Stock Scorer

Douglas Dynamics, Inc (PLOW)

Every figure this model derived for PLOW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 13,308,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 1,875,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 342,378,000 AssetsCurrent 2026-06-30
current liabilities 158,377,000 LiabilitiesCurrent 2026-06-30
equity 299,659,000 StockholdersEquity 2026-06-30
interest expense 0 InterestExpenseDebt 2025-12-31
ocf 62,216,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 699,104,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 10,005,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PLOW on one particular measure came for.

RatioValue
cash operating margin14.9
current ratio2.16
current ratio reported2.16
dilution pct0.47
ebit cagr8.75
ebit yoy-20.45
ev ebit13.58
ev owner earnings27.5
ev sales1.53
fcf margin7.0
growth cv1.33
net debt ebitda1.59
operating margin11.27
owner earnings margin5.56
revenue growth20.05
revenue growth per share19.49
roic13.85
rule of 4031.32
sbc pct revenue1.43

Everything else this filing tags

387 more elements from PLOW's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets725,669,0002026-06-30 161USD
LiabilitiesAndStockholdersEquity725,669,0002026-06-30 122USD
SalesRevenueNet474,927,0002017-12-31 137USD
RevenueFromContractWithCustomerIncludingAssessedTax372,242,0002018-09-30 8USD
NotesAndLoansPayableCurrent312,896,0002017-03-31 8USD
IntangibleAssetsGrossExcludingGoodwill282,655,0002026-06-30 78USD
LiabilitiesFairValueDisclosureRecurring274,322,0002018-12-31 6USD
LiabilitiesFairValueDisclosure256,383,0002019-12-31 2USD
CostOfGoodsAndServicesSold247,878,0002026-06-30 199USD
LongTermDebtFairValue247,630,0002019-12-31 20USD
SegmentReportingOtherItemAmount234,884,0002026-06-30 22USD
LongTermDebtNoncurrent208,747,0002021-09-30 84USD
FiniteLivedIntangibleAssetsGross203,105,0002026-06-30 80USD
CommonStockSharesAuthorized200,000,0002026-06-30 119shares
InventoryNet174,981,0002026-06-30 122USD
AdditionalPaidInCapitalCommonStock170,741,0002026-06-30 120USD
FiniteLivedIntangibleAssetsAccumulatedAmortization169,421,0002026-06-30 80USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest163,989,0002011-06-30 2USD
AccountsReceivableNetCurrent156,633,0002026-06-30 122USD
PropertyPlantAndEquipmentGross148,308,0002026-06-30 114USD
LongTermDebt144,018,0002025-12-31 56USD
AdditionalPaidInCapital129,714,0002011-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDue125,971,0002026-06-30 30USD
RetainedEarningsAccumulatedDeficit124,908,0002026-06-30 122USD
Goodwill116,779,0002026-06-30 123USD
IntangibleAssetsNetExcludingGoodwill113,234,0002026-06-30 122USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive104,980,0002025-12-31 3USD
GrossProfit104,567,0002026-06-30 311USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment101,174,0002026-06-30 114USD
OperatingLeaseRightOfUseAsset90,364,0002026-06-30 56USD
OperatingLeaseLiability89,807,0002026-06-30 56USD
OperatingLeaseLiabilityNoncurrent80,024,0002026-06-30 56USD
InventoryFinishedGoods77,862,0002026-06-30 70USD
ProceedsFromIssuanceInitialPublicOffering63,929,0002010-12-31 4USD
StockIssuedDuringPeriodValueNewIssues63,929,0002010-12-31 2USD
DeferredIncomeTaxLiabilities63,917,0002025-12-31 28USD
LineOfCreditFacilityRemainingBorrowingCapacity62,050,0002021-09-30 1USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill60,000,0002013-12-31 1USD
InventoryRawMaterialsAndSuppliesNetOfReserves59,720,0002026-06-30 114USD
IncreaseDecreaseInAccountsReceivable59,387,0002026-06-30 137USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive57,603,0002025-12-31 15USD
ShortTermBorrowings57,000,0002026-06-30 55USD
SellingGeneralAndAdministrativeExpense56,172,0002026-06-30 199USD
BusinessAcquisitionsProFormaRevenue55,452,0002015-03-31 5USD
ProceedsFromRepaymentsOfLinesOfCredit52,000,0002026-06-30 32USD
NotionalAmountOfInterestRateDerivatives50,000,0002012-12-31 1USD
DeferredTaxLiabilitiesNoncurrent48,640,0002019-09-30 68USD
PropertyPlantAndEquipmentNet47,134,0002026-06-30 122USD
InventoryFinishedGoodsAndWorkInProcessNetOfReserves46,183,0002017-09-30 44USD
OperatingIncomeLoss45,360,0002026-06-30 199USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest41,612,0002026-06-30 105USD
AccountsPayableCurrent38,622,0002026-06-30 122USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets38,476,0002025-12-31 28USD
DefinedBenefitPlanFairValueOfPlanAssets38,053,0002018-12-31 7USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount36,164,0002026-06-30 30USD
AccruedLiabilitiesCurrent36,062,0002026-06-30 122USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest35,133,0002021-12-31 24USD
DeferredIncomeTaxLiabilitiesNet34,104,0002026-06-30 54USD
FiniteLivedIntangibleAssetsNet33,684,0002026-06-30 80USD
DeferredTaxLiabilities33,104,0002025-12-31 28USD
ComprehensiveIncomeNetOfTax32,353,0002026-06-30 164USD
NetIncomeLoss31,755,0002026-06-30 60USD
NetIncomeLossAvailableToCommonStockholdersBasic31,113,0002026-06-30 211USD
DeferredTaxAssetsNet30,813,0002025-12-31 28USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-28,752,0002022-03-31 27USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability28,175,0002026-06-30 61USD
CashAndCashEquivalentsPeriodIncreaseDecrease-27,472,0002019-03-31 31USD
NetCashProvidedByUsedInFinancingActivities27,001,0002026-06-30 85USD
IncreaseDecreaseInInventories25,325,0002026-06-30 137USD
OperatingLeasesFutureMinimumPaymentsDue23,590,0002018-12-31 9USD
WeightedAverageNumberOfDilutedSharesOutstanding23,588,7802026-06-30 196shares
WeightedAverageNumberOfSharesOutstandingBasic23,107,3562026-06-30 196shares
CommonStockSharesIssued23,069,3812026-06-30 120shares
CommonStockSharesOutstanding23,069,3812026-06-30 120shares
InventoryWorkInProcess22,636,0002026-06-30 70USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxAssetIncomeTaxExpense22,452,0002017-12-31 2USD
ProceedsFromLinesOfCredit20,000,0002024-09-30 49USD
ContractWithCustomerLiability16,511,0002026-06-30 151USD
NetIncomeLossAvailableToCommonStockholdersDiluted15,986,0002024-06-30 10USD
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent15,927,0002026-06-30 122USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments15,584,0002021-06-30 206USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths14,954,0002026-06-30 22USD
InventoryForLongTermContractsOrPrograms14,763,0002026-06-30 14USD
InterestPaid14,235,0002016-12-31 18USD
DividendsCommonStockCash14,228,0002026-06-30 120USD
PaymentsOfDividendsCommonStock14,228,0002026-06-30 135USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo14,091,0002026-06-30 30USD
InterestPaidNet13,995,0002025-12-31 27USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour13,978,0002025-12-31 4USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-13,626,0002017-03-31 52USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree13,464,0002026-06-30 30USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent12,952,0002026-06-30 46USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate12,916,0002025-12-31 42USD
EmployeeRelatedLiabilitiesCurrent12,550,0002026-06-30 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour12,151,0002026-06-30 30USD
OtherAccruedLiabilitiesCurrent11,829,0002026-06-30 114USD
NetCashProvidedByUsedInContinuingOperations11,550,0002016-03-31 41USD
PaymentsToAcquirePropertyPlantAndEquipment10,828,0002025-12-31 40USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree10,228,0002025-12-31 5USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases10,200,0002016-12-31 3USD
IncomeTaxExpenseBenefit9,857,0002026-06-30 199USD
OperatingLeaseLiabilityCurrent9,783,0002026-06-30 56USD
DeferredIncomeTaxExpenseBenefit9,268,0002025-12-31 59USD
Depreciation9,178,0002025-12-31 85USD
IncreaseDecreaseInAccruedLiabilities-8,883,0002022-03-31 99USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities8,721,0002026-06-30 38USD
DeferredFederalIncomeTaxExpenseBenefit8,493,0002025-12-31 42USD
NetCashProvidedByUsedInInvestingActivities-8,228,0002026-06-30 85USD
CostOfPropertyRepairsAndMaintenance8,117,0002025-12-31 42USD
LeaseCost7,999,0002026-06-30 89USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment7,852,0002025-12-31 28USD
OperatingLeaseCost7,838,0002026-06-30 89USD
AccruedEmployeeBenefitsCurrent7,833,0002026-06-30 114USD
IncomeTaxesPaid7,718,0002025-12-31 45USD
IncomeTaxesPaidNet7,718,0002025-12-31 1USD
ResearchAndDevelopmentExpense7,697,0002025-12-31 27USD
DepreciationDepletionAndAmortization7,678,0002026-06-30 149USD
DepreciationAndAmortization7,678,0002026-06-30 54USD
SegmentExpenditureAdditionToLongLivedAssets7,677,0002026-06-30 16USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear7,619,0002026-06-30 23USD
LongTermDebtCurrent7,416,0002026-06-30 122USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths7,416,0002025-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo7,416,0002025-12-31 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet7,385,0002017-05-01 1USD
PaymentsToAcquireBusinessesNetOfCashAcquired7,385,0002017-12-31 29USD
CashAndCashEquivalentsAtCarryingValue7,340,0002021-09-30 169USD
AssetsFairValueDisclosure7,270,0002019-12-31 2USD
OtherAssets7,270,0002019-12-31 8USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount7,000,0002018-12-31 6USD
StockIssuedDuringPeriodValueShareBasedCompensation6,987,0002026-06-30 120USD
AllocatedShareBasedCompensationExpense6,987,0002026-06-30 56USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax6,740,0002012-12-31 2USD
InterestRateDerivativeLiabilitiesAtFairValue6,736,0002019-12-31 17USD
OperatingLeasePayments6,589,0002026-06-30 61USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive6,555,0002025-12-31 15USD
IncomeTaxPaidFederalAfterRefundReceived6,460,0002025-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-6,422,0002026-06-30 38USD
StandardProductWarrantyAccrual6,080,0002026-06-30 207USD
PaymentsForRepurchaseOfCommonStock6,000,0002026-06-30 36USD
StockRepurchasedAndRetiredDuringPeriodValue6,000,0002026-06-30 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths5,986,0002026-06-30 40USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo5,970,0002026-06-30 40USD
OtherLiabilitiesNoncurrent5,956,0002026-06-30 122USD
OperatingLeasesFutureMinimumPaymentsDueThereafter5,910,0002018-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree5,736,0002026-06-30 40USD
DeferredTaxAssetsLiabilitiesNetCurrent5,726,0002016-12-31 34USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred5,487,0002017-12-31 5USD
CurrentIncomeTaxExpenseBenefit5,341,0002025-12-31 42USD
ProfitLoss5,278,0002016-03-31 82USD
OperatingLeaseRightOfUseAssetAmortizationExpense5,213,0002026-06-30 38USD
DefinedContributionPlanCostRecognized5,193,0002025-12-31 42USD
AccruedIncomeTaxesCurrent5,138,0002026-06-30 72USD
AssetsFairValueDisclosureRecurring5,064,0002018-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour5,003,0002026-06-30 40USD
PreferredStockSharesAuthorized5,000,0002013-12-31 1shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities4,961,0002025-12-31 28USD
DeferredTaxAssetsNetCurrent4,945,0002012-09-30 12USD
DepreciationNonproduction4,643,0002026-06-30 56USD
CurrentFederalTaxExpenseBenefit4,635,0002025-12-31 41USD
PrepaidExpenseAndOtherAssetsCurrent4,533,0002026-06-30 122USD
InterestIncomeExpenseNonoperatingNet-4,386,0002026-06-30 195USD
DerivativeLiabilityNotionalAmount4,378,0002016-09-30 6USD
InterestRevenueExpenseNet-4,347,0002011-06-30 4USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations4,273,0002017-03-31 52USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,259,0002018-12-31 6USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear4,259,0002018-12-31 3USD
DerivativeLiabilitiesNoncurrent4,006,0002016-09-30 6USD
AdvertisingExpense3,920,0002025-12-31 42USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,904,0002018-12-31 9USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther3,887,0002015-06-30 7USD
StandardProductWarrantyAccrualCurrent3,850,0002026-06-30 162USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax3,779,0002026-06-30 197USD
RepaymentsOfLongTermDebt3,750,0002026-06-30 137USD
Cash3,652,0002018-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,614,0002018-12-31 9USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax3,517,0002022-03-31 66USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent3,273,0002024-12-31 22USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears3,199,0002018-12-31 9USD
AmortizationOfIntangibleAssets3,035,0002026-06-30 201USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear3,035,0002026-06-30 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,953,0002026-06-30 40USD
AllowanceForDoubtfulAccountsReceivable2,878,0002026-06-30 67USD
OtherAssetsNoncurrent2,828,0002026-06-30 122USD
ContractWithCustomerLiabilityRevenueRecognized2,740,0002026-06-30 80USD
IncreaseDecreaseInEmployeeRelatedLiabilities-2,712,0002026-06-30 137USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,704,0002018-12-31 9USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill2,700,0002017-05-01 1USD
FinancingReceivableAllowanceForCreditLosses2,562,0002025-12-31 36USD
DefinedBenefitPlanActuarialGainLoss2,546,0002025-12-31 2USD
UnrecognizedTaxBenefits2,489,0002025-12-31 52USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,489,0002025-12-31 14USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent2,480,0002019-09-30 69USD
StandardProductWarrantyAccrualWarrantiesIssued2,473,0002026-06-30 186USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation2,446,0002025-12-31 28USD
OciBeforeReclassificationsNetOfTaxAttributableToParent2,389,0002024-12-31 22USD
StandardProductWarrantyAccrualPayments2,309,0002026-06-30 186USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-2,291,0002025-12-31 24USD
StandardProductWarrantyAccrualNoncurrent2,230,0002026-06-30 34USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue2,200,0002018-12-31 18USD
LeaseAndRentalExpense2,168,0002019-12-31 9USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets12,109,0002016-06-30 5USD
RestructuringReserveAcceleratedDepreciation2,071,0002010-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-2,039,0002024-09-30 43USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,875,0002026-06-30 68USD
RestructuringCharges1,819,0002025-09-30 14USD
DeferredTaxAssetsInventory1,817,0002025-12-31 28USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory1,547,0002017-05-01 1USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent1,540,0002021-06-30 53USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax-1,527,0002025-09-30 28USD
PaymentsForRestructuring1,445,0002024-12-31 8USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves1,402,0002025-12-31 28USD
DeferredTaxAssetsValuationAllowance1,393,0002025-12-31 32USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-1,306,0002017-03-31 52USD
DefinedBenefitPlanNetPeriodicBenefitCost1,278,0002017-12-31 2USD
LitigationSettlementAmount1,275,0002017-12-31 3USD
DeferredFinanceCostsNoncurrentNet1,272,0002026-06-30 150USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,258,0002025-12-31 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,230,0002025-12-31 42USD
PrepaidTaxes1,211,0002012-09-30 6USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-1,163,0002023-12-31 23USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-1,130,0002025-09-30 90USD
ProceedsFromSaleOfPropertyHeldForSale1,100,0002014-04-30 5USD
IncomeTaxReconciliationPriorYearIncomeTaxes1,096,0002016-12-31 3USD
AssetsHeldForSalePropertyPlantAndEquipment1,085,0002014-03-31 25USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment1,085,0002013-12-31 2USD
LossContingencyDamagesAwardedValue1,018,0002011-11-23 1USD
ProceedsFromLegalSettlements1,018,0002012-08-31 1USD
ProceedsFromSaleOfMachineryAndEquipment1,018,0002014-12-31 27USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal1,002,0002025-12-31 28USD
DeferredIncomeTaxesAndTaxCredits1,001,0002026-06-30 34USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities933,0002017-12-31 17USD
PaymentsToAcquireBusinessesGross927,0002026-06-30 7USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings-900,0002018-12-31 13USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation899,0002026-06-30 78USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation899,0002026-06-30 12USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences869,0002025-12-31 28USD
PaymentsOfDebtIssuanceCosts863,0002025-12-31 23USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables852,0002017-05-01 1USD
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount-836,0002018-12-31 3USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions819,0002019-09-30 7USD
DeferredStateAndLocalIncomeTaxExpenseBenefit775,0002025-12-31 42USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued743,0002025-12-31 28USD
CurrentStateAndLocalTaxExpenseBenefit706,0002025-12-31 42USD
IncomeTaxReconciliationTaxCreditsResearch704,0002024-12-31 39USD
GainLossOnSaleOfPropertyPlantEquipment-664,0002026-06-30 42USD
DeferredCompensationLiabilityCurrentAndNoncurrent658,0002014-12-31 9USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic642,0002026-06-30 138USD
OtherNonoperatingIncomeExpense638,0002026-06-30 199USD
DeferredTaxLiabilitiesOther628,0002025-12-31 28USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment624,0002017-05-01 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts617,0002025-12-31 28USD
BusinessAcquisitionsProFormaNetIncomeLoss594,0002015-03-31 5USD
DeferredCompensationLiabilityClassifiedNoncurrent588,0002014-12-31 30USD
PaymentsOfLoanCosts580,0002015-12-31 3USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations573,0002025-12-31 24USD
DefinedBenefitPlanServiceCost561,0002017-12-31 2USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-557,0002020-09-30 3USD
LiabilityForUncertainTaxPositionsCurrent556,0002017-06-30 1USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent-534,0002021-06-30 53USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount529,0002026-06-30 14USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic528,0002023-12-31 6USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted528,0002023-12-31 6USD
StockholdersEquityNoteSubscriptionsReceivable482,0002010-12-31 3USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment481,4242026-06-30 26shares
IncreaseDecreaseInAccountsPayable-442,0002026-06-30 137USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax-397,0002025-09-30 28USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther391,0002025-12-31 9USD
IncomeTaxReconciliationTaxSettlementsStateAndLocal391,0002024-06-30 12USD
DerivativeLiabilitiesCurrent372,0002016-09-30 8USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted-364,0002026-06-30 30USD
InterestPayableCurrent350,0002011-12-31 6USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-344,0002012-12-31 2USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossNetGainLossBeforeTax326,0002010-12-31 1USD
ProvisionForDoubtfulAccounts315,0002026-06-30 137USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions290,0002025-12-31 33USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions282,0002025-12-31 31USD
IncomeTaxReconciliationNondeductibleExpense278,0002025-12-31 3USD
ProceedsAndExcessTaxBenefitFromSharebasedCompensation274,0002021-03-31 12USD
OtherExpenses263,0002019-12-31 3USD
ParticipatingSecuritiesDistributedAndUndistributedEarnings242,0002014-06-30 30USD
IncomeTaxReconciliationTaxContingencies237,0002025-12-31 44USD
CommonStockValue231,0002026-06-30 122USD
AmortizationOfFinancingCostsAndDiscounts210,0002026-06-30 124USD
GainLossRelatedToLitigationSettlement200,0002019-12-31 22USD
LitigationSettlementAmountAwardedFromOtherParty200,0002019-12-31 4USD
CumulativeEffectOnRetainedEarningsNetOfTax1193,0002020-12-31 4USD
ImpairmentOfLongLivedAssetsToBeDisposedOf185,0002018-12-31 25USD
IncomeTaxReconciliationOtherAdjustments179,0002025-12-31 42USD
FinancingReceivableAllowanceForCreditLossesWriteOffs176,0002025-12-31 18USD
StockIssuedDuringPeriodSharesConversionOfUnits174,2292010-12-31 1shares
DeferredTaxLiabilitiesDerivatives170,0002025-12-31 8USD
IncomeTaxReconciliationTaxCredits167,0002025-12-31 3USD
IncomeTaxReconciliationChangeInEnactedTaxRate-165,0002024-12-31 39USD
ShortTermLeaseCost161,0002026-06-30 89USD
AmortizationOfFinancingCosts139,0002025-12-31 55USD
WriteOffOfDeferredDebtIssuanceCost131,0002025-12-31 13USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-127,0002026-06-30 137USD
ProceedsFromRepaymentsOfSecuredDebt-122,0002026-06-30 27USD
ProceedsFromStockOptionsExercised111,0002015-12-31 13USD
StockIssuedDuringPeriodValueStockOptionsExercised111,0002015-12-31 8USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther107,0002017-05-01 1USD
TemporaryEquitySharesAuthorized100,0002012-12-31 1shares
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease87,0002025-12-31 22USD
DeferredCompensationLiabilityCurrent70,0002014-12-31 6USD
IncreaseDecreaseInDeferredCompensation-70,0002014-12-31 34USD
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition65,0002017-09-30 15USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-64,0002025-12-31 3USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent60,0002026-06-30 121USD
NetIncomeLossAttributableToNoncontrollingInterest-54,0002012-03-31 8USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax49,0002025-09-30 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax-48,0002025-09-30 28USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty46,0002011-12-31 13USD
AmortizationOfDebtDiscountPremium45,0002012-03-31 4USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax-36,0002025-09-30 28USD
StockIssuedDuringPeriodSharesStockOptionsExercised26,3502015-12-31 1shares
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent22,0002026-06-30 121USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent17,0002025-09-30 45USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities15,0002025-12-31 22USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax-12,0002025-09-30 28USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets6,0002017-05-01 1USD
AmortizationOfDeferredCharges3,0352026-06-30 56USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice1112015-09-30 2USD/shares
NumberOfReportingUnits32021-12-31 8item
NumberOfReportingUnits32021-09-30 2segment
NumberOfReportingUnits32024-12-31 3pure
NumberOfOperatingSegments22022-03-31 37segment
NumberOfOperatingSegments22026-06-30 18pure
NumberOfReportableSegments22022-03-31 31segment
NumberOfReportableSegments22026-03-31 16pure
EarningsPerShareBasic12026-06-30 310USD/shares
EarningsPerShareDiluted12026-06-30 310USD/shares
DefinedBenefitPlanTargetPlanAssetAllocations12016-12-31 1pure
DefinedBenefitPlanWeightedAverageAssetAllocations12016-12-31 2pure
NumberOfOperatingSegments12015-12-31 4item
CommonStockDividendsPerShareDeclared12026-06-30 194USD/shares
CommonStockDividendsPerShareCashPaid02025-12-31 162USD/shares
EffectiveIncomeTaxRateContinuingOperations02026-06-30 145pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 8pure
DefinedBenefitPlanHealthCareCostTrendRateAssumedForNextFiscalYear02015-12-31 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 56pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate02018-12-31 1pure
BusinessAcquisitionProFormaEarningsPerShareDiluted02015-03-31 5USD/shares
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 1pure
CommonStockParOrStatedValuePerShare02026-06-30 118USD/shares
PreferredStockParOrStatedValuePerShare02013-12-31 1USD/shares
TemporaryEquityParOrStatedValuePerShare02021-12-31 6USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCredits02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent-02025-12-31 1pure
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount02014-03-31 5shares
AssetImpairmentCharges02025-12-31 58USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability102022-12-31 9USD
ContractWithCustomerAssetNet02026-06-30 59USD
DeferredTaxAssetsDerivativeInstruments02022-12-31 7USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance02022-12-31 22USD
DueToRelatedPartiesCurrentAndNoncurrent02018-12-31 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransfersNet02020-09-30 10USD
GainsLossesOnExtinguishmentOfDebt02026-06-30 54USD
GainsLossesOnRestructuringOfDebt02022-12-31 13USD
GoodwillImpairmentLoss02021-12-31 16USD
ImpairmentOfIntangibleAssetsFinitelived02018-12-31 10USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill02016-12-31 6USD
IncomeTaxesReceivable02026-06-30 64USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 28USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses02022-12-31 5USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements02024-03-31 123shares
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive02025-12-31 2USD
PaymentsOfFinancingCosts02026-06-30 80USD
PreferredStockSharesIssued02013-12-31 2shares
PreferredStockSharesOutstanding02013-12-31 2shares
ProceedsFromIssuanceOfLongTermDebt02026-06-30 41USD
RelatedPartyTransactionPurchasesFromRelatedParty02021-12-31 11USD
RestructuringReserve02024-12-31 14USD
TemporaryEquitySharesIssued02021-12-31 14shares
TemporaryEquitySharesOutstanding02021-12-31 16shares
AllowanceForDoubtfulAccountsReceivableWriteOffs02026-06-30 26USD
ProceedsFromIssuanceOfSeniorLongTermDebt02023-12-31 10USD
UnrealizedGainLossOnDerivatives02025-12-31 34USD
IncomeTaxReconciliationTaxCreditsInvestment02024-12-31 6USD
ProceedsFromInsuranceSettlementInvestingActivities02025-12-31 10USD
RestructuringCosts02025-12-31 14USD
SaleAndLeasebackTransactionGainLossNet02025-12-31 14USD
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02025-12-31 1pure
IncomeTaxReconciliationForeignIncomeTaxRateDifferential02025-12-31 3USD

What to be careful about

What this model itself distrusts about PLOW's figures. Written by the derivation as it ran, not added afterwards.