Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
-800K
0
800K
1.6M
2.4M
Q2 '22: 2.1M
Q3 '22: 1.6M
Q4 '22: 700K
Q1 '23: 256K
Q2 '23: -9K
Q3 '23: -9K
Q4 '23: 0
Q1 '24: 0
Q2 '24: 0
Q3 '24: 0
Q4 '24: 0
Q1 '25: 0
Q2 '25: 0
Q3 '25: 86K
Q4 '25: 350K
Q1 '26: 751K
Q2 '26: 1.2M
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
-12M
-8M
-4M
0
4M
8M
12M
Q2 '22: -2.1M
Q3 '22: -10.3M
Q4 '22: -11.2M
Q1 '23: -10.8M
Q2 '23: -9.7M
Q3 '23: -1.3M
Q4 '23: 0
Q2 '25: 0
Q3 '25: -193K
Q4 '25: -189K
Q1 '26: -158K
Q2 '26: 3K
Q3 '22
Q1 '23
Q3 '23
Q2 '25
Q4 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-90M
-60M
-30M
0
30M
60M
90M
Q4 '15: -4.5M
Q1 '16: -5.4M
Q2 '16: -6.7M
Q3 '16: -8.2M
Q4 '16: -9.5M
Q1 '17: -11M
Q2 '17: -15M
Q3 '17: -19.7M
Q4 '17: -25.6M
Q1 '18: -31M
Q2 '18: -34M
Q3 '18: -37.3M
Q4 '18: -37.5M
Q1 '19: -39M
Q2 '19: -41.2M
Q3 '19: -42.1M
Q4 '19: -47M
Q2 '21: -60M
Q3 '21: -61.4M
Q4 '21: -63M
Q1 '22: -61.8M
Q2 '22: -61M
Q3 '22: -64.7M
Q4 '22: -58.1M
Q1 '23: -50.3M
Q2 '23: -46.6M
Q3 '23: -39.8M
Q4 '23: -43.6M
Q1 '24: -44.6M
Q2 '24: -46.1M
Q3 '24: -48.5M
Q4 '24: -56.3M
Q1 '25: -63.7M
Q2 '25: -72.2M
Q3 '25: -78.9M
Q4 '25: -76.9M
Q1 '26: -78M
Q2 '26: -83M
Q2 '16
Q3 '17
Q4 '18
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-90M
-60M
-30M
0
30M
60M
90M
Q4 '15: -2.8M
Q1 '16: -4.1M
Q2 '16: -5.7M
Q3 '16: -7.7M
Q4 '16: -9.5M
Q1 '17: -11M
Q2 '17: -15M
Q3 '17: -19.7M
Q4 '17: -25.6M
Q1 '18: -31M
Q2 '18: -34M
Q3 '18: -37.3M
Q4 '18: -37.5M
Q1 '19: -39M
Q2 '19: -41.2M
Q3 '19: -42.1M
Q4 '19: -47M
Q1 '20: -48.8M
Q2 '20: -48.7M
Q3 '20: -49.9M
Q4 '20: -49.9M
Q1 '21: -56.6M
Q2 '21: -60.6M
Q3 '21: -62M
Q4 '21: -63.7M
Q1 '22: -62.3M
Q2 '22: -61M
Q3 '22: -64.7M
Q4 '22: -58.5M
Q1 '23: -51M
Q2 '23: -46.9M
Q3 '23: -39.5M
Q4 '23: -42.2M
Q1 '24: -42.5M
Q2 '24: -44M
Q3 '24: -46.1M
Q4 '24: -53.6M
Q1 '25: -60.2M
Q2 '25: -68M
Q3 '25: -74.7M
Q4 '25: -72.8M
Q1 '26: -74.6M
Q2 '26: -80.1M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Cost of Revenue TTM
0
5M
10M
15M
Q2 '22: 4.2M
Q3 '22: 11.9M
Q4 '22: 11.9M
Q1 '23: 11M
Q2 '23: 9.7M
Q3 '23: 1.3M
Q4 '23: 0
Q2 '25: 0
Q3 '25: 279K
Q4 '25: 539K
Q1 '26: 909K
Q2 '26: 1.2M
Q3 '22
Q1 '23
Q3 '23
Q2 '25
Q4 '25
Q2 '26
Operating Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q4 '15: -3.3M
Q1 '16: -4.3M
Q2 '16: -6M
Q3 '16: -7.1M
Q4 '16: -8.1M
Q1 '17: -9.1M
Q2 '17: -8M
Q3 '17: -9.4M
Q4 '17: -11.1M
Q1 '18: -13.6M
Q2 '18: -18.1M
Q3 '18: -21.6M
Q4 '18: -23.9M
Q1 '19: -26.2M
Q2 '19: -30.2M
Q3 '19: -31.3M
Q4 '19: -34.2M
Q1 '20: -36.5M
Q2 '20: -34.7M
Q3 '20: -35.3M
Q4 '20: -35.4M
Q1 '21: -37.4M
Q2 '21: -45.9M
Q3 '21: -50.7M
Q4 '21: -54.1M
Q1 '22: -58M
Q2 '22: -54.5M
Q3 '22: -51.7M
Q4 '22: -47M
Q1 '23: -38M
Q2 '23: -34.4M
Q3 '23: -34.2M
Q4 '23: -33M
Q1 '24: -36.3M
Q2 '24: -35.4M
Q3 '24: -34M
Q4 '24: -36.3M
Q1 '25: -40.1M
Q2 '25: -44.5M
Q3 '25: -48.5M
Q4 '25: -54.1M
Q1 '26: -55.2M
Q2 '26: -61.1M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Free Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q2 '16: -6.1M
Q3 '16: -7.1M
Q4 '16: -8.1M
Q2 '18: -18.4M
Q3 '18: -21.9M
Q4 '18: -24.2M
Q1 '19: -26.5M
Q2 '19: -30.4M
Q3 '19: -32M
Q4 '20: -35.8M
Q1 '21: -37.8M
Q2 '21: -46.3M
Q3 '21: -51.2M
Q4 '21: -54.5M
Q1 '22: -58.7M
Q2 '22: -55M
Q3 '22: -52.2M
Q4 '22: -47.4M
Q1 '23: -38.1M
Q2 '23: -34.5M
Q3 '23: -34.3M
Q4 '23: -33.2M
Q1 '24: -36.3M
Q2 '24: -35.5M
Q3 '24: -34.1M
Q4 '24: -36.5M
Q1 '25: -40.2M
Q2 '25: -44.7M
Q3 '25: -48.8M
Q4 '25: -54.4M
Q1 '26: -55.5M
Q2 '26: -61.4M
Q2 '18
Q2 '19
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
25M
50M
75M
Q2 '21: 26.5M
Q3 '21: 29.6M
Q1 '22: 29.7M
Q2 '22: 31.5M
Q3 '22: 37.2M
Q1 '23: 37.4M
Q2 '23: 46.1M
Q3 '23: 56.9M
Q1 '24: 57.1M
Q2 '24: 57.2M
Q3 '24: 61.1M
Q1 '25: 67.1M
Q2 '25: 67.3M
Q3 '25: 67.4M
Q1 '26: 68M
Q2 '26: 69.2M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.40
-1.60
-0.80
0.00
0.80
1.60
2.40
Q4 '15: -0.37
Q1 '16: -0.53
Q2 '16: -0.68
Q3 '16: -0.79
Q4 '16: -0.87
Q1 '17: -0.88
Q2 '17: -1.08
Q3 '17: -1.39
Q4 '17: -1.71
Q1 '18: -1.99
Q2 '18: -2.10
Q3 '18: -2.22
Q4 '18: -2.20
Q1 '19: -2.18
Q2 '19: -2.19
Q3 '19: -2.12
Q4 '19: -2.27
Q1 '20: -2.35
Q2 '20: -2.33
Q3 '20: -2.27
Q4 '20: -2.15
Q1 '21: -2.29
Q2 '21: -2.34
Q3 '21: -2.31
Q4 '21: -2.29
Q1 '22: -2.16
Q2 '22: -2.02
Q3 '22: -2.03
Q4 '22: -1.73
Q1 '23: -1.41
Q2 '23: -1.19
Q3 '23: -0.89
Q4 '23: -0.88
Q1 '24: -0.80
Q2 '24: -0.78
Q3 '24: -0.80
Q4 '24: -0.91
Q1 '25: -0.98
Q2 '25: -1.06
Q3 '25: -1.14
Q4 '25: -1.08
Q1 '26: -1.10
Q2 '26: -1.18
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.