Precision Optics Corporation, Inc. (POCI)
Every figure this model derived for POCI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 349,750 | PaymentsToAcquireOtherProductiveAssets |
2026-03-31 |
| cash | 10,680,046 | CashAndCashEquivalentsAtCarryingValue |
2026-03-31 |
| current assets | 21,406,686 | AssetsCurrent |
2026-03-31 |
| current liabilities | 10,192,919 | LiabilitiesCurrent |
2026-03-31 |
| equity | 20,105,907 | StockholdersEquity |
2026-03-31 |
| interest expense | 159,930 | InterestExpense |
2026-03-31 |
| ocf | -1,470,345 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 28,938,632 | Revenues |
2026-03-31 |
| sbc | 1,182,373 | ShareBasedCompensation |
2026-03-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up POCI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -11.43 |
| current ratio | 2.69 |
| current ratio reported | 2.1 |
| deferred revenue growth | 33.57 |
| dilution pct | 11.91 |
| ev owner earnings | -13.21 |
| ev sales | 1.37 |
| fcf margin | -6.29 |
| growth cv | 1.34 |
| interest cover | -29.75 |
| operating margin | -16.44 |
| owner earnings margin | -10.38 |
| revenue growth | 64.18 |
| revenue growth per share | 46.71 |
| roic | -32.7 |
| rule of 40 | 47.74 |
| sbc pct revenue | 4.09 |
Everything else this filing tags
332 more elements from POCI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapital | 80,493,343 | 2026-03-31 | 118 | USD |
RetainedEarningsAccumulatedDeficit | -60,496,734 | 2026-03-31 | 118 | USD |
CommonStockSharesAuthorized | 50,000,000 | 2026-03-31 | 118 | shares |
Assets | 33,686,207 | 2026-03-31 | 118 | USD |
LiabilitiesAndStockholdersEquity | 33,686,207 | 2026-03-31 | 118 | USD |
CostOfGoodsAndServicesSold | 19,549,739 | 2026-03-31 | 24 | USD |
BusinessAcquisitionsProFormaRevenue | 16,020,327 | 2023-03-31 | 21 | USD |
CostOfRevenue | 15,686,836 | 2025-06-30 | 78 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 14,930,948 | 2021-12-31 | 48 | shares |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 13,684,233 | 2020-09-30 | 54 | shares |
Liabilities | 13,580,300 | 2026-03-31 | 16 | USD |
OtherAssets | 11,410,808 | 2026-03-31 | 16 | USD |
CommonStockSharesIssued | 10,929,869 | 2026-03-31 | 118 | shares |
CommonStockSharesOutstanding | 10,929,869 | 2026-03-31 | 126 | shares |
RevenueFromContractWithCustomerExcludingAssessedTax | 10,884,737 | 2022-03-31 | 24 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 10,680,046 | 2026-03-31 | 64 | USD |
ProceedsFromIssuanceInitialPublicOffering | 10,630,678 | 2026-03-31 | 2 | USD |
NetCashProvidedByUsedInFinancingActivities | 10,156,060 | 2026-03-31 | 90 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 8,906,311 | 2026-03-31 | 42 | USD |
Goodwill | 8,824,210 | 2026-03-31 | 56 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill | 8,136,546 | 2022-03-31 | 2 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 7,740,834 | 2026-03-31 | 148 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 7,740,834 | 2026-03-31 | 154 | shares |
OperatingExpenses | 6,609,598 | 2026-03-31 | 178 | USD |
AccountsReceivableNetCurrent | 6,577,866 | 2026-03-31 | 118 | USD |
StockIssuedDuringPeriodValueNewIssues | 6,270,136 | 2025-06-30 | 48 | USD |
AccountsPayableCurrent | 6,239,450 | 2026-03-31 | 118 | USD |
DeferredTaxAssetsGross | 5,970,000 | 2025-06-30 | 28 | USD |
DeferredTaxAssetsValuationAllowance | 5,970,000 | 2025-06-30 | 28 | USD |
SellingGeneralAndAdministrativeExpense | 5,780,865 | 2026-03-31 | 178 | USD |
PropertyPlantAndEquipmentGross | 5,256,713 | 2026-03-31 | 116 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 4,854,000 | 2025-06-30 | 28 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 4,388,000 | 2026-03-31 | 118 | USD |
StockIssuedDuringPeriodValueAcquisitions | 4,000,000 | 2022-06-30 | 6 | USD |
OperatingLeasePayments | 3,800,000 | 2025-06-30 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 3,779,411 | 2026-03-31 | 11 | USD |
InventoryNet | 3,702,461 | 2026-03-31 | 118 | USD |
NetIncomeLoss | -3,526,104 | 2026-03-31 | 218 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -3,526,104 | 2026-03-31 | 70 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -3,526,104 | 2026-03-31 | 38 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -3,517,399 | 2026-03-31 | 30 | USD |
MachineryAndEquipmentGross | 3,415,589 | 2026-03-31 | 118 | USD |
OperatingIncomeLoss | -3,402,046 | 2026-03-31 | 162 | USD |
IncreaseDecreaseInAccountsPayable | 3,330,350 | 2026-03-31 | 118 | USD |
GrossProfit | 3,207,552 | 2026-03-31 | 180 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations | 2,994,893 | 2017-09-30 | 1 | shares |
OperatingLeaseLiability | 2,845,930 | 2026-03-31 | 35 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 2,632,584 | 2026-03-31 | 8 | USD |
OperatingLeaseLiabilityNoncurrent | 2,531,601 | 2026-03-31 | 52 | USD |
OperatingLeaseRightOfUseAsset | 2,371,091 | 2026-03-31 | 53 | USD |
IncreaseDecreaseInAccountsReceivable | 2,241,136 | 2026-03-31 | 118 | USD |
ContractWithCustomerLiabilityCurrent | 2,224,660 | 2026-03-31 | 128 | USD |
TerminationLoans | 1,980,952 | 2023-06-30 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 1,913,350 | 2022-03-31 | 31 | USD |
InventoryRawMaterialsAndSuppliesNetOfReserves | 1,879,736 | 2026-03-31 | 46 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 1,826,791 | 2026-03-31 | 158 | shares |
IncreaseDecreaseInDeferredRevenue | 1,747,521 | 2026-03-31 | 78 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 1,689,898 | 2022-03-31 | 33 | USD |
DeferredRevenueRevenueRecognized1 | 1,647,188 | 2022-03-31 | 10 | USD |
LongTermDebt | 1,482,834 | 2026-03-31 | 18 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities | 1,443,341 | 2019-06-30 | 3 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 1,373,506 | 2022-03-31 | 2 | USD |
ContractWithCustomerLiabilityRevenueRecognized | -1,344,790 | 2026-03-31 | 65 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets | 1,344,382 | 2022-03-31 | 2 | USD |
InventoryRawMaterialsNetOfReserves | 1,292,861 | 2022-03-31 | 36 | USD |
InventoryFinishedGoodsNetOfReserves | 1,243,136 | 2026-03-31 | 82 | USD |
LeaseholdImprovementsGross | 1,225,401 | 2026-03-31 | 118 | USD |
ProceedsFromIssuanceOfCommonStock | 1,204,542 | 2024-09-30 | 23 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -1,165,000 | 2018-06-30 | 5 | USD |
OtherComprehensiveIncomeLossNetOfTax | -1,160,638 | 2014-06-30 | 2 | USD |
CostOfGoodsSold | 1,154,555 | 2017-12-31 | 78 | USD |
LongTermLineOfCredit | 1,093,411 | 2026-03-31 | 10 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 961,884 | 2012-06-30 | 2 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 933,481 | 2026-03-31 | 1 | USD |
Cash | 900,000 | 2025-12-31 | 1 | USD |
PropertyPlantAndEquipmentNet | 868,713 | 2026-03-31 | 118 | USD |
LongTermDebtNoncurrent | 855,780 | 2026-03-31 | 36 | USD |
EmployeeRelatedLiabilitiesCurrent | 836,582 | 2026-03-31 | 118 | USD |
ResearchAndDevelopmentExpense | 828,733 | 2026-03-31 | 178 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals | 778,000 | 2025-06-30 | 28 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 772,506 | 2017-03-31 | 26 | USD |
BusinessCombinationContingentConsiderationLiability | 750,000 | 2023-03-31 | 5 | USD |
AllocatedShareBasedCompensationExpense | 711,249 | 2026-03-31 | 88 | USD |
LongTermInvestmentsAndReceivablesNet | 676,977 | 2022-03-31 | 2 | USD |
RestrictedStockExpense | 674,645 | 2012-06-30 | 2 | USD |
IncreaseDecreaseInCustomerDeposits | 674,360 | 2018-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised | 666,667 | 2018-03-31 | 6 | shares |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -631,924 | 2017-03-31 | 26 | USD |
FurnitureAndFixturesGross | 615,723 | 2026-03-31 | 118 | USD |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree | 596,333 | 2025-12-31 | 15 | USD |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo | 596,333 | 2025-12-31 | 15 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 596,333 | 2026-03-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 596,333 | 2026-03-31 | 3 | USD |
InventoryWorkInProcessNetOfReserves | 579,589 | 2026-03-31 | 82 | USD |
LongTermDebtCurrent | 577,898 | 2026-03-31 | 36 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 567,327 | 2026-03-31 | 2 | USD |
ProfitLoss | 560,909 | 2022-12-31 | 14 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 555,198 | 2026-03-31 | 2 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 551,240 | 2026-03-31 | 2 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 535,107 | 2026-03-31 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 513,259 | 2023-12-31 | 2 | USD |
StockIssuedDuringPeriodValueOther | 470,000 | 2021-12-31 | 6 | USD |
InventoryRawMaterials | 466,062 | 2016-03-31 | 22 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory | 456,008 | 2022-03-31 | 2 | USD |
ContractWithCustomerLiability | 450,192 | 2019-06-30 | 5 | USD |
CustomerAdvancesCurrent | 450,192 | 2019-06-30 | 64 | USD |
RepaymentsOfLongTermDebt | 447,250 | 2026-03-31 | 53 | USD |
PrepaidExpenseCurrent | 446,313 | 2026-03-31 | 118 | USD |
IncreaseDecreaseInCustomerAdvances | -432,000 | 2019-06-30 | 64 | USD |
StockIssuedDuringPeriodSharesNewIssues | 420,000 | 2023-10-18 | 12 | shares |
OtherInventory | 409,999 | 2026-03-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 409,087 | 2014-03-31 | 4 | shares |
IncreaseDecreaseInContractWithCustomerLiability | 402,731 | 2026-03-31 | 56 | USD |
LoansPayable | 389,423 | 2026-03-31 | 10 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 369,254 | 2014-03-31 | 3 | shares |
InventoryWorkInProcess | 351,702 | 2016-03-31 | 22 | USD |
NetCashProvidedByUsedInInvestingActivities | -348,639 | 2026-03-31 | 92 | USD |
FairValueAdjustmentOfWarrants | 342,687 | 2026-03-30 | 1 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 338,000 | 2025-06-30 | 28 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -318,434 | 2020-12-31 | 76 | USD |
OperatingLeaseLiabilityCurrent | 314,329 | 2026-03-31 | 35 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 302,961 | 2022-03-31 | 2 | USD |
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths | 298,166 | 2025-12-31 | 15 | USD |
InventoryLIFOReserve | 272,894 | 2025-06-30 | 6 | USD |
BusinessCombinationPriceOfAcquisitionExpected | 253,914 | 2022-06-30 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 247,528 | 2026-03-31 | 106 | USD |
InventoryFinishedGoods | 235,538 | 2016-03-31 | 22 | USD |
CapitalLeasesBalanceSheetAssetsByMajorClassNet | 233,923 | 2021-06-30 | 6 | USD |
ConstructionInProgressGross | 233,519 | 2024-03-31 | 2 | USD |
PaymentsToAcquirePropertyPlantAndEquipment | 227,209 | 2025-06-30 | 97 | USD |
GovernmentAssistanceOperatingExpense | 224,544 | 2026-03-31 | 1 | USD |
GrantsReceivable | 224,544 | 2026-03-31 | 2 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 217,759 | 2021-06-30 | 22 | USD |
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod | 216,671 | 2019-09-30 | 1 | USD |
InterestPaidNet | 216,456 | 2025-06-30 | 2 | USD |
FiniteLivedIntangibleAssetsNet | 215,507 | 2026-03-31 | 92 | USD |
DepreciationDepletionAndAmortization | 214,948 | 2026-03-31 | 114 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable | 214,742 | 2022-03-31 | 2 | USD |
OperatingLeaseExpense | 203,355 | 2022-06-30 | 13 | USD |
CapitalLeaseObligations | 190,744 | 2021-06-30 | 30 | USD |
IntangibleAssetsNetExcludingGoodwill | 188,260 | 2011-06-30 | 4 | USD |
DepreciationAndAmortization | 186,990 | 2025-06-30 | 18 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | -185,875 | 2022-06-30 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 183,775 | 2022-06-30 | 1 | USD |
FinanceLeaseLiabilityPaymentsDue | 169,161 | 2022-06-30 | 1 | USD |
PaymentsToAcquireBusinessesGross | 166,667 | 2021-03-31 | 14 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 166,667 | 2021-06-30 | 4 | USD |
RecordedUnconditionalPurchaseObligationDueWithinOneYear | 166,667 | 2022-06-30 | 3 | USD |
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized | 166,666 | 2021-03-31 | 12 | USD |
CapitalLeaseObligationsIncurred | 161,976 | 2021-06-30 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 160,254 | 2012-06-30 | 1 | shares |
ClassOfWarrantOrRightOutstanding | 159,722 | 2026-03-31 | 6 | shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights | 159,722 | 2026-03-30 | 1 | shares |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive | 158,530 | 2024-03-31 | 8 | USD |
CapitalLeaseObligationsNoncurrent | 152,397 | 2021-06-30 | 44 | USD |
FinanceLeaseLiability | 152,396 | 2022-06-30 | 4 | USD |
OtherIncome | 150,000 | 2023-03-31 | 30 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 149,083 | 2026-03-31 | 3 | USD |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive | 146,789 | 2025-03-31 | 12 | USD |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour | 141,085 | 2025-12-31 | 15 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 141,085 | 2026-03-31 | 3 | USD |
IncreaseDecreaseInInventories | 140,349 | 2026-03-31 | 118 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 135,599 | 2026-03-31 | 1 | USD |
AllowanceForDoubtfulAccountsReceivable | 134,313 | 2026-03-31 | 80 | USD |
InterestExpenseNonoperating | 123,966 | 2024-12-31 | 8 | USD |
CommonStockValue | 109,298 | 2026-03-31 | 118 | USD |
RelatedPartyTransactionAmountsOfTransaction | 108,000 | 2013-06-30 | 4 | USD |
RepaymentsOfLinesOfCredit | 100,000 | 2024-12-31 | 4 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 89,050 | 2025-06-30 | 44 | USD |
ReimbursementRevenue | 87,496 | 2013-06-30 | 4 | USD |
DueFromRelatedPartiesCurrent | 84,210 | 2021-12-31 | 2 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther | 82,125 | 2022-03-31 | 2 | USD |
InvestmentIncomeInterest | 76,149 | 2013-06-30 | 23 | USD |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | 75,567 | 2020-03-31 | 12 | USD |
IncreaseDecreaseInDeferredCompensation | 72,578 | 2026-03-31 | 38 | USD |
AccruedLiabilitiesCurrent | 65,000 | 2019-03-31 | 60 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 62,822 | 2021-06-30 | 11 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 62,822 | 2021-06-30 | 8 | USD |
LeaseAndRentalExpense | 62,717 | 2020-06-30 | 8 | USD |
OperatingLeaseCost | 62,717 | 2021-06-30 | 5 | USD |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | 61,199 | 2026-03-31 | 10 | USD |
IncreaseDecreaseInPrepaidExpense | 60,923 | 2026-03-31 | 106 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | 58,804 | 2021-06-30 | 12 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -56,433 | 2012-12-31 | 12 | USD |
OperatingLeasesRentExpenseNet | 54,912 | 2017-06-30 | 4 | USD |
InterestIncomeExpenseNet | -51,512 | 2021-12-31 | 22 | USD |
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments1 | 51,252 | 2017-06-30 | 2 | USD |
LongTermDebtAndCapitalLeaseObligations | 51,252 | 2016-01-31 | 9 | USD |
StockIssued1 | 51,000 | 2018-06-30 | 6 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 50,000 | 2014-06-30 | 2 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | 49,156 | 2026-03-31 | 17 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 48,619 | 2021-06-30 | 9 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 48,619 | 2021-06-30 | 21 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 48,619 | 2021-06-30 | 22 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 48,619 | 2022-06-30 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 48,619 | 2022-06-30 | 1 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | -48,488 | 2023-03-31 | 21 | USD |
FiniteLivedPatentsGross | 48,153 | 2022-03-31 | 12 | USD |
TreasuryStockShares | 47,398 | 2012-03-31 | 4 | shares |
ProvisionForDoubtfulAccounts | -44,858 | 2025-06-30 | 16 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 43,917 | 2021-06-30 | 15 | USD |
AccumulatedAmortizationDeferredFinanceCosts | 43,581 | 2026-03-31 | 18 | USD |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 41,696 | 2016-03-31 | 1 | USD |
CapitalLeaseObligationsCurrent | 38,347 | 2021-06-30 | 44 | USD |
LossContingencyDamagesAwardedValue | 34,881 | 2025-06-30 | 2 | USD |
GainLossOnDispositionOfAssets1 | -34,506 | 2026-03-31 | 6 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -32,052 | 2017-03-31 | 26 | USD |
EmployeeBenefitsAndShareBasedCompensation | 31,250 | 2026-03-31 | 3 | USD |
PaymentsForUnderwritingExpense | 29,556 | 2012-09-30 | 2 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet | 29,124 | 2022-03-31 | 2 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 27,985 | 2021-06-30 | 10 | USD |
RepaymentsOfDebtAndCapitalLeaseObligations | 27,368 | 2026-03-31 | 70 | USD |
Depreciation | 27,216 | 2018-06-30 | 14 | USD |
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 27,015 | 2021-06-30 | 22 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 26,948 | 2016-03-31 | 2 | USD |
ProductWarrantyAccrual | 25,000 | 2022-06-30 | 81 | USD |
DeferredFinanceCostsNet | 24,454 | 2022-03-31 | 2 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 20,000 | 2022-06-30 | 6 | USD |
AllowanceForDoubtfulOtherReceivablesCurrent | 19,000 | 2025-12-31 | 1 | USD |
AdjustmentForAmortization | 18,875 | 2026-03-31 | 8 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 16,765 | 2022-06-30 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 15,444 | 2021-03-31 | 6 | USD |
PaymentsOfDebtRestructuringCosts | 15,000 | 2024-09-30 | 2 | USD |
AmortizationOfDebtDiscountPremium | 13,825 | 2026-03-31 | 34 | USD |
CapitalLeasedAssetsNoncurrentFairValueDisclosure | 13,192 | 2019-06-30 | 1 | USD |
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 12,155 | 2021-03-31 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 11,477 | 2022-06-30 | 1 | USD |
StockholdersEquityPeriodIncreaseDecrease | 10,750 | 2019-03-31 | 1 | USD |
PaymentsOfStockIssuanceCosts | 10,000 | 2022-09-30 | 24 | USD |
FinanceLeaseLiabilityCurrent | 9,268 | 2025-12-31 | 37 | USD |
StockIssuedDuringPeriodSharesIssuedForServices | 9,045 | 2021-12-31 | 5 | shares |
IncomeTaxExpenseBenefit | 8,705 | 2026-03-31 | 32 | USD |
FinancingReceivableAllowanceForCreditLossesWriteOffs | 7,639 | 2024-12-31 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 7,078 | 2026-03-31 | 7 | USD |
IncreaseDecreaseInAccruedSalaries | -6,939 | 2012-12-31 | 10 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 6,667 | 2018-06-30 | 4 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 6,580 | 2020-03-31 | 2 | USD |
StockIssuedDuringPeriodValueIssuedForServices | 6,250 | 2026-03-31 | 48 | USD |
GainLossOnDispositionOfAssets | 3,702 | 2012-12-31 | 18 | USD |
ProceedsFromSaleOfProductiveAssets | 3,702 | 2012-12-31 | 12 | USD |
IncreaseDecreaseInAccruedLiabilities | 3,693 | 2021-03-31 | 64 | USD |
PaymentsToAcquireProductiveAssets | 3,550 | 2012-12-31 | 1 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 3,000 | 2026-03-31 | 50 | USD |
SharesPaidForTaxWithholdingForShareBasedCompensation | 2,916 | 2024-06-30 | 7 | shares |
IncomeTaxesPaid | 1,936 | 2025-06-30 | 66 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 912 | 2012-06-30 | 2 | USD |
TreasuryStockValueAcquiredCostMethod | -474 | 2011-06-30 | 3 | USD |
PaymentsToAcquireIntangibleAssets | 58 | 2025-12-31 | 104 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 5 | 2014-03-31 | 4 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 4 | 2014-03-31 | 8 | USD/shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 4 | 2026-03-30 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice | 4 | 2026-03-30 | 1 | USD/shares |
SharePrice | 4 | 2026-03-30 | 1 | USD/shares |
SaleOfStockPricePerShare | 4 | 2025-02-19 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 4 | 2025-06-30 | 16 | USD/shares |
ConcentrationRiskPercentage1 | 1 | 2013-06-30 | 2 | pure |
NumberOfReportableSegments | 1 | 2026-03-31 | 3 | Integer |
NumberOfOperatingSegments | 1 | 2026-03-31 | 1 | Integer |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2026-03-30 | 17 | pure |
EarningsPerShareBasic | -0 | 2026-03-31 | 155 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-03-31 | 155 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-06-30 | 28 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-06-30 | 28 | pure |
LineOfCreditFacilityInterestRateAtPeriodEnd | 0 | 2023-03-31 | 3 | pure |
EarningsPerShareBasicAndDiluted | -0 | 2021-12-31 | 46 | USD/shares |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2025-06-30 | 20 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | -0 | 2025-06-30 | 28 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2026-03-30 | 12 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-03-31 | 118 | USD/shares |
BasicEarningsPerShareProForma | -0 | 2023-03-31 | 11 | USD/shares |
DilutedEarningsPerShareProForma | -0 | 2023-03-31 | 11 | USD/shares |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | -0 | 2025-06-30 | 28 | pure |
AccountsPayableOtherCurrent | 0 | 2020-03-31 | 6 | USD |
AmortizationOfIntangibleAssets | 0 | 2018-06-30 | 14 | USD |
AssetImpairmentCharges | 0 | 2022-06-30 | 8 | USD |
BusinessCombinationAcquisitionRelatedCosts | 0 | 2023-06-30 | 28 | USD |
CashAcquiredFromAcquisition | 0 | 2020-06-30 | 4 | USD |
ConvertibleDebt | 0 | 2013-06-30 | 8 | USD |
ConvertibleNotesPayableCurrent | 0 | 2013-06-30 | 14 | USD |
DeferredTaxAssetsLiabilitiesNet | 0 | 2025-06-30 | 26 | USD |
DefinedBenefitPlanContributionsByEmployer | 0 | 2025-06-30 | 22 | USD |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-06-30 | 28 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2017-06-30 | 12 | pure |
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes | 0 | 2018-06-30 | 14 | pure |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 0 | 2017-06-30 | 10 | USD |
FinanceLeaseLiabilityNoncurrent | 0 | 2025-06-30 | 32 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 0 | 2012-06-30 | 2 | USD |
GainLossOnDispositionOfIntangibleAssets | 0 | 2013-06-30 | 10 | USD |
GainsLossesOnExtinguishmentOfDebt | 0 | 2023-06-30 | 8 | USD |
GainsLossesOnSalesOfAssets | 0 | 2018-06-30 | 78 | USD |
GoodwillAndIntangibleAssetImpairment | 0 | 2025-06-30 | 30 | USD |
IncomeTaxesPaidNet | 0 | 2025-06-30 | 12 | USD |
IncrementalCommonSharesAttributableToCallOptionsAndWarrants | 0 | 2020-06-30 | 45 | shares |
InterestOnConvertibleDebtNetOfTax | 0 | 2013-06-30 | 7 | USD |
InterestPayableCurrent | 0 | 2013-06-30 | 8 | USD |
InventoryWriteDown | 0 | 2014-06-30 | 6 | USD |
NotesPayableToBankCurrent | 0 | 2021-06-30 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 0 | 2021-06-30 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 0 | 2021-06-30 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 0 | 2021-06-30 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 0 | 2021-06-30 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 0 | 2020-03-31 | 3 | USD |
OtherAccruedLiabilitiesCurrent | 0 | 2018-12-31 | 57 | USD |
OtherNoncashExpense | 0 | 2021-06-30 | 54 | USD |
OtherNoncashIncome | 0 | 2017-06-30 | 4 | USD |
OtherNoncashIncomeExpense | 0 | 2021-03-31 | 36 | USD |
PaymentOfFinancingAndStockIssuanceCosts | 0 | 2020-06-30 | 22 | USD |
PaymentsForRepurchaseOfPrivatePlacement | 0 | 2021-03-31 | 6 | USD |
ProceedsFromBankDebt | 0 | 2021-06-30 | 4 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 0 | 2026-03-31 | 80 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 0 | 2014-06-30 | 2 | USD |
ProceedsFromSaleOfIntangibleAssets | 0 | 2013-06-30 | 10 | USD |
ProceedsFromStockOptionsExercised | 0 | 2026-03-31 | 52 | USD |
ProceedsFromWarrantExercises | 0 | 2019-03-31 | 18 | USD |
ProductWarrantyAccrualPayments | 0 | 2022-06-30 | 22 | USD |
ProductWarrantyExpense | 0 | 2022-06-30 | 22 | USD |
RecoveryOfDirectCosts | 0 | 2016-06-30 | 6 | USD |
RepaymentsOfConvertibleDebt | 0 | 2014-06-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageExpectedDividend | 0 | 2023-06-30 | 12 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 0 | 2013-12-31 | 2 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod | 0 | 2016-12-31 | 6 | shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1 | 0 | 2014-06-30 | 1 | USD |
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination | 0 | 2023-03-31 | 16 | USD |
OtherPaymentsToAcquireBusinesses | 0 | 2023-06-30 | 12 | USD |
PaymentsOfDebtIssuanceCosts | 0 | 2024-06-30 | 14 | USD |
IncreaseDecreaseInDueFromRelatedParties | 0 | 2023-06-30 | 7 | USD |
ProceedsFromIssuanceOfDebt | 0 | 2024-06-30 | 4 | USD |
LinesOfCreditCurrent | 0 | 2025-06-30 | 12 | USD |
ProceedsFromRepaymentsOfLinesOfCredit | 0 | 2026-03-31 | 14 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2026-03-30 | 5 | pure |
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense | 0 | 2024-06-30 | 2 | USD |
PaymentsOfDebtExtinguishmentCosts | 0 | 2026-03-31 | 12 | USD |
What to be careful about
What this model itself distrusts about POCI's figures. Written by the derivation as it ran, not added afterwards.
- there is no operating profit to value; valuation rests on EV/revenue (1.4x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless