Stock Scorer

Preformed Line Products Company (PLPC)

Every figure this model derived for PLPC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 37,728,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 76,212,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 396,516,000 AssetsCurrent 2026-06-30
current liabilities 132,534,000 LiabilitiesCurrent 2026-06-30
equity 494,543,000 StockholdersEquity 2026-06-30
interest expense 1,080,000 InterestExpenseNonoperating 2026-06-30
ocf 72,146,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 740,155,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 7,081,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PLPC on one particular measure came for.

RatioValue
cash operating margin13.23
current ratio2.99
current ratio reported2.99
dilution pct-0.1
ebit cagr-1.2
ebit yoy14.34
ev ebit28.08
ev owner earnings68.32
ev sales2.52
fcf margin4.65
growth cv1.4
interest cover61.57
operating margin8.98
owner earnings margin3.69
revenue growth17.07
revenue growth per share17.19
roic11.48
rule of 4026.05
sbc pct revenue0.96

Everything else this filing tags

400 more elements from PLPC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets697,489,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity697,489,0002026-06-30 122USD
RetainedEarningsAccumulatedDeficit614,326,0002026-06-30 122USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest494,601,0002026-06-30 198USD
PropertyPlantAndEquipmentGross472,093,0002026-06-30 114USD
CostOfGoodsAndServicesSold260,727,0002026-06-30 108USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment244,535,0002026-06-30 114USD
NoncurrentAssets227,558,0002026-06-30 20USD
PropertyPlantAndEquipmentNet227,558,0002026-06-30 122USD
UndistributedEarningsOfForeignSubsidiaries172,200,0002025-12-31 13USD
InventoryGross168,315,0002026-06-30 114USD
AccountsReceivableNetCurrent151,180,0002026-06-30 122USD
TreasuryStockValue148,777,0002026-06-30 86USD
InventoryNet147,815,0002026-06-30 122USD
GrossProfit128,232,0002026-06-30 263USD
SalesRevenueGoodsNet98,139,0002018-03-31 115USD
InventoryRawMaterials97,693,0002026-06-30 114USD
SalesRevenueNet96,179,0002014-12-31 24USD
CostsAndExpenses86,614,0002026-06-30 199USD
AdditionalPaidInCapitalCommonStock68,604,0002026-06-30 122USD
CostOfGoodsSold66,621,0002018-03-31 91USD
LineOfCreditFacilityMaximumBorrowingCapacity60,000,0002026-06-30 47USD
AccountsPayableTradeCurrent55,916,0002026-06-30 122USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-53,503,0002026-06-30 166USD
LineOfCreditFacilityRemainingBorrowingCapacity53,300,0002026-06-30 41USD
InventoryFinishedGoods52,348,0002026-06-30 114USD
LineOfCreditFacilityCurrentBorrowingCapacity50,000,0002016-08-21 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest42,776,0002026-06-30 263USD
GeneralAndAdministrativeExpense42,582,0002026-06-30 199USD
OperatingIncomeLoss41,618,0002026-06-30 199USD
LongTermDebt40,984,0002026-06-30 72USD
LIFOInventoryAmount40,000,0002026-06-30 114USD
DebtLongtermAndShorttermCombinedAmount39,465,0002025-12-31 22USD
LongTermDebtFairValue37,946,0002026-06-30 72USD
AccruedLiabilitiesAndOtherLiabilities36,915,0002026-06-30 86USD
Goodwill36,419,0002026-06-30 137USD
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateBenefitObligation36,030,0002017-12-31 12USD
LongTermDebtNoncurrent35,919,0002026-06-30 122USD
FiniteLivedIntangibleAssetsGross34,150,0002026-06-30 114USD
DebtAndCapitalLeaseObligations33,674,0002014-12-31 6USD
ProfitLoss32,057,0002026-06-30 230USD
NetIncomeLoss32,032,0002026-06-30 230USD
DefinedBenefitPlanFairValueOfPlanAssets31,896,0002023-12-31 36USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets31,896,0002023-12-31 12USD
ComprehensiveIncomeNetOfTax31,894,0002026-06-30 193USD
CashAndCashEquivalentsAtCarryingValue30,949,0002022-09-30 144USD
DefinedBenefitPlanBenefitObligation29,773,0002023-12-31 36USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation29,773,0002023-12-31 12USD
LossContingencyDamagesSoughtValue29,400,0002018-06-01 41USD
SellingAndMarketingExpense29,157,0002026-06-30 199USD
EmployeeRelatedLiabilitiesCurrent28,619,0002026-06-30 122USD
NetCashProvidedByUsedInInvestingActivities-25,923,0002026-06-30 99USD
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets25,367,0002017-12-31 12USD
FiniteLivedIntangibleAssetsAccumulatedAmortization24,692,0002026-06-30 114USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign23,225,0002025-12-31 42USD
DeferredTaxAssetsGross22,958,0002025-12-31 28USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest22,795,0002026-06-30 85USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic22,395,0002025-12-31 42USD
Depreciation22,000,0002025-12-31 42USD
OtherLiabilitiesNoncurrent21,995,0002026-06-30 122USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-21,708,0002024-12-31 56USD
AdditionsToNoncurrentAssets21,043,0002012-12-31 3USD
DeferredTaxAssetsNet20,949,0002025-12-31 28USD
InventoryLIFOReserve20,500,0002026-06-30 114USD
DeferredIncomeTaxLiabilities19,175,0002025-12-31 22USD
IncreaseDecreaseInOtherOperatingCapitalNet18,468,0002026-06-30 115USD
InventoryWorkInProcess18,274,0002026-06-30 114USD
SegmentExpenditureAdditionToLongLivedAssets16,950,0002026-06-30 25USD
PrepaidTaxes16,447,0002022-09-30 90USD
InventoryValuationReserves16,300,0002026-06-30 34USD
CommonStockSharesAuthorized15,000,0002026-06-30 122shares
Revenues14,980,0002013-06-30 4USD
DebtInstrumentFaceAmount14,500,0002016-06-27 7USD
GuaranteeObligationsCurrentCarryingValue14,100,0002025-12-31 13USD
CommonStockValue13,893,0002026-06-30 122USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet13,813,0002024-06-30 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet13,813,0002024-06-30 2USD
FiniteLivedIntangibleAssetsNet13,655,0002021-06-30 82USD
CashAndCashEquivalentsPeriodIncreaseDecrease13,621,0002017-12-31 61USD
PrepaidExpenseCurrent13,579,0002026-06-30 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree13,500,0002025-12-31 11USD
DefinedBenefitPlanBenefitObligationPaymentForSettlement13,100,0002025-09-30 4USD
NetCashProvidedByUsedInFinancingActivities-13,010,0002026-06-30 101USD
AccruedLiabilitiesCurrent12,923,0002015-09-30 36USD
FiveYearScheduleOfMaturitiesOfParentCompanyRepaymentsOfPrincipleInYearFour12,700,0002013-12-31 1USD
LineOfCreditFacilityAmountOutstanding12,600,0002013-12-31 2USD
DepreciationDepletionAndAmortization12,420,0002026-06-30 137USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-12,330,0002014-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDue12,184,0002025-12-31 16USD
LiabilitiesFairValueDisclosure12,132,0002026-06-30 64USD
DeferredCompensationLiabilityClassifiedNoncurrent12,120,0002026-06-30 6USD
IncreaseDecreaseInInventories11,949,0002025-12-31 109USD
PensionExpenseReversalOfExpenseNoncash11,657,0002025-12-31 10USD
CurrentIncomeTaxExpenseBenefit11,489,0002025-12-31 42USD
IncomeTaxesPaidNet11,425,0002025-12-31 36USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter11,300,0002014-12-31 3USD
OperatingLeaseRightOfUseAsset10,757,0002026-06-30 60USD
IncomeTaxExpenseBenefit10,719,0002026-06-30 199USD
OtherPrepaidExpenseCurrent10,296,0002021-09-30 30USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter10,137,0002023-12-31 12USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-10,098,0002018-09-30 14USD
DeferredTaxLiabilities10,029,0002014-12-31 6USD
IncomeTaxPaidForeignAfterRefundReceived9,869,0002025-12-31 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate9,594,0002025-12-31 31USD
CommonStockSharesHeldInEmployeeTrust9,586,0002026-06-30 122USD
DeferredCompensationLiabilityCurrent9,577,0002023-12-31 96USD
OtherAssetsNoncurrent9,576,0002026-06-30 122USD
OtherIntangibleAssetsNet9,458,0002026-06-30 40USD
IncreaseDecreaseInRestrictedCash-9,191,0002017-12-31 42USD
GainOnPurchaseOfBusiness9,087,0002009-12-31 1USD
PaymentsToAcquireBusinessesNetOfCashAcquired9,058,0002026-06-30 96USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice8,900,0002012-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax8,800,0002025-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive8,762,0002019-06-30 2USD
DeferredTaxAssetsNetCurrent8,608,0002015-12-31 38USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations8,286,0002018-03-31 36USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity8,170,0002013-03-31 13USD
OtherAssetsCurrent7,730,0002026-06-30 122USD
OperatingLeaseLiability7,679,0002025-12-31 16USD
DeferredIncomeTaxAssetsNet7,205,0002026-06-30 50USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-7,177,0002026-06-30 76USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-7,007,0002018-03-31 38USD
IncreaseDecreaseInAccountsReceivable-6,989,0002025-12-31 109USD
AllowanceForDoubtfulAccountsReceivableCurrent6,942,0002023-09-30 100USD
OperatingLeaseLiabilityNoncurrent6,814,0002026-06-30 60USD
ProceedsFromIssuanceOfLongTermDebt6,791,0002026-06-30 130USD
LineOfCredit6,700,0002026-06-30 41USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour6,700,0002025-12-31 9USD
AllowanceForDoubtfulAccountsReceivable6,667,0002026-06-30 76USD
ShortTermBorrowings6,605,0002025-12-31 28USD
DefinedContributionPlanCostRecognized6,600,0002023-12-31 36USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo6,400,0002025-12-31 12USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount6,300,0002012-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueThereafter6,300,0002018-12-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive6,300,0002025-12-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive6,300,0002025-12-31 4USD
GoodwillOtherIncreaseDecrease6,199,0002026-06-30 2USD
CurrentForeignTaxExpenseBenefit6,140,0002025-12-31 42USD
DeferredTaxAssetsNetNoncurrent6,094,0002020-03-31 72USD
DeferredIncomeTaxLiabilitiesNet5,626,0002026-06-30 50USD
IncreaseDecreaseInOperatingCapital5,570,0002025-06-30 22USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths5,400,0002025-12-31 12USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease5,382,0002012-03-31 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-5,373,0002025-09-30 190USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease5,273,0002012-03-31 5USD
ResearchAndDevelopmentExpense5,200,0002023-12-31 67USD
LongTermDebtCurrent5,065,0002026-06-30 122USD
GoodwillPeriodIncreaseDecrease4,900,0002014-12-31 5USD
DeferredTaxAssetsInventory4,885,0002025-12-31 28USD
CommonStockSharesIssued4,880,7012026-06-30 122shares
CommonStockSharesOutstanding4,880,7012026-06-30 122shares
WeightedAverageNumberOfDilutedSharesOutstanding4,838,0002026-06-30 199shares
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-4,815,0002021-06-30 92USD
WeightedAverageNumberOfSharesOutstandingBasic4,815,0002026-06-30 199shares
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents4,692,0002025-09-30 64USD
CurrentFederalTaxExpenseBenefit4,633,0002025-12-31 42USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount4,505,0002025-12-31 16USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax4,478,0002023-12-31 38USD
IncomeTaxReconciliationNondeductibleExpenseLifeInsurance4,400,0002023-06-30 5USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions4,000,0002012-06-30 1USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals4,000,0002018-12-31 3USD
IncreaseDecreaseInPrepaidExpense-3,998,0002025-12-31 24USD
PaymentsOfStockIssuanceCosts3,935,0002026-06-30 13USD
InterestPaidNet3,800,0002023-12-31 36USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue-3,701,0002025-03-31 116USD
ProceedsFromLongTermLinesOfCredit3,400,0002021-12-31 1USD
TreasuryStockValueAcquiredCostMethod3,285,0002026-06-30 116USD
LettersOfCreditOutstandingAmount3,100,0002025-12-31 16USD
InventoryWriteDown3,065,0002025-12-31 84USD
DefinedBenefitPlanActualReturnOnPlanAssets-2,900,0002025-12-31 28USD
DefinedBenefitPlanContributionsByEmployer2,900,0002025-08-31 76USD
PostemploymentBenefitsLiabilityCurrentAndNoncurrent2,900,0002023-12-31 4USD
IncreaseDecreaseInPensionPlanObligations-2,850,0002025-12-31 38USD
DeferredTaxLiabilitiesNoncurrent2,829,0002020-03-31 72USD
AdvertisingExpense2,800,0002025-12-31 41USD
RepaymentsOfLongTermDebt2,793,0002026-06-30 137USD
LeaseCost2,689,0002025-12-31 36USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear2,600,0002012-12-31 1USD
LeaseAndRentalExpense2,600,0002018-12-31 2USD
OperatingLeasesRentExpenseNet2,600,0002018-12-31 21USD
IncomeTaxReconciliationRepatriationOfForeignEarnings2,592,0002017-12-31 3USD
StockIssuedDuringPeriodValueShareBasedCompensation2,560,0002026-06-30 19USD
GainLossOnDispositionOfAssets12,500,0002015-09-30 2USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent2,500,0002014-12-31 3USD
OperatingLeasePayments2,442,0002025-12-31 28USD
OperatingLeaseCost2,438,0002025-12-31 36USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,300,0002018-12-31 5USD
StockRepurchasedDuringPeriodValue2,234,0002014-12-31 12USD
DeferredTaxAssetsOperatingLossCarryforwards2,209,0002025-12-31 28USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear2,200,0002013-03-31 3USD
PrincipalAmountOutstandingOfLoansHeldInPortfolio2,200,0002012-12-31 1USD
OtherOperatingIncome-2,192,0002013-06-30 30USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets2,166,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,159,0002025-12-31 12USD
PaymentsOfDividendsCommonStock2,142,0002026-06-30 137USD
DefinedBenefitPlanFundedStatusOfPlan2,123,0002023-12-31 12USD
TreasuryStockCommonShares2,065,4902026-06-30 24shares
DeferredTaxAssetsTaxDeferredExpenseOther1,982,0002025-12-31 28USD
RepaymentsOfShortTermDebt1,966,0002025-03-31 2USD
IncomeTaxPaidFederalAfterRefundReceived1,909,0002025-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,900,0002018-12-31 5USD
OperatingLeaseLiabilityCurrent1,878,0002026-06-30 60USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive1,852,0002023-12-31 12USD
TreasuryStockShares1,840,5522023-06-30 98shares
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax1,830,0002014-03-31 3USD
ProductWarrantyAccrualWarrantiesIssued1,800,0002011-06-30 2USD
ShortTermBankLoansAndNotesPayable1,793,0002026-06-30 84USD
DeferredTaxAssetsLiabilitiesNet1,774,0002025-12-31 28USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour1,767,0002023-12-31 12USD
AvailableForSaleSecurities1,737,0002018-06-30 2USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,715,0002025-12-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree1,674,0002023-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,600,0002018-12-31 5USD
ProductWarrantyAccrualPayments1,600,0002012-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo1,597,0002023-12-31 12USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,583,0002025-12-31 31USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths1,521,0002023-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,506,0002025-12-31 16USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents11,500,0002015-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,500,0002025-12-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,500,0002025-12-31 49USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,500,0002025-12-31 49USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears1,500,0002014-12-31 3USD
DefinedBenefitPlanBenefitObligationBenefitsPaid1,478,0002023-12-31 14USD
DefinedBenefitPlanPlanAssetsBenefitsPaid1,478,0002023-12-31 14USD
InvestmentIncomeInterest1,411,0002026-06-30 199USD
AmortizationOfIntangibleAssets1,400,0002025-12-31 159USD
InterestExpenseDebt1,400,0002025-12-31 6USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign1,337,0002025-12-31 10USD
DeferredTaxAssetsValuationAllowance1,300,0002026-03-31 41USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,300,0002025-12-31 49USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears1,300,0002014-12-31 3USD
SeveranceCosts11,300,0002015-09-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable1,299,0002024-06-30 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits1,279,0002025-12-31 28USD
InterestExpense1,276,0002024-06-30 173USD
IncreaseDecreaseInAccruedTaxesPayable-1,270,0002025-12-31 17USD
EffectOfExchangeRateOnCashAndCashEquivalents1,242,0002017-12-31 61USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,236,0002025-12-31 16USD
BusinessExitCosts11,200,0002015-09-30 2USD
DeferredCompensationArrangementWithIndividualCompensationExpense1,200,0002012-06-30 4USD
DividendsPayableCurrent1,200,0002026-06-30 121USD
InventoryLIFOReserveEffectOnIncomeNet1,200,0002026-06-30 129USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears1,200,0002014-12-31 3USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears1,200,0002014-12-31 3USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-1,186,0002025-12-31 1USD
NonoperatingIncomeExpense1,158,0002026-06-30 199USD
TaxesPayableCurrent1,148,0002026-06-30 84USD
DeferredTaxLiabilitiesOther1,113,0002025-12-31 28USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt1,100,0002022-03-01 1USD
DefinedBenefitPlanInterestCost1,058,0002025-09-30 175USD
DefinedBenefitPlanBenefitsPaid1,057,0002016-12-31 10USD
DividendsCommonStockCash1,051,0002026-06-30 135USD
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet-1,036,0002012-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,031,0002019-06-30 2USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-1,027,0002018-03-31 38USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,000,0002025-12-31 38USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-1,000,0002021-12-31 28USD
OtherOperatingIncomeExpenseNet-984,0002026-06-30 169USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables970,0002024-06-30 2USD
DefinedBenefitPlanExpectedReturnOnPlanAssets942,0002025-09-30 175USD
PaymentsForRepurchaseOfCommonStock938,0002026-06-30 136USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears900,0002018-12-31 5USD
GoodwillAcquiredDuringPeriod899,0002025-12-31 26USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax-895,0002024-12-31 3USD
StockIssuedDuringPeriodValueNewIssues868,0002024-12-31 114USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent836,0002023-06-30 5USD
PaymentsForProceedsFromOtherDeposits814,0002014-09-30 4USD
IncomeTaxReconciliationTaxCredits807,0002021-12-31 30USD
ProceedsFromDivestitureOfBusinesses750,0002009-12-31 1USD
FinanceLeaseLiabilityPaymentsDue748,0002025-12-31 16USD
CurrentStateAndLocalTaxExpenseBenefit716,0002025-12-31 42USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts711,0002025-12-31 22USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossNetGainLossBeforeTax-700,0002023-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear683,0002021-09-30 9USD
IncomeTaxReconciliationTaxCreditsForeign682,0002025-12-31 1USD
DefinedBenefitPlanActuarialGainLoss-670,0002023-12-31 44USD
ProceedsFromRepaymentsOfShortTermDebt664,0002026-06-30 134USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue635,0002013-09-30 6USD
ProceedsFromIssuanceOfCommonStock628,0002026-06-30 131USD
FinanceLeaseLiability621,0002025-12-31 16USD
DefinedBenefitPlanAmountToBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossNextFiscalYear600,0002014-12-31 2USD
PostemploymentBenefitsPeriodExpense600,0002023-12-31 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory585,0002024-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour583,0002025-12-31 11USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent560,0002022-09-30 93USD
DefinedBenefitPlanNetPeriodicBenefitCost548,0002025-09-30 175USD
DeferredFederalIncomeTaxExpenseBenefit-506,0002025-12-31 42USD
DefinedBenefitPlanAmountsThatWillBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossInNextFiscalYear500,0002012-12-31 1USD
DefinedBenefitPlanExpectedAmortizationNextFiscalYear500,0002019-12-31 3USD
FinanceLeaseRightOfUseAsset500,0002022-12-31 8USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations494,0002026-06-30 12USD
GoodwillTranslationAdjustments469,0002016-03-31 20USD
GoodwillForeignCurrencyTranslationGainLoss-464,0002026-06-30 48USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-463,0002023-12-31 40USD
IncomeTaxReconciliationOtherReconcilingItems449,0002021-12-31 30USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-445,0002023-12-31 24USD
RestructuringReserve439,0002017-12-31 20USD
EffectiveIncomeTaxRateReconciliationGiltiAmount437,0002025-12-31 1USD
DefinedBenefitPlanAmortizationOfGainsLosses-432,0002025-09-30 128USD
DeferredForeignIncomeTaxExpenseBenefit-431,0002025-12-31 42USD
DeferredTaxAssetsOther424,0002025-12-31 2USD
NotesPayableToBankCurrent413,0002015-12-31 38USD
UnrealizedGainLossOnDerivatives410,0002010-09-30 2USD
BusinessAcquisitionContingentConsiderationAtFairValueCurrent400,0002012-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear400,0002023-09-30 36USD
GainLossOnForeignCurrencyFairValueHedgeDerivatives-400,0002025-12-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue372,0002014-03-31 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1372,0002014-03-31 8USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax353,0002023-12-31 38USD
IncomeTaxPaidStateAndLocalAfterRefundReceived-353,0002025-12-31 3USD
OtherNoncashIncomeExpense-333,0002026-06-30 136USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes326,0002025-12-31 31USD
ForeignCurrencyTransactionGainLossBeforeTax300,0002026-06-30 96USD
RestrictedCash300,0002018-09-30 6USD
FinanceLeasePrincipalPayments258,0002025-12-31 32USD
DeferredTaxAssetsUnrealizedCurrencyLosses254,0002012-12-31 2USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-250,0002022-09-30 64USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths248,0002025-12-31 12USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-239,0002025-12-31 42USD
FinanceLeaseLiabilityPaymentsDueYearThree234,0002025-12-31 16USD
CommonStockSharesHeldInEmployeeTrustShares222,5062026-06-30 82shares
OtherNonoperatingIncomeExpense218,0002026-06-30 199USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions200,0002013-06-30 1USD
FiveYearScheduleOfMaturitiesOfParentCompanyRepaymentsOfPrincipleWithinOneYear200,0002013-12-31 2USD
InventoryLIFOReservePeriodCharge200,0002013-09-30 16USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears200,0002018-12-31 5USD
FinanceLeaseRightOfUseAssetAmortization196,0002025-12-31 36USD
FinanceLeaseLiabilityPaymentsDueYearTwo191,0002025-12-31 16USD
DeferredIncomeTaxExpenseBenefit190,0002026-06-30 137USD
DeferredCompensationArrangementWithIndividualCommonStockReservedForFutureIssuance184,0362012-12-31 3shares
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance149,0002025-12-31 31USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber139,6832025-12-31 86shares
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-138,0002026-06-30 227USD
OtherComprehensiveIncomeLossNetOfTax-138,0002026-06-30 186USD
FinanceLeaseLiabilityUndiscountedExcessAmount127,0002025-12-31 16USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax-124,0002013-03-31 5USD
ProvisionForDoubtfulAccounts-119,0002025-12-31 82USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities116,0002017-12-31 18USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax-110,0002023-12-31 123USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax-106,0002023-12-31 31USD
CapitalLeasedAssetsGross100,0002018-12-31 14USD
CapitalLeasesFutureMinimumPaymentsDueCurrent100,0002015-12-31 4USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears100,0002012-12-31 1USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears100,0002013-12-31 2USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments100,0002012-12-31 1USD
FiveYearScheduleOfMaturitiesOfParentCompanyRepaymentOfPrincipleInYearThree100,0002013-12-31 2USD
FiveYearScheduleOfMaturitiesOfParentCompanyRepaymentsOfPrincipleInYearTwo100,0002013-12-31 2USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-99,0002025-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation97,0002014-12-31 12USD
IncomeTaxReconciliationOtherAdjustments-97,0002025-12-31 1USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear93,0002021-09-30 9USD
ProceedsFromSaleOfPropertyPlantAndEquipment85,0002026-06-30 131USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax77,0002013-03-31 1USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax77,0002013-03-31 18USD
StockIssuedDuringPeriodSharesNewIssues72,5612024-12-31 24shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod71,8662025-12-31 43shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther71,0002024-06-30 2USD
FinanceLeaseLiabilityPaymentsDueYearFour69,0002025-12-31 11USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax67,0002012-03-31 5USD
MinorityInterest58,0002026-06-30 63USD
IncomeTaxReconciliationTaxCreditsOther56,0002025-12-31 1USD
FinanceLeaseInterestExpense55,0002025-12-31 36USD
FinanceLeaseInterestPaymentOnLiability55,0002025-12-31 28USD
DeferredTaxLiabilitiesOtherComprehensiveIncome48,0002017-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod47,7762025-12-31 43shares
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax47,0002013-03-31 13USD
StockRepurchasedDuringPeriodShares40,1452014-12-31 18shares
AllocatedShareBasedCompensationExpense39,0002013-06-30 4USD
IncomeTaxReconciliationTaxContingencies34,0002025-12-31 1USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest25,0002026-06-30 104USD
NetIncomeLossAttributableToNoncontrollingInterest25,0002026-06-30 109USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment23,0002026-06-30 186shares
FinanceLeaseLiabilityPaymentsDueYearFive21,0002019-06-30 2USD
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures20,6142015-12-31 12shares
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities20,0002015-09-30 35USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities20,0002015-09-30 35USD
GoodwillPurchaseAccountingAdjustments20,0002023-03-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber19,7502013-09-30 6shares
MinorityInterestDecreaseFromRedemptions-19,0002012-12-31 7USD
NoncontrollingInterestIncreaseFromBusinessCombination19,0002012-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber13,0002014-03-31 8shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber13,0002014-03-31 8shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber13,0002014-03-31 2shares
ForeignCurrencyContractsLiabilityFairValueDisclosure12,0002026-06-30 39USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities10,0002025-12-31 109USD
TreasuryStockSharesAcquired9,1112026-06-30 30shares
IncomeTaxReconciliationNondeductibleExpenseOther9,0002025-12-31 1USD
GainLossOnSaleOfPropertyPlantEquipment-6,0002026-06-30 104USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet2,0002016-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue1452025-12-31 43USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue1202025-12-31 86USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue632025-12-31 43USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice402014-03-31 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice402013-12-31 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice402014-03-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice402013-09-30 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue122015-09-30 1USD/shares
EarningsPerShareBasic72026-06-30 263USD/shares
EarningsPerShareDiluted72026-06-30 263USD/shares

What to be careful about

What this model itself distrusts about PLPC's figures. Written by the derivation as it ran, not added afterwards.