNetOfTax | 175,500,000 | 2026-06-30 | 146 | USD |
AvailableForSaleSecuritiesAmortizedCost | 173,721,000 | 2017-09-30 | 9 | USD |
AvailableForSaleSecurities | 173,523,000 | 2017-09-30 | 12 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 138,100,000 | 2020-12-31 | 42 | USD |
ForeignEarningsRepatriated | 127,200,000 | 2025-12-31 | 6 | USD |
SalesRevenueNet | 123,578,000 | 2018-03-31 | 179 | USD |
AccountsPayableCurrent | 123,300,000 | 2026-06-30 | 132 | USD |
HostingArrangementServiceContractImplementationCostCapitalizedAfterAccumulatedAmortization | 123,300,000 | 2026-06-30 | 2 | USD |
AdvertisingExpense | 121,300,000 | 2025-12-31 | 42 | USD |
OtherAssetsCurrent | 120,800,000 | 2025-09-30 | 2 | USD |
HostingArrangementServiceContractImplementationCostCapitalizedAccumulatedAmortization | 118,800,000 | 2026-06-30 | 2 | USD |
GeneralAndAdministrativeExpense | 115,500,000 | 2019-12-31 | 131 | USD |
FiniteLivedIntangibleAssetsNet | 115,100,000 | 2026-06-30 | 126 | USD |
CapitalizedComputerSoftwareNet | 114,800,000 | 2026-03-31 | 44 | USD |
ConvertibleDebtNoncurrent | 106,319,000 | 2011-09-30 | 4 | USD |
CapitalizedComputerSoftwareAccumulatedAmortization | 105,900,000 | 2026-03-31 | 36 | USD |
CommonStockSharesAuthorized | 100,000,000 | 2026-06-30 | 132 | shares |
DeferredCostsAndOtherAssets | 99,600,000 | 2021-09-30 | 29 | USD |
RevenueFromRelatedParties | 96,800,000 | 2023-03-31 | 21 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 91,500,000 | 2025-12-31 | 36 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 91,100,000 | 2026-03-31 | 35 | USD |
DeferredIncomeTaxLiabilities | 88,100,000 | 2025-12-31 | 18 | USD |
CapitalizedContractCostNet | 83,800,000 | 2026-06-30 | 62 | USD |
DeferredIncomeTaxAssetsNet | 82,400,000 | 2025-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 82,300,000 | 2025-12-31 | 11 | USD |
DeferredTaxAssetsLiabilitiesNet | 81,600,000 | 2025-12-31 | 21 | USD |
Depreciation | 79,900,000 | 2025-12-31 | 51 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 76,500,000 | 2026-06-30 | 116 | USD |
PrepaidExpenseCurrent | 72,600,000 | 2025-09-30 | 10 | USD |
AccountsReceivableGrossCurrent | 72,513,000 | 2019-03-31 | 70 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 71,300,000 | 2025-12-31 | 3 | USD |
CommonStockSharesIssued | 70,798,932 | 2026-06-30 | 132 | shares |
CommonStockSharesOutstanding | 70,390,816 | 2025-12-31 | 120 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 69,803,000 | 2026-06-30 | 104 | shares |
DeferredTaxAssetsTaxCreditCarryforwards | 69,800,000 | 2025-12-31 | 34 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 69,642,000 | 2026-06-30 | 104 | shares |
CashAndCashEquivalentsPeriodIncreaseDecrease | -69,431,000 | 2018-03-31 | 72 | USD |
OtherLiabilitiesNoncurrent | 69,200,000 | 2026-06-30 | 143 | USD |
FinanceLeaseLiabilityPaymentsDue | 67,600,000 | 2024-12-31 | 3 | USD |
DebtConversionConvertedInstrumentAmount1 | 66,689,000 | 2016-09-30 | 9 | USD |
NetCashProvidedByUsedInInvestingActivities | -65,100,000 | 2026-06-30 | 149 | USD |
AccountsReceivableRelatedParties | 64,700,000 | 2022-12-31 | 5 | USD |
DeferredIncomeTaxExpenseBenefit | 62,300,000 | 2025-12-31 | 96 | USD |
InventoryWorkInProcess | 60,000,000 | 2026-06-30 | 128 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 60,000,000 | 2009-03-31 | 3 | USD |
LitigationSettlementAmountAwardedFromOtherParty | 59,400,000 | 2025-04-24 | 4 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 58,900,000 | 2025-12-31 | 39 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 58,659,000 | 2018-06-30 | 93 | shares |
LossContingencyAccrualProvision | 57,900,000 | 2022-12-31 | 5 | USD |
AccountsReceivableRelatedPartiesCurrent | 57,600,000 | 2023-03-31 | 11 | USD |
OtherAccruedLiabilitiesCurrent | 57,600,000 | 2023-03-31 | 72 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 56,700,000 | 2025-12-31 | 14 | USD |
CapitalizedContractCostNetNoncurrent | 56,600,000 | 2026-06-30 | 66 | USD |
AccruedSalariesCurrent | 55,200,000 | 2023-03-31 | 62 | USD |
DepreciationDepletionAndAmortization | 52,900,000 | 2026-06-30 | 149 | USD |
OperatingLeaseLiability | 51,900,000 | 2025-12-31 | 18 | USD |
Goodwill | 51,600,000 | 2026-06-30 | 151 | USD |
InterestPaidNet | 50,800,000 | 2025-12-31 | 24 | USD |
OperatingLeaseLiabilityNoncurrent | 48,900,000 | 2025-12-31 | 18 | USD |
IncomeTaxExpenseBenefit | 45,600,000 | 2026-06-30 | 201 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 45,446,000 | 2019-09-30 | 29 | USD |
OperatingLeaseRightOfUseAsset | 43,700,000 | 2025-12-31 | 18 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 42,945,000 | 2019-09-30 | 4 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 40,900,000 | 2026-06-30 | 127 | USD |
AllocatedShareBasedCompensationExpense | 40,900,000 | 2026-06-30 | 193 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 40,100,000 | 2024-12-31 | 2 | USD |
ProceedsFromSaleOfShortTermInvestments | 40,000,000 | 2021-12-31 | 50 | USD |
IncreaseDecreaseInAccountsPayable | 39,900,000 | 2026-06-30 | 52 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 39,300,000 | 2025-12-31 | 10 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 39,000,000 | 2025-12-31 | 6 | USD |
IncomeTaxesPaid | 38,500,000 | 2025-12-31 | 49 | USD |
IncomeTaxesPaidNet | 38,500,000 | 2025-12-31 | 1 | USD |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt | 35,638,000 | 2014-12-31 | 7 | USD |
ProductWarrantyAccrualClassifiedCurrent | 35,000,000 | 2023-03-31 | 80 | USD |
IncreaseDecreaseInInventories | 34,900,000 | 2026-06-30 | 149 | USD |
ProductWarrantyAccrual | 33,400,000 | 2026-06-30 | 303 | USD |
AccruedProfessionalFeesCurrent | 33,200,000 | 2023-03-31 | 68 | USD |
IncreaseDecreaseInAccountsReceivableRelatedParties | -33,100,000 | 2024-03-31 | 20 | USD |
AcquiredFiniteLivedIntangibleAssetAmount | 32,900,000 | 2011-12-31 | 2 | USD |
FinitelivedIntangibleAssetsAcquired1 | 32,900,000 | 2014-12-31 | 10 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 32,500,000 | 2009-09-30 | 2 | USD |
ProceedsFromLinesOfCredit | 32,500,000 | 2009-09-30 | 1 | USD |
RepaymentsOfLinesOfCredit | 32,500,000 | 2010-12-31 | 6 | USD |
ProductWarrantyAccrualPayments | 32,200,000 | 2026-06-30 | 192 | USD |
InterestExpenseDebt | 31,751,000 | 2019-09-30 | 82 | USD |
DeferredTaxAssetsValuationAllowance | 30,600,000 | 2025-12-31 | 36 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 30,500,000 | 2025-12-31 | 11 | USD |
AccruedExchangeFeeRebateCurrentAndNoncurrent | 30,200,000 | 2021-12-31 | 20 | USD |
CurrentIncomeTaxExpenseBenefit | 30,100,000 | 2025-12-31 | 95 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 28,400,000 | 2025-12-31 | 83 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -28,100,000 | 2021-06-30 | 142 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 28,100,000 | 2026-06-30 | 153 | USD |
CapitalizedContractCostNetCurrent | 27,200,000 | 2026-06-30 | 66 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 25,500,000 | 2024-12-31 | 3 | USD |
CurrentForeignTaxExpenseBenefit | 25,400,000 | 2025-12-31 | 36 | USD |
HostingArrangementServiceContractImplementationCostExpenseAmortization | 24,300,000 | 2026-06-30 | 4 | USD |
StockIssuedDuringPeriodValueAcquisitions | 24,188,000 | 2011-12-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 23,200,000 | 2025-12-31 | 44 | USD |
CapitalExpendituresIncurredButNotYetPaid | 22,400,000 | 2026-06-30 | 76 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 21,900,000 | 2025-12-31 | 44 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 19,600,000 | 2025-12-31 | 34 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 19,400,000 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 19,200,000 | 2025-12-31 | 31 | USD |
OciBeforeReclassificationsNetOfTaxAttributableToParent | -19,100,000 | 2026-06-30 | 51 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 19,100,000 | 2026-06-30 | 24 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 19,000,000 | 2025-12-31 | 32 | USD |
LongTermDebtCurrent | 18,900,000 | 2026-06-30 | 63 | USD |
LongTermDebtAndCapitalLeaseObligationsCurrent | 18,900,000 | 2026-06-30 | 24 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 18,400,000 | 2025-12-31 | 6 | USD |
PaymentsToAcquireBuildings | 18,100,000 | 2024-12-31 | 2 | USD |
DefinedContributionPlanCostRecognized | 17,900,000 | 2025-12-31 | 51 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 17,900,000 | 2025-12-31 | 32 | USD |
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts | 17,400,000 | 2025-12-31 | 22 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 17,200,000 | 2025-12-31 | 29 | USD |
InterestExpenseDebtExcludingAmortization | 16,900,000 | 2023-06-30 | 60 | USD |
UnrecognizedTaxBenefits | 16,700,000 | 2025-12-31 | 75 | USD |
OtherInvestmentNotReadilyMarketableFairValue | 16,700,000 | 2023-09-30 | 12 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 16,700,000 | 2025-12-31 | 8 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 16,200,000 | 2026-06-30 | 138 | USD |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings | -16,200,000 | 2026-06-30 | 118 | USD |
UnbilledReceivablesCurrent | 16,100,000 | 2021-09-30 | 32 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 15,900,000 | 2025-12-31 | 14 | USD |
DeferredTaxAssetsInProcessResearchAndDevelopment | 15,700,000 | 2025-12-31 | 8 | USD |
ProductWarrantyAccrualWarrantiesIssued | 15,400,000 | 2026-06-30 | 188 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 15,348,000 | 2019-03-31 | 6 | USD |
DeferredIncomeTaxesAndTaxCredits | 15,200,000 | 2026-06-30 | 18 | USD |
DeferredTaxAssetInterestCarryforward | 14,700,000 | 2024-12-31 | 8 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 14,700,000 | 2025-12-31 | 1 | USD |
InterestAndDebtExpense | 14,687,000 | 2014-12-31 | 55 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 14,600,000 | 2025-12-31 | 11 | USD |
ContractWithCustomerLiability | 14,500,000 | 2026-06-30 | 44 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 14,200,000 | 2025-12-31 | 44 | USD |
InterestAndDividendIncomeOperating | 13,800,000 | 2023-06-30 | 45 | USD |
UndistributedEarningsOfForeignSubsidiaries | 13,600,000 | 2018-12-31 | 5 | USD |
CapitalizedContractCostAmortization | 12,900,000 | 2026-06-30 | 95 | USD |
SeveranceCosts1 | 12,600,000 | 2018-09-30 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 12,529,000 | 2018-12-31 | 33 | USD |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet | 12,500,000 | 2025-12-31 | 3 | USD |
UnrealizedGainLossOnDerivatives | 12,500,000 | 2025-12-31 | 5 | USD |
ContractWithCustomerLiabilityCurrent | 12,400,000 | 2026-06-30 | 71 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 12,400,000 | 2025-12-31 | 10 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 12,200,000 | 2025-12-31 | 18 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 12,100,000 | 2025-12-31 | 6 | USD |
DeferredTaxLiabilitiesPrepaidExpenses | 12,000,000 | 2025-12-31 | 28 | USD |
PaymentsToAcquireEquitySecuritiesFvNi | 12,000,000 | 2024-12-31 | 2 | USD |
DeferredFinanceCostsNoncurrentNet | 11,898,000 | 2018-12-31 | 66 | USD |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 11,737,000 | 2010-12-31 | 6 | USD |
ProceedsFromWarrantExercises | 11,737,000 | 2010-12-31 | 3 | USD |
LossContingencyLossInPeriod | 11,700,000 | 2026-03-31 | 1 | USD |
CapitalizedComputerSoftwareAmortization1 | 11,500,000 | 2026-03-31 | 66 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 11,000,000 | 2026-06-30 | 95 | USD |
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease | -11,000,000 | 2022-12-31 | 4 | USD |
GoodwillOtherChanges | -10,900,000 | 2012-09-30 | 1 | USD |
InterestExpense | 10,700,000 | 2024-03-31 | 81 | USD |
OperatingLeaseCost | 10,600,000 | 2025-12-31 | 27 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -10,600,000 | 2026-06-30 | 146 | USD |
LeaseCost | 10,600,000 | 2025-12-31 | 13 | USD |
AmortizationOfIntangibleAssets | 10,500,000 | 2025-12-31 | 191 | USD |
IntangibleAssetsNetExcludingGoodwill | 10,383,000 | 2018-12-31 | 5 | USD |
EmployeeRelatedLiabilitiesCurrent | 10,243,000 | 2014-12-31 | 10 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 10,200,000 | 2025-12-31 | 40 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -9,600,000 | 2026-06-30 | 144 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 9,100,000 | 2015-12-31 | 3 | USD |
RepaymentsOfOtherLongTermDebt | 9,100,000 | 2026-06-30 | 4 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 9,000,000 | 2015-12-31 | 9 | USD |
DeferredFinanceCostsNet | 8,900,000 | 2026-06-30 | 62 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 8,900,000 | 2026-06-30 | 97 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax | 8,600,000 | 2022-06-30 | 10 | USD |
PaymentsToAcquireIntangibleAssets | 8,600,000 | 2025-12-31 | 60 | USD |
InvestmentIncomeInterest | 8,500,000 | 2026-06-30 | 104 | USD |
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent | 8,500,000 | 2026-06-30 | 51 | USD |
PaymentsForSoftware | 8,300,000 | 2026-06-30 | 34 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost | 8,200,000 | 2018-09-30 | 3 | USD |
DeferredTaxAssetsInventory | 8,200,000 | 2025-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 8,100,000 | 2025-12-31 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 8,000,000 | 2025-12-31 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 7,900,000 | 2025-12-31 | 11 | USD |
OtherFiniteLivedIntangibleAssetsGross | 7,800,000 | 2019-12-31 | 2 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 7,600,000 | 2019-12-31 | 1 | USD |
DeferredTaxAssetsOther | 7,500,000 | 2025-12-31 | 34 | USD |
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment | 7,500,000 | 2024-09-30 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 7,400,000 | 2025-05-31 | 5 | shares |
FinanceLeaseLiability | 7,400,000 | 2026-06-30 | 7 | USD |
LitigationSettlementExpense | 7,000,000 | 2014-06-30 | 1 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases | 7,000,000 | 2023-12-31 | 2 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 6,700,000 | 2025-12-31 | 14 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 6,600,000 | 2025-12-31 | 8 | USD |
OperatingLeasePayments | 6,200,000 | 2025-12-31 | 25 | USD |
AccountsPayableTradeCurrent | 6,100,000 | 2022-06-30 | 54 | USD |
FutureAmortizationExpenseYearOne | 6,040,000 | 2011-12-31 | 2 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 6,000,000 | 2024-12-31 | 2 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 6,000,000 | 2025-12-31 | 3 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 5,700,000 | 2024-12-31 | 3 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | 5,600,000 | 2026-06-30 | 27 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 5,500,000 | 2024-12-31 | 3 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 5,400,000 | 2024-12-31 | 3 | USD |
ProvisionForOtherCreditLosses | 5,400,000 | 2025-12-31 | 3 | USD |
InterestIncomeExpenseNet | -5,300,000 | 2023-06-30 | 45 | USD |
ContractWithCustomerAssetReclassifiedToReceivable | 5,100,000 | 2018-06-30 | 2 | USD |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount | 5,100,000 | 2012-06-30 | 4 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 5,000,000 | 2013-12-31 | 9 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 5,000,000 | 2025-12-31 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 5,000,000 | 2025-12-31 | 6 | USD |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 5,000,000 | 2023-12-31 | 33 | USD |
PreferredStockSharesAuthorized | 5,000,000 | 2026-06-30 | 132 | shares |
RevenueRemainingPerformanceObligation | 5,000,000 | 2021-09-30 | 18 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 5,000,000 | 2025-12-31 | 17 | USD |
FutureAmortizationExpenseYearTwo | 4,923,000 | 2011-12-31 | 2 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 4,900,000 | 2024-12-31 | 3 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 4,800,000 | 2025-12-31 | 21 | USD |
BusinessCombinationConsiderationTransferred1 | 4,715,000 | 2015-07-07 | 5 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet | 4,715,000 | 2015-07-07 | 5 | USD |
StockIssuedDuringPeriodSharesNewIssues | 4,715,000 | 2013-01-31 | 11 | shares |
ProvisionForLoanLossesExpensed | -4,700,000 | 2025-03-31 | 1 | USD |
DebtSecuritiesAvailableForSaleAllowanceForCreditLossNotPreviouslyRecorded | 4,700,000 | 2025-12-31 | 1 | USD |
RestructuringCostsAndAssetImpairmentCharges | 4,432,000 | 2010-12-31 | 3 | USD |
RestructuringSettlementAndImpairmentProvisions | 4,431,000 | 2010-12-31 | 3 | USD |
OtherIntangibleAssetsNet | 4,351,000 | 2017-12-31 | 4 | USD |
FairValueOfAssetsAcquired | 4,300,000 | 2013-06-30 | 1 | USD |
InterestCostsCapitalized | 4,200,000 | 2025-12-31 | 41 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses | 4,066,000 | 2010-12-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 4,000,000 | 2018-03-31 | 15 | shares |
FutureAmortizationExpenseYearThree | 3,977,000 | 2011-12-31 | 2 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | -3,900,000 | 2021-09-30 | 53 | USD |
AllowanceForDoubtfulOtherReceivablesCurrent | 3,800,000 | 2019-12-31 | 2 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 3,800,000 | 2025-12-31 | 6 | USD |
DebtAndEquitySecuritiesUnrealizedGainLoss | -3,800,000 | 2024-12-31 | 5 | USD |
ProductWarrantyAccrualNoncurrent | 3,769,000 | 2019-09-30 | 74 | USD |
ProductWarrantyAccrualPreexistingIncreaseDecrease | -3,600,000 | 2026-06-30 | 42 | USD |
IncomeTaxReconciliationTaxContingencies | 3,600,000 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationTaxCreditsForeign | 3,600,000 | 2025-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 3,500,000 | 2020-03-31 | 13 | USD |
IncreaseDecreaseInAccountsReceivable | -3,500,000 | 2024-03-31 | 105 | USD |
DebtInstrumentUnamortizedDiscount | 3,400,000 | 2026-06-30 | 131 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 3,311,000 | 2018-12-31 | 30 | USD |
CapitalizedContractCostAccumulatedAmortization | 3,300,000 | 2018-06-30 | 2 | USD |
LeaseAndRentalExpense | 3,300,000 | 2018-12-31 | 47 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 3,292,000 | 2018-12-31 | 52 | USD |
FutureAmortizationExpenseYearFour | 3,251,000 | 2011-12-31 | 2 | USD |
DeferredRevenue | 3,200,000 | 2017-12-31 | 56 | USD |
StandardProductWarrantyAccrualCurrent | 3,200,000 | 2020-09-30 | 2 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 3,200,000 | 2024-12-31 | 2 | USD |
PaymentsForProceedsFromOtherInvestingActivities | 3,200,000 | 2025-12-31 | 3 | USD |
DeferredFinanceCostsNoncurrentGross | 3,000,000 | 2009-03-31 | 3 | USD |
OperatingLeaseLiabilityCurrent | 3,000,000 | 2025-12-31 | 20 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 2,947,000 | 2018-12-31 | 23 | USD |
CurrentFederalTaxExpenseBenefit | 2,900,000 | 2025-12-31 | 21 | USD |
RestrictedCashAndCashEquivalents | 2,900,000 | 2021-09-30 | 60 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 2,892,000 | 2018-12-31 | 20 | USD |
DeferredRevenueCurrent | 2,809,000 | 2018-03-31 | 67 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1 | -2,800,000 | 2025-03-31 | 7 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossCumulativeAmount | 2,800,000 | 2025-03-31 | 1 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount | 2,800,000 | 2025-12-31 | 8 | USD |
IncreaseDecreaseInDeferredRevenue | -2,761,000 | 2018-09-30 | 79 | USD |
RestrictedCash | 2,700,000 | 2018-12-31 | 6 | USD |
FutureAmortizationExpenseYearFive | 2,665,000 | 2011-12-31 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo | 2,651,000 | 2018-06-30 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost | 2,600,000 | 2012-03-31 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 2,568,000 | 2018-12-31 | 15 | USD |
NonoperatingIncomeExpense | -2,561,000 | 2019-03-31 | 76 | USD |
InterestPaid | 2,476,000 | 2017-12-31 | 32 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 2,409,000 | 2014-03-31 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree | 2,402,000 | 2018-06-30 | 8 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -2,400,000 | 2026-06-30 | 49 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | -2,400,000 | 2020-09-30 | 101 | USD |
AmortizationOfFinancingCosts | 2,300,000 | 2023-06-30 | 144 | USD |
InterestPayableCurrent | 2,300,000 | 2020-03-31 | 16 | USD |
InterestPayableCurrentAndNoncurrent | 2,300,000 | 2020-09-30 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves | 2,200,000 | 2023-12-31 | 4 | USD |
PaymentsToAcquireAvailableForSaleSecurities | 2,156,000 | 2019-03-31 | 24 | USD |
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour | 2,131,000 | 2018-06-30 | 8 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles | 2,100,000 | 2015-07-07 | 5 | USD |
ContractWithCustomerAssetNet | 2,100,000 | 2018-12-31 | 2 | USD |
ContractWithCustomerLiabilityNoncurrent | 2,100,000 | 2026-06-30 | 62 | USD |
EquitySecuritiesFvNiCurrentAndNoncurrent | 2,100,000 | 2024-09-30 | 1 | USD |
DeferredTaxLiabilitiesOther | 2,000,000 | 2025-12-31 | 24 | USD |
IncreaseDecreaseInContractWithCustomerAsset | -2,000,000 | 2019-12-31 | 6 | USD |
PaymentsToAcquireOtherInvestments | 2,000,000 | 2023-12-31 | 4 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 2,000,000 | 2025-12-31 | 3 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 1,900,000 | 2026-06-30 | 90 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 1,852,000 | 2011-09-30 | 4 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 1,800,000 | 2025-12-31 | 38 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | 1,800,000 | 2025-12-31 | 37 | USD |
FiniteLivedIntangibleAssetsAmortizationExpense | 1,700,000 | 2012-03-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 1,691,000 | 2018-06-30 | 21 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 1,600,000 | 2025-12-31 | 121 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | -1,538,000 | 2012-12-31 | 4 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -1,500,000 | 2025-12-31 | 36 | USD |
TreasuryStockCommonShares | 1,447,918 | 2026-06-30 | 10 | shares |
AmortizationOfFinancingCostsAndDiscounts | 1,400,000 | 2026-06-30 | 147 | USD |
FairValueOptionChangesInFairValueGainLoss1 | 1,400,000 | 2014-12-31 | 2 | USD |
AllowanceForDoubtfulAccountsReceivable | 1,400,000 | 2025-03-31 | 20 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | 1,400,000 | 2024-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 1,300,000 | 2023-09-30 | 4 | USD |
RepaymentsOfDebt | 1,300,000 | 2021-09-30 | 6 | USD |
TreasuryStockSharesAcquired | 1,250,000 | 2026-03-31 | 5 | shares |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 1,200,000 | 2019-12-31 | 22 | USD |
DeferredTaxLiabilitiesDerivatives | 1,200,000 | 2024-12-31 | 6 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | -1,100,000 | 2020-01-01 | 2 | USD |
RestructuringCharges | 1,100,000 | 2018-12-31 | 2 | USD |
OtherAssetsFairValueDisclosure | 1,000,000 | 2025-12-31 | 22 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -1,000,000 | 2018-12-31 | 1 | USD |
ShippingHandlingAndTransportationCosts | 1,000,000 | 2018-03-31 | 26 | USD |
DerivativeAssets | 1,000,000 | 2025-12-31 | 2 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 969,000 | 2026-06-30 | 201 | shares |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent | -900,000 | 2026-06-30 | 69 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 847,000 | 2019-09-30 | 6 | USD |
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 808,000 | 2016-09-30 | 11 | USD |
DeferredTaxLiabilitiesNoncurrent | 800,000 | 2013-09-30 | 14 | USD |
InterestCostsCapitalizedAdjustment | 800,000 | 2023-06-30 | 56 | USD |
OperatingLeasesRentExpenseNet | 800,000 | 2018-03-31 | 1 | USD |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax | -800,000 | 2022-06-30 | 10 | USD |
TaxesPayableCurrent | 800,000 | 2021-09-30 | 12 | USD |
SecuredDebt | 800,000 | 2025-12-31 | 11 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentCumulativeAmount | 800,000 | 2025-09-30 | 4 | USD |
DerivativeLiabilities | 800,000 | 2025-12-31 | 1 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 700,000 | 2025-12-31 | 32 | USD |
AmortizationOfDebtDiscountPremium | 700,000 | 2023-06-30 | 144 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 700,000 | 2020-09-30 | 19 | USD |
ProvisionForDoubtfulAccounts | 700,000 | 2026-06-30 | 155 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill | 642,000 | 2018-12-31 | 18 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -641,000 | 2015-12-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 548,000 | 2018-12-31 | 21 | USD |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentIntangibles | -530,000 | 2011-12-31 | 2 | USD |
DeferredTaxAssetsNetCurrent | 500,000 | 2013-09-30 | 14 | USD |
OtherOperatingActivitiesCashFlowStatement | -500,000 | 2026-06-30 | 85 | USD |
ProceedsFromStockOptionsExercised | 500,000 | 2026-06-30 | 58 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 500,000 | 2026-06-30 | 125 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 500,000 | 2025-12-31 | 7 | USD |
PaymentsOfFinancingCosts | 468,000 | 2010-09-30 | 2 | USD |
DeferredTaxLiabilities | 415,000 | 2016-12-31 | 15 | USD |
AssetImpairmentCharges | -401,000 | 2018-12-31 | 26 | USD |
CapitalLeasesIncomeStatementInterestExpense | 400,000 | 2016-12-31 | 36 | USD |
OtherNonoperatingIncomeExpense | -400,000 | 2026-06-30 | 207 | USD |
ProductWarrantyExpense | 400,000 | 2015-11-30 | 3 | USD |
DebtConversionConvertedInstrumentSharesIssued1 | 348,535 | 2014-07-31 | 25 | shares |
LossContingencyAccrualCarryingValueCurrent | 300,000 | 2016-12-31 | 14 | USD |
LossContingencyDamagesPaidValue | 300,000 | 2017-07-31 | 1 | USD |
PaymentsOfDebtIssuanceCosts | 300,000 | 2023-12-31 | 17 | USD |
What to be careful about
What this model itself distrusts about PODD's figures. Written by the derivation as it ran, not added afterwards.
- forward EPS growth +42.8% is analyst consensus, not a filing: consensus 2027 EPS 7.73 against trailing 5.41, over 1 year(s), from 24 analysts (taken 2026-10-11)