Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-27.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY17: 2.6B
FY17: 2.5B
FY18: 2.9B
FY19: 3.2B
FY21: 3.4B
FY22: 3.4B
FY23: 3.8B
FY23: 4.2B
FY24: 4B
FY25: 4B
FY17
FY17
FY18
FY19
FY21
FY22
FY23
FY23
FY24
FY25
Gross Profit Annual
0
150M
300M
450M
FY17: 227.4M
FY17: 255.9M
FY18: 257.6M
FY19: 291.8M
FY21: 312.7M
FY22: 323.3M
FY23: 347.2M
FY23: 394.6M
FY24: 378.5M
FY25: 406.5M
FY17
FY17
FY18
FY19
FY21
FY22
FY23
FY23
FY24
FY25
Operating Income Annual
0
70M
140M
210M
FY17: 99.4M
FY17: 129.9M
FY18: 118.3M
FY19: 142.1M
FY21: 153.4M
FY22: 176.3M
FY23: 178.2M
FY23: 195.8M
FY24: 167.7M
FY25: 202.4M
FY17
FY17
FY18
FY19
FY21
FY22
FY23
FY23
FY24
FY25
Net Income Annual
0
60M
120M
180M
FY17: 76.4M
FY17: 112.1M
FY18: 13M
FY19: 108.6M
FY21: 117.5M
FY22: 138.9M
FY23: 138.2M
FY23: 139.1M
FY24: 111.8M
FY25: 172.9M
FY17
FY17
FY18
FY19
FY21
FY22
FY23
FY23
FY24
FY25
Cost of Revenue Annual
0
1.5B
3B
4.5B
FY17: 2.3B
FY17: 2.3B
FY18: 2.6B
FY19: 2.9B
FY21: 3.1B
FY22: 3B
FY23: 3.5B
FY23: 3.8B
FY24: 3.6B
FY25: 3.6B
FY17
FY17
FY18
FY19
FY21
FY22
FY23
FY23
FY24
FY25
Operating Cash Flow Annual
-150M
0
150M
300M
450M
FY17: 127.7M
FY17: 171.7M
FY18: 66.8M
FY19: 115.3M
FY21: 210.4M
FY22: 142.6M
FY23: -26.2M
FY23: 165.8M
FY24: 436.5M
FY25: 249.2M
FY17
FY17
FY18
FY19
FY21
FY22
FY23
FY23
FY24
FY25
Free Cash Flow Annual
-150M
0
150M
300M
450M
FY17: 96.6M
FY17: 133.2M
FY18: 4.1M
FY19: 24.7M
FY21: 160.3M
FY22: 85.5M
FY23: -127.9M
FY23: 61.8M
FY24: 341.3M
FY25: 154M
FY17
FY17
FY18
FY19
FY21
FY22
FY23
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY17: 34.1M
FY17: 34.6M
FY18: 33.9M
FY19: 31.1M
FY21: 29.9M
FY22: 29.2M
FY23: 28.4M
FY23: 28.1M
FY24: 27.9M
FY25: 27.6M
FY17
FY17
FY18
FY19
FY21
FY22
FY23
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.50
0.00
2.50
5.00
7.50
Q1 '17: 2.24
Q1 '17: 2.64
Q3 '17: 2.98
Q4 '17: 2.96
Q4 '17: 3.24
Q1 '18: -0.51
Q2 '18: -0.99
Q3 '18: -0.94
Q4 '18: 0.42
Q1 '19: 4.04
Q2 '19: 4.47
Q3 '19: 4.49
Q4 '19: 3.52
Q2 '20: 3.86
Q3 '20: 3.50
Q4 '20: 3.89
Q1 '21: 3.92
Q2 '21: 4.12
Q3 '21: 5.11
Q4 '21: 4.86
Q1 '22: 4.76
Q2 '22: 4.35
Q3 '22: 3.88
Q4 '22: 4.26
Q1 '23: 4.87
Q1 '23: 5.54
Q3 '23: 6.04
Q4 '23: 5.27
Q4 '23: 4.94
Q1 '24: 4.49
Q2 '24: 3.62
Q3 '24: 3.97
Q4 '24: 4.01
Q1 '25: 4.31
Q2 '25: 5.14
Q3 '25: 5.87
Q4 '25: 6.26
Q2 '26: 6.43
Q3 '26: 6.84
Q4 '26: 6.78
Q4 '17
Q1 '19
Q3 '20
Q4 '21
Q1 '23
Q1 '24
Q2 '25
Q4 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.