Every figure this model derived for PODD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 217,500,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 534,900,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 1,849,100,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 744,200,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,422,200,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 58,700,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 511,200,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,053,500,000 | Revenues |
2026-06-30 |
| sbc | 77,900,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up PODD on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 22.7 |
| current ratio | 2.53 |
| current ratio reported | 2.48 |
| deferred revenue growth | -28.74 |
| dilution pct | -2.72 |
| ebit cagr | 111.49 |
| ebit yoy | 26.64 |
| ev ebit | 20.38 |
| ev owner earnings | 48.71 |
| ev sales | 3.44 |
| fcf margin | 9.62 |
| growth cv | 0.2 |
| interest cover | 8.79 |
| net debt ebitda | 0.67 |
| operating margin | 16.89 |
| owner earnings margin | 7.07 |
| revenue growth | 29.41 |
| revenue growth per share | 33.03 |
| roic | 22.2 |
| rpo growth | -3.85 |
| rule of 40 | 46.31 |
| sbc pct revenue | 2.55 |
What this model itself distrusts about PODD's figures. Written by the derivation as it ran, not added afterwards.