Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
-350M
0
350M
700M
1.1B
FY09: 12.3M
FY10: 19.5M
FY11: 27.6M
FY12: 26.1M
FY13: 26.6M
FY14: 64.2M
FY15: 103.3M
FY16: 82.8M
FY17: 100.2M
FY18: 174.2M
FY19: 230M
FY20: -93.2M
FY21: 502.3M
FY22: 701.4M
FY23: 891.3M
FY24: 628.8M
FY25: 709.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-750M
-500M
-250M
0
250M
500M
750M
FY13: -11.2M
FY14: -4.9M
FY15: -9.9M
FY16: 3.9M
FY17: -28.1M
FY18: -26M
FY19: 10.6M
FY20: -469.4M
FY21: -171.3M
FY22: -194.4M
FY23: -507.8M
FY24: -624.9M
FY25: -242M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-2.1B
-1.4B
-700M
0
700M
1.4B
2.1B
FY09: -41.3M
FY10: -47.5M
FY11: -31.1M
FY12: -36.7M
FY13: -29M
FY14: -37.9M
FY15: -59M
FY16: -51.5M
FY17: -101.8M
FY18: -76.4M
FY19: -47.6M
FY20: -584.2M
FY21: -437.3M
FY22: -679.5M
FY23: -1.3B
FY24: -2B
FY25: -1.5B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-2.4B
-1.6B
-800M
0
800M
1.6B
2.4B
FY09: -40.7M
FY10: -47M
FY11: -27.5M
FY12: -31.9M
FY13: -62.7M
FY14: -88.5M
FY15: -55.7M
FY16: -57.5M
FY17: -127.1M
FY18: -85.6M
FY19: -83.7M
FY20: -596.2M
FY21: -460M
FY22: -724M
FY23: -1.4B
FY24: -2.1B
FY25: -1.6B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY09: 7.2M
FY10: 23.1M
FY11: 30.7M
FY12: 37.7M
FY13: 37.8M
FY14: 69.1M
FY15: 113.2M
FY16: 78.9M
FY17: 128.2M
FY18: 200.2M
FY19: 219.3M
FY20: 376.2M
FY21: 673.7M
FY22: 895.8M
FY23: 1.4B
FY24: 1.3B
FY25: 952M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-1.2B
-800M
-400M
0
400M
800M
1.2B
FY09: -38.2M
FY10: -40.8M
FY11: -33.3M
FY12: -20.2M
FY13: -26.9M
FY14: -40.8M
FY15: -47.3M
FY16: -29.6M
FY17: -60.2M
FY18: -58.4M
FY19: -53.3M
FY20: -155.5M
FY21: -358.2M
FY22: -828.6M
FY23: -1.1B
FY24: -728.6M
FY25: -535.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-2.1B
-1.4B
-700M
0
700M
1.4B
2.1B
FY09: -38.8M
FY10: -41.9M
FY11: -34.6M
FY12: -20.2M
FY13: -27M
FY14: -42.2M
FY15: -50.8M
FY16: -32.4M
FY17: -64.3M
FY18: -63.5M
FY19: -59M
FY20: -178M
FY21: -530.3M
FY22: -1.3B
FY23: -1.8B
FY24: -1B
FY25: -647M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
400M
800M
1.2B
FY18: 218.9M
FY19: 237.2M
FY20: 354.8M
FY21: 558.2M
FY22: 579.7M
FY23: 595.5M
FY24: 785M
FY25: 1.1B
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '10: -3.58
Q1 '11: -3.32
Q2 '11: -2.32
Q3 '11: -1.89
Q4 '11: -1.56
Q1 '12: -1.29
Q2 '12: -1.05
Q3 '12: -1.04
Q4 '12: -0.94
Q1 '13: -0.84
Q2 '13: -0.81
Q3 '13: -0.73
Q4 '13: -0.79
Q1 '14: -1.18
Q2 '14: -1.02
Q3 '14: -0.89
Q4 '14: -0.65
Q1 '15: -0.14
Q2 '15: -0.21
Q3 '15: -0.21
Q4 '15: -0.31
Q1 '16: -0.32
Q2 '16: -0.34
Q3 '16: -0.35
Q4 '16: -0.32
Q1 '17: -0.38
Q2 '17: -0.50
Q3 '17: -0.61
Q4 '17: -0.59
Q1 '18: -0.55
Q2 '18: -0.48
Q3 '18: -0.37
Q4 '18: -0.36
Q1 '19: -0.41
Q2 '19: -0.37
Q3 '19: -0.38
Q4 '19: -0.37
Q1 '20: -0.35
Q2 '20: -0.30
Q3 '20: -0.40
Q4 '20: -1.68
Q1 '21: -1.68
Q2 '21: -1.83
Q3 '21: -1.84
Q4 '21: -0.83
Q1 '22: -0.98
Q2 '22: -1.10
Q3 '22: -1.21
Q4 '22: -1.25
Q1 '23: -1.33
Q2 '23: -1.43
Q3 '23: -1.60
Q4 '23: -2.30
Q1 '24: -2.41
Q2 '24: -2.37
Q3 '24: -2.15
Q4 '24: -2.72
Q1 '25: -2.47
Q2 '25: -2.31
Q3 '25: -2.37
Q4 '25: -1.41
Q1 '26: -1.38
Q2 '26: -1.32
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.