Stock Scorer

Pinnacle West Capital Corp (PNW)

Every figure this model derived for PNW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 2,649,578,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 9,124,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,002,916,000 AssetsCurrent 2026-06-30
current liabilities 3,371,525,000 LiabilitiesCurrent 2026-06-30
equity 7,034,754,000 StockholdersEquity 2026-06-30
interest expense 463,254,000 InterestExpenseNonoperating 2026-06-30
ocf 1,771,041,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 5,554,254,000 Revenues 2026-06-30
sbc 27,959,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PNW on one particular measure came for.

RatioValue
cash operating margin38.93
current ratio0.61
current ratio reported0.59
deferred revenue growth48.41
dilution pct4.94
ebit cagr13.5
ebit yoy14.39
ev ebit20.1
ev owner earnings-25.27
ev sales4.12
fcf margin-15.82
growth cv0.39
interest cover2.46
net debt ebitda4.94
operating margin20.52
owner earnings margin-16.32
revenue growth5.69
revenue growth per share0.71
roic5.12
rule of 4026.21
sbc pct revenue0.5

Everything else this filing tags

400 more elements from PNW's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets32,576,874,0002026-06-30 132USD
LiabilitiesAndStockholdersEquity32,576,874,0002026-06-30 130USD
PropertyPlantAndEquipmentGross27,914,887,0002026-06-30 130USD
PublicUtilitiesPropertyPlantAndEquipmentNet21,508,416,0002026-06-30 130USD
PropertyPlantAndEquipmentNet18,610,984,0002026-06-30 130USD
DeferredCreditsAndOtherLiabilities12,354,454,0002026-06-30 104USD
DebtAndCapitalLeaseObligations10,550,808,0002026-06-30 106USD
LongTermDebtFairValue9,881,074,0002026-06-30 122USD
LongTermDebtNoncurrent9,775,808,0002026-06-30 130USD
LesseeOperatingLeaseLiabilityPaymentsDue9,659,981,0002026-06-30 27USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount9,500,000,0002026-06-30 39USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment9,303,903,0002026-06-30 130USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest7,075,087,0002026-06-30 298USD
UnrecordedUnconditionalPurchaseObligationPurchases6,800,000,0002023-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive6,730,889,0002026-06-30 24USD
OperatingLeaseLiability5,135,887,0002026-06-30 28USD
OperatingLeaseRightOfUseAsset5,010,817,0002026-06-30 65USD
OperatingLeaseLiabilityNoncurrent4,942,680,0002026-06-30 61USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount4,524,094,0002026-06-30 24USD
DeferredIncomeTaxLiabilities4,122,068,0002025-12-31 24USD
RetainedEarningsAccumulatedDeficit3,841,749,0002026-06-30 130USD
LongTermDebt3,337,000,0002013-12-31 16USD
ElectricDomesticRegulatedRevenue3,237,194,0002011-12-31 25USD
CommonStockValue3,227,362,0002026-06-30 130USD
LongTermDebtAndCapitalLeaseObligations2,782,901,0002013-09-30 29USD
CommonStockValueOutstanding2,650,134,0002019-12-31 78USD
RevenueFromContractWithCustomerExcludingAssessedTax2,605,346,0002026-06-30 102USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment2,595,668,0002025-12-31 30USD
DeferredIncomeTaxLiabilitiesNet2,520,548,0002026-06-30 68USD
DeferredTaxLiabilities2,470,932,0002025-12-31 30USD
DeferredTaxAssetsLiabilitiesNet-2,460,404,0002014-12-31 8USD
CostsAndExpenses2,168,500,0002026-06-30 212USD
RegulatoryLiabilities1,977,868,0002026-06-30 24USD
AssetsFairValueDisclosure1,899,935,0002026-06-30 113USD
RegulatoryLiabilityNoncurrent1,783,225,0002026-06-30 130USD
DeferredTaxLiabilitiesNoncurrent1,689,601,0002018-03-31 62USD
DeferredTaxAssetsNet1,651,136,0002025-12-31 30USD
RegulatoryAssets1,601,434,0002026-06-30 24USD
DecommissioningTrustAssetsAmount1,467,958,0002026-06-30 130USD
RegulatoryAssetsNoncurrent1,451,328,0002026-06-30 130USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,393,894,0002026-06-30 66USD
AssetRetirementObligation1,270,299,0002025-12-31 25USD
AssetRetirementObligationsNoncurrent1,242,259,0002026-06-30 124USD
NetCashProvidedByUsedInInvestingActivities-1,200,298,0002026-06-30 146USD
LineOfCreditFacilityCurrentBorrowingCapacity1,200,000,0002013-12-31 6USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit1,140,000,0002017-12-31 5USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit1,140,000,0002017-12-31 2USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityExistingIncomeTaxBenefit1,140,000,0002017-12-31 1USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit1,140,000,0002017-12-31 3USD
ProceedsFromIssuanceOfOtherLongTermDebt1,092,665,0002026-06-30 18USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,057,812,0002025-12-31 32USD
LineOfCreditFacilityRemainingBorrowingCapacity1,047,000,0002013-12-31 6USD
OtherLongTermDebtCurrent1,000,000,0002024-09-30 92USD
UnrecordedUnconditionalPurchaseObligationChangeOfAmountAsResultOfVariableComponents-1,000,000,0002017-09-30 3USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization995,227,0002026-06-30 87USD
ContractWithCustomerLiabilityNoncurrent852,524,0002026-06-30 64USD
AdditionsToNoncurrentAssets836,000,0002012-12-31 6USD
ShortTermBorrowings818,600,0002026-06-30 121USD
CostOfGoodsAndServicesSold817,672,0002019-09-30 21USD
SaleOfStockConsiderationReceivedOnTransaction808,887,0002026-06-30 3USD
ConstructionInProgressGross808,133,0002019-12-31 78USD
AccountsReceivableGrossCurrent775,549,0002026-06-30 130USD
LongTermDebtCurrent775,000,0002026-06-30 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest738,369,0002025-12-31 113USD
CostOfGoodsAndServicesSoldDepreciation732,000,0002025-12-31 24USD
PaymentsToInvestInDecommissioningFund722,181,0002019-12-31 78USD
ProceedsFromDecommissioningFund719,034,0002019-12-31 80USD
SalesRevenueNet692,714,0002018-03-31 156USD
AccountsPayableCurrent641,564,0002026-06-30 130USD
OtherInventorySupplies603,676,0002026-06-30 130USD
RepaymentsOfSecuredDebt600,000,0002025-12-31 14USD
NetCashProvidedByUsedInFinancingActivities573,546,0002026-06-30 146USD
UtilitiesOperatingExpenseMaintenanceAndOperations560,087,0002026-06-30 280USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour537,528,0002026-06-30 27USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive536,464,0002026-06-30 27USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree536,448,0002026-06-30 27USD
IntangibleAssetsNetExcludingGoodwill535,799,0002026-06-30 130USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo533,384,0002026-06-30 27USD
DepreciationDepletionAndAmortization517,249,0002026-06-30 146USD
PublicUtilitiesRequestedRateIncreaseDecreaseAmount506,500,0002026-05-01 3USD
LineOfCreditFacilityCapacityAvailableForTradePurchases500,000,0002020-12-17 5USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths495,816,0002026-06-30 24USD
PublicUtilitiesApprovedRateIncreaseDecreaseAmount491,700,0002024-02-22 2USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization483,084,0002026-06-30 108USD
CostOfServicesDepreciation453,000,0002017-12-31 9USD
OperatingIncomeLoss436,846,0002026-06-30 280USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest423,696,0002014-12-31 81USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent399,461,0002026-06-30 96USD
IncomeLossFromContinuingOperations397,595,0002014-12-31 53USD
DividendsCommonStock379,108,0002021-12-31 69USD
RepaymentsOfOtherLongTermDebt350,000,0002026-06-30 16USD
AccumulatedDeferredInvestmentTaxCredit303,008,0002026-06-30 108USD
CommonStockSharesAuthorized300,000,0002026-06-30 114shares
CapitalExpendituresIncurredButNotYetPaid291,902,0002026-06-30 124USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear289,452,0002026-06-30 17USD
ContractWithCustomerAssetNetCurrent283,012,0002026-06-30 64USD
InterestCostsIncurred259,360,0002026-06-30 212USD
IncomeLossIncludingPortionAttributableToNoncontrollingInterest248,352,0002026-06-30 89USD
OtherLiabilitiesNoncurrent246,423,0002026-06-30 130USD
InterestPaidNet223,625,0002026-06-30 146USD
DividendsCommonStockCash220,565,0002026-06-30 36USD
PaymentsOfDividendsCommonStock218,740,0002026-06-30 146USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest217,255,0002026-06-30 199USD
LeaseCost216,979,0002021-09-30 27USD
ProfitLoss215,881,0002026-06-30 252USD
ComprehensiveIncomeNetOfTax212,868,0002026-06-30 188USD
IncreaseDecreaseInOtherOperatingLiabilities211,877,0002026-06-30 146USD
NetIncomeLossAvailableToCommonStockholdersBasic211,494,0002026-06-30 264USD
NetIncomeLossAvailableToCommonStockholdersDiluted211,494,0002026-06-30 4USD
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear207,887,0002018-06-30 66USD
IncreaseDecreaseInAccountsAndNotesReceivable199,090,0002026-06-30 61USD
CostOfGoodsSoldElectric197,110,0002018-03-31 104USD
OperatingLeaseLiabilityCurrent193,207,0002026-06-30 60USD
TaxesPayableCurrent188,912,0002026-06-30 130USD
OperatingLeaseCost185,863,0002026-06-30 76USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent181,187,0002026-06-30 50USD
OtherAssetsCurrent178,791,0002026-06-30 130USD
IncreaseDecreaseInOtherNoncurrentAssets177,566,0002021-09-30 4USD
ProceedsFromContributionInAidOfConstruction177,299,0002026-06-30 146USD
MineReclamationAndClosingLiabilityNoncurrent173,486,0002021-09-30 82USD
OtherAssetsNoncurrent168,703,0002026-06-30 130USD
RecordedUnconditionalPurchaseObligation163,784,0002026-06-30 18USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent160,972,0002021-09-30 80USD
AmortizationOfIntangibleAssets157,000,0002025-12-31 42USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate155,057,0002025-12-31 45USD
RegulatoryAssetsCurrent150,106,0002026-06-30 124USD
OperatingLeasePayments148,672,0002026-06-30 51USD
NonmonetaryNotionalAmountOfPriceRiskCashFlowHedgeDerivatives145,891,5202011-06-30 1MMBTU
CostOfServicesDepreciationAndAmortization144,825,0002018-03-31 104USD
OperatingLeasesFutureMinimumPaymentsDue144,260,0002018-12-31 5USD
SaleLeasebackTransactionNetBookValue135,766,0002011-03-31 8USD
OtherDeferredCostsNet135,406,0002026-06-30 130USD
ProceedsFromIncomeTaxRefunds135,000,0002014-03-31 3USD
NuclearFuelNetOfAmortization133,649,0002026-06-30 130USD
RegulatoryLiabilityCurrent133,206,0002026-06-30 124USD
IncreaseDecreaseInOtherOperatingAssets126,896,0002026-06-30 140USD
OtherLiabilitiesCurrent126,477,0002026-06-30 130USD
UnrecognizedTaxBenefits125,439,0002025-12-31 60USD
WeightedAverageNumberOfDilutedSharesOutstanding124,136,0002026-06-30 212shares
TaxesExcludingIncomeAndExciseTaxes123,656,0002026-06-30 212USD
LongTermDebtAndCapitalLeaseObligationsCurrent122,828,0002012-12-31 22USD
WeightedAverageNumberOfSharesOutstandingBasic121,333,0002026-06-30 212shares
CommonStockSharesIssued121,238,4872026-06-30 108shares
CustomerAdvancesForConstruction118,459,0002018-06-30 66USD
InterestPayableCurrent115,015,0002026-06-30 130USD
DeferredTaxAssetsNetCurrent113,521,0002015-03-31 38USD
SaleLeasebackTransactionAccumulatedDepreciation110,886,0002025-12-31 32USD
DividendsPayableCurrent110,284,0002026-06-30 110USD
DividendsPayableCurrentAndNoncurrent110,284,0002026-06-30 67USD
StockIssuedDuringPeriodValueNewIssues109,755,0002025-12-31 164USD
IncreaseDecreaseInContractWithCustomerAsset109,320,0002026-06-30 72USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths109,000,0002025-12-31 14USD
LiabilityForUncertainTaxPositionsNoncurrent108,673,0002026-06-30 130USD
DefinedBenefitPlanAssetsTransferredToFromPlan-106,000,0002021-01-04 3USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate103,785,0002025-12-31 45USD
VariableInterestEntityConsolidatedCarryingAmountAssets101,906,0002019-12-31 70USD
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates100,300,0002010-12-31 11USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax-99,278,0002011-09-30 8USD
DerivativeLiabilities99,137,0002023-06-30 55USD
CurrentIncomeTaxExpenseBenefit98,805,0002025-12-31 45USD
DerivativeFairValueOfDerivativeNet-97,415,0002012-12-31 12USD
IncreaseDecreaseInUnbilledReceivables95,453,0002018-06-30 74USD
AssetsHeldForSaleNotPartOfDisposalGroup95,364,0002018-06-30 2USD
IncreaseDecreaseInReceivables91,506,0002019-09-30 85USD
CustomerDepositsCurrent89,681,0002018-06-30 66USD
CurrentFederalTaxExpenseBenefit87,913,0002025-12-31 45USD
InterestExpense86,633,0002024-03-31 182USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions81,286,0002025-12-31 45USD
IncreaseDecreaseInDeferredIncomeTaxes-80,000,0002013-09-30 6USD
ContractWithCustomerLiabilityCurrent79,063,0002026-06-30 64USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo75,000,0002025-12-31 14USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound75,000,0002013-06-30 1USD
VariableLeaseCost72,382,0002026-06-30 76USD
NetIncomeLoss71,550,0002011-06-30 17USD
IncomeTaxesReceivableNoncurrent71,274,0002013-06-30 29USD
DerivativeInstrumentsAndHedgesLiabilities70,984,0002026-06-30 130USD
IncreaseDecreaseInRegulatoryClauseRevenue-69,325,0002026-06-30 137USD
OperatingLeasesFutureMinimumPaymentsDueCurrent68,246,0002018-12-31 5USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound65,000,0002013-06-30 1USD
AssetRetirementObligationAccretionExpense64,552,0002025-12-31 13USD
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness62,000,0002019-12-31 6USD
AssetRetirementObligationRevisionOfEstimate61,080,0002025-12-31 13USD
IncreaseDecreaseInInventories60,087,0002026-06-30 146USD
NoncontrollingInterestDecreaseFromDeconsolidation59,621,0002025-12-31 3USD
AssetRetirementObligationCurrent57,776,0002026-06-30 101USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits56,447,0002025-12-31 4USD
LiabilitiesFairValueDisclosure55,744,0002023-09-30 55USD
ProceedsFromLifeInsurancePolicies55,444,0002011-12-31 7USD
DeferredTaxLiabilitiesOther54,418,0002025-12-31 30USD
ProceedsFromRepaymentsOfShortTermDebt54,275,0002019-12-31 86USD
EquityMethodInvestments52,000,0002026-06-30 8USD
NonoperatingIncomeExpense49,601,0002026-06-30 212USD
IncreaseDecreaseInAccountsPayable-49,408,0002026-06-30 146USD
DeferredTaxAssetsOther49,098,0002025-12-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpense47,000,0002011-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions46,613,0002025-12-31 4USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption45,855,0002016-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree45,000,0002025-12-31 14USD
IncreaseDecreaseInPrepaidExpense43,243,0002026-06-30 138USD
OperatingLeasesFutureMinimumPaymentsDueThereafter42,236,0002018-12-31 5USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized42,000,0002025-12-31 15USD
FutureAmortizationExpenseYearOne42,000,0002011-12-31 1USD
IncreaseDecreaseInRegulatoryAssetsAndLiabilities42,000,0002010-03-31 2USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax41,973,0002010-12-31 11USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax-40,792,0002011-09-30 8USD
MinorityInterest40,333,0002026-06-30 130USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax39,091,0002017-09-30 61USD
DisposalGroupIncludingDiscontinuedOperationRevenue37,000,0002011-12-31 18USD
FutureAmortizationExpenseYearTwo35,000,0002011-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits33,294,0002023-12-31 26USD
RepaymentsOfLongTermDebt32,740,0002023-12-31 113USD
IncomeTaxExpenseBenefit32,471,0002026-06-30 280USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity31,834,0002026-06-30 212USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-31,034,0002026-06-30 154USD
IncomeTaxReconciliationDeductionsOther31,000,0002021-12-31 12USD
AssetsHeldForSaleCurrent30,540,0002011-06-30 6USD
FutureAmortizationExpenseYearThree28,000,0002011-12-31 1USD
AllocatedShareBasedCompensationExpense27,000,0002025-12-31 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue27,000,0002025-12-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour26,000,0002025-12-31 14USD
DerivativeFairValueOfDerivativeAsset25,138,0002023-06-30 41USD
OtherComprehensiveIncomeLossTax24,954,0002011-09-30 8USD
IncreaseDecreaseInOperatingLeaseLiability-24,887,0002026-06-30 37USD
DeferredIncomeTaxExpenseBenefit23,893,0002026-06-30 146USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes23,610,0002025-12-31 45USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-22,697,0002012-06-30 6USD
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables22,405,0002026-06-30 84USD
AllowanceForDoubtfulAccountsReceivableCurrent22,405,0002026-06-30 130USD
AvailableForSaleSecuritiesGrossRealizedGains21,813,0002017-12-31 7USD
EnergyRelatedInventoryOtherFossilFuel21,564,0002026-06-30 130USD
IncreaseDecreaseInOtherAccruedLiabilities21,552,0002026-06-30 146USD
AllowanceForFundsUsedDuringConstructionInvestingActivities-21,265,0002026-06-30 146USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions21,265,0002026-06-30 134USD
FutureAmortizationExpenseYearFour21,000,0002011-12-31 1USD
IncomeTaxPaidFederalAfterRefundReceived20,894,0002025-12-31 3USD
LettersOfCreditOutstandingAmount20,000,0002010-12-31 1USD
IncomeTaxReconciliationNondeductibleExpenseDepreciationAndAmortization19,400,0002019-06-30 1USD
IncreaseDecreaseInOtherCurrentAssets19,129,0002021-09-30 8USD
IncreaseDecreaseInOtherRegulatoryAssets-19,074,0002026-06-30 25USD
DeferredStateAndLocalIncomeTaxExpenseBenefit18,994,0002025-12-31 45USD
OtherNonoperatingIncome18,077,0002026-06-30 212USD
LeaseAndRentalExpense18,000,0002017-12-31 21USD
OperatingLeasesRentExpenseNet18,000,0002018-12-31 3USD
DerivativeAssetFairValueGrossLiability17,716,0002023-06-30 43USD
GainsLossesOnRestructuringOfDebt16,755,0002010-12-31 8USD
AllowanceForDoubtfulAccountsReceivableWriteOffs16,618,0002026-06-30 58USD
AssetRetirementObligationLiabilitiesSettled16,570,0002025-12-31 13USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax14,818,0002012-06-30 9USD
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount14,698,0002025-12-31 4USD
AssetRetirementObligationLiabilitiesIncurred14,651,0002025-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive14,000,0002025-12-31 14USD
ProvisionForDoubtfulAccounts13,528,0002026-06-30 58USD
NonmonetaryNotionalAmountOfPriceRiskCashFlowHedgeDerivatives13,226,7282011-06-30 1mWh
AvailableForSaleSecuritiesGrossRealizedLosses13,146,0002017-12-31 7USD
FutureAmortizationExpenseYearFive13,000,0002011-12-31 1USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersOutOfLevel3-12,537,0002019-12-31 66USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears12,428,0002018-12-31 5USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements-12,250,0002019-12-31 66USD
IncreaseDecreaseInAccruedIncomeTaxesPayable12,068,0002011-12-31 16USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense12,000,0002025-12-31 45USD
DerivativeLiabilityFairValueGrossAsset11,445,0002023-06-30 38USD
StockholdersEquityPeriodIncreaseDecrease-11,372,0002020-09-30 6USD
DeferredFederalIncomeTaxExpenseBenefit-11,073,0002025-12-31 45USD
CurrentStateAndLocalTaxExpenseBenefit10,892,0002025-12-31 45USD
DerivativeLiabilitiesNoncurrent10,143,0002026-06-30 118USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-10,000,0002012-12-31 23USD
StockIssuedDuringPeriodValueTreasuryStockReissued9,768,0002024-12-31 132USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears9,478,0002018-12-31 5USD
IncomeTaxReconciliationTaxCreditsInvestment9,425,0002024-12-31 33USD
ProceedsFromIssuanceOrSaleOfEquity9,419,0002025-09-30 6USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax9,375,0002013-06-30 13USD
OtherNonoperatingExpense9,310,0002026-06-30 212USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents9,124,0002026-06-30 128USD
PensionAndOtherPostretirementBenefitExpense-9,000,0002026-06-30 110USD
IncreaseDecreaseInRegulatoryLiabilities8,863,0002026-06-30 69USD
GainLossOnInvestments8,593,0002026-06-30 31USD
DeferredTaxAssetsDerivativeInstruments8,422,0002025-12-31 30USD
SaleOfStockNumberOfSharesIssuedInTransaction8,306,1322026-06-30 4shares
CashAndCashEquivalentsPeriodIncreaseDecrease-8,126,0002018-12-31 75USD
IncomeTaxesPaidNet8,112,0002026-06-30 143USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued7,986,0002025-12-31 44USD
PaymentsForProceedsFromOtherInvestingActivities6,662,0002026-06-30 146USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears6,513,0002018-12-31 5USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersIntoLevel3-6,512,0002019-12-31 66USD
OtherCostAndExpenseOperating6,446,0002026-06-30 212USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax6,124,0002013-06-30 13USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax-6,067,0002011-12-31 3USD
DeferredTaxAssetsOperatingLossCarryforwards6,000,0002017-12-31 4USD
IncomeTaxReconciliationNondeductibleExpenseOther5,896,0002025-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,359,0002018-12-31 5USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest-5,227,0002016-03-31 78USD
AmortizationOfRegulatoryAsset5,000,0002015-12-31 51USD
TreasuryStockValueAcquiredCostMethod4,907,0002024-12-31 109USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders4,672,0002026-06-30 120USD
PaymentsToMinorityShareholders4,672,0002026-06-30 114USD
InvestmentIncomeInterest4,648,0002026-06-30 199USD
NotesReceivableNet4,600,0002022-03-31 23USD
ProceedsFromIssuanceOfCommonStock-4,500,0002024-03-31 90USD
NetIncomeLossAttributableToNoncontrollingInterest4,387,0002026-06-30 212USD
DerivativeFairValueOfDerivativeLiability4,298,0002022-09-30 3USD
OtherSalesRevenueNet4,185,0002011-12-31 24USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-4,062,0002025-12-31 2USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority4,000,0002013-12-31 2USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent13,969,0002013-03-31 1USD
PaymentsForRepurchaseOfCommonStock3,804,0002024-09-30 7USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax3,718,0002011-09-30 8USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense3,610,0002025-12-31 45USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions3,495,0002022-12-31 35USD
IncomeTaxesReceivable3,494,0002026-06-30 108USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs-3,396,0002019-12-31 104USD
TreasuryStockValue3,323,0002026-06-30 130USD
InvestmentTaxCredit-3,194,0002017-06-30 38USD
IncomeTaxReconciliationMinorityInterestIncomeExpense3,173,0002025-12-31 45USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-3,026,0002017-09-30 61USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions2,818,0002025-12-31 38USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares2,803,0002026-06-30 6shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect2,520,0002026-06-30 71USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized2,500,0002016-12-31 2shares
IncreaseDecreaseInIncomeTaxesReceivable-2,485,0002026-06-30 120USD
IncreaseDecreaseInAccruedTaxesPayable2,307,0002026-06-30 130USD
DeferredTaxLiabilitiesDerivatives2,072,0002025-12-31 30USD
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInEarnings2,000,0002012-12-31 24USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetAndLiabilityGainLossIncludedInOtherComprehensiveIncomeLoss2,000,0002012-06-30 16USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax1,950,0002011-12-31 3USD
IncrementalCommonSharesAttributableToEquityForwardAgreements1,939,0002026-06-30 6shares
IncomeTaxPaidStateAndLocalAfterRefundReceived1,860,0002025-12-31 3USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease1,845,0002012-06-30 17USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease1,772,0002012-06-30 6USD
ShortTermLeaseCost1,686,0002026-06-30 72USD
IncomeTaxReconciliationOtherAdjustments1,538,0002025-12-31 45USD
IncomeTaxReconciliationTaxContingencies1,523,0002025-12-31 3USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-1,399,0002026-06-30 182USD
ProceedsFromSaleOfRealEstateHeldforinvestment1,375,0002011-12-31 12USD
OtherComprehensiveIncomeLossNetOfTax1,374,0002026-06-30 182USD
LossOnSaleOfInvestments1,367,0002021-12-31 106USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,346,0002023-12-31 13USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-1,235,0002018-12-31 53USD
OtherComprehensiveIncomeDefinedBenefitPlansTax-1,157,0002012-06-30 6USD
DerivativeAssets1,113,0002018-12-31 12USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,038,4632024-12-31 31shares
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-974,0002011-09-30 6USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations970,0002025-12-31 44USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-950,0002019-09-30 84USD
IncomeTaxReconciliationDeductionsMedicarePrescriptionDrugBenefitSubsidy-853,0002017-12-31 21USD
WeightedAverageNumberOfSharesRestrictedStock568,0002025-12-31 156shares
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-498,0002025-03-31 95USD
ProceedsFromRepurchaseOfEquity477,0002021-09-30 36USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-460,0002026-06-30 182USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements457,0002026-06-30 40shares
IncreaseDecreaseInMarginDepositsOutstanding418,0002023-09-30 15USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities407,0002026-06-30 6shares
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax350,0002025-03-31 89USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax313,0002019-09-30 84USD
DerivativeNonmonetaryNotionalAmountEnergyMeasure250,0002018-12-31 4MWh
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostTaxEffect179,0002011-12-31 3USD
NonmonetaryNotionalAmountOfPriceRiskCashFlowHedgeDerivatives118,1992011-12-31 2billionbtu
CashAndCashEquivalentsFairValueDisclosure103,0002026-06-30 30USD
DerivativeInstrumentsAndHedgesNoncurrent51,0002017-12-31 62USD
TreasuryStockShares50,9212022-03-31 74shares
IncreaseDecreaseInDepositOtherAssets50,0002021-12-31 88USD
TreasuryStockCommonShares46,9682026-06-30 34shares
PaymentsToAcquireRealEstate40,0002011-06-30 11USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-25,0002026-06-30 85USD
IncomeTaxReconciliationTaxCreditsOther19,0002025-12-31 12USD
NonmonetaryNotionalAmountOfPriceRiskCashFlowHedgeDerivatives11,0482012-03-31 3GWh
NonmonetaryNotionalAmountOfPriceRiskCashFlowHedgeDerivatives9,9142012-06-30 1item
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax-8,0002026-06-30 85USD
DerivativeInstrumentsAndHedges5,0002026-06-30 130USD
StockholdersEquityOther-4,0002026-06-30 109USD
GainLossOnSaleOfOtherInvestments3,0002011-03-31 10USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlantNetTransitionAssetObligationRecognizedInNetPeriodicBenefitCostTax3,0002011-12-31 3USD
MinorityInterestPeriodIncreaseDecrease1,0002019-09-30 4USD
ProceedsFromPaymentsForOtherFinancingActivities-1,0002026-03-31 80USD
DerivativeNonmonetaryNotionalAmountVolume2182018-12-31 4Bcf
SaleOfStockPricePerShare972026-06-30 4USD/shares
FiniteLivedIntangibleAssetsWeightedAverageUsefulLife72011-12-31 1Y
IncomeLossFromContinuingOperationsPerBasicShare42014-12-31 73USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare42014-12-31 73USD/shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition22011-12-31 1Y
CommonStockDividendsPerShareDeclared22026-06-30 162USD/shares
EarningsPerShareBasic22026-06-30 280USD/shares
EarningsPerShareDiluted22026-06-30 280USD/shares
NumberOfReportableSegments12026-06-30 3segment
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 24pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 3pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 44pure
DefinedBenefitPlanHealthCareCostTrendRateAssumedForNextFiscalYear02013-12-31 9pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets02013-12-31 9pure
PublicUtilitiesAllowanceForFundsUsedDuringConstructionRate02025-12-31 45pure
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare-02012-12-31 27USD/shares
DefinedBenefitPlanUltimateHealthCareCostTrendRate02016-12-31 21pure
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare-02012-12-31 29USD/shares
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostWeightedAverageInterestCreditingRate02025-12-31 18pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationWeightedAverageInterestCreditingRate02025-12-31 12pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationRateOfCompensationIncrease02025-12-31 30pure
DefinedBenefitPlanUltimateHealthCareCostTrendRate102025-12-31 27pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease02013-12-31 9pure
DebtInstrumentInterestRateStatedPercentage02018-12-31 1pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 3pure
PublicUtilitiesPropertyPlantAndEquipmentDisclosureOfCompositeDepreciationRateForPlantsInService02025-12-31 45pure

What to be careful about

What this model itself distrusts about PNW's figures. Written by the derivation as it ran, not added afterwards.