Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY09: 174.3M
FY10: 176.8M
FY11: 208.8M
FY12: 140M
FY13: 194.3M
FY14: 303.5M
FY15: 400.4M
FY16: 416.3M
FY17: 474.9M
FY18: 524.1M
FY19: 571.7M
FY20: 480.2M
FY21: 541.5M
FY22: 616.1M
FY23: 568.2M
FY24: 568.5M
FY25: 656.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
60M
120M
180M
FY09: 57.1M
FY10: 60.3M
FY11: 71.8M
FY12: 44M
FY13: 65.7M
FY14: 116.3M
FY15: 132.9M
FY16: 134M
FY17: 143.1M
FY18: 154.9M
FY19: 168.8M
FY20: 128.3M
FY21: 141.9M
FY22: 151.5M
FY23: 134.3M
FY24: 146.8M
FY25: 174.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-105M
-70M
-35M
0
35M
70M
105M
FY09: 29.4M
FY10: 21.4M
FY11: 40.2M
FY12: 18.9M
FY13: 27.5M
FY14: 72.2M
FY15: 77.4M
FY16: 69.8M
FY17: 70.8M
FY18: 73.5M
FY19: 86.6M
FY20: -75.1M
FY21: 51.1M
FY22: 58.8M
FY23: 44.9M
FY24: 88.7M
FY25: 73.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY09: 9.8M
FY10: 1.7M
FY11: 19M
FY12: 6M
FY13: 11.6M
FY14: 40M
FY15: 44.2M
FY16: 39M
FY17: 55.3M
FY18: 43.9M
FY19: 49.2M
FY20: -86.6M
FY21: 30.7M
FY22: 38.6M
FY23: 23.7M
FY24: 56.2M
FY25: 46.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY09: 117.3M
FY10: 116.5M
FY11: 137M
FY12: 96.1M
FY13: 128.7M
FY14: 187.2M
FY15: 267.5M
FY16: 282.3M
FY17: 331.8M
FY18: 369.2M
FY19: 402.9M
FY20: 351.9M
FY21: 399.6M
FY22: 464.6M
FY23: 433.9M
FY24: 421.7M
FY25: 481.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
30M
60M
90M
FY09: 25.6M
FY10: 15.8M
FY11: 47.7M
FY12: 15.6M
FY13: 32.2M
FY14: 53.7M
FY15: 56.5M
FY16: 69.9M
FY17: 66.4M
FY18: 58.2M
FY19: 77.3M
FY20: 53.4M
FY21: 60.5M
FY22: 40M
FY23: 12.5M
FY24: 41.1M
FY25: 74.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
25M
50M
75M
FY09: 17.4M
FY10: 12.8M
FY11: 45.4M
FY12: 14.2M
FY13: 29.5M
FY14: 48.5M
FY15: 46.5M
FY16: 60.1M
FY17: 58.8M
FY18: 48.5M
FY19: 65.8M
FY20: 38.7M
FY21: 48.7M
FY22: 27.6M
FY23: 2.7M
FY24: 33.4M
FY25: 63.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8B
16B
24B
FY10: 19.3M
FY11: 21.8M
FY12: 22M
FY13: 22.1M
FY14: 22.2B
FY15: 22.3B
FY16: 22.5B
FY17: 22.6B
FY18: 22.7B
FY19: 22.8B
FY20: 22.8M
FY21: 23M
FY22: 22.9M
FY23: 23M
FY24: 23.5M
FY25: 23.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '11: 0.86
Q1 '13: 0.30
Q2 '13: 0.16
Q3 '13: 0.08
Q4 '13: 0.51
Q1 '14: 0.73
Q2 '14: 1.11
Q3 '14: 1.56
Q4 '14: 1.76
Q1 '15: 1.70
Q2 '15: 1.63
Q3 '15: 1.84
Q4 '15: 1.92
Q1 '16: 2.14
Q2 '16: 2.28
Q3 '16: 1.92
Q4 '16: 1.70
Q1 '17: 1.33
Q2 '17: 1.26
Q3 '17: 1.34
Q4 '17: 2.40
Q1 '18: 2.46
Q2 '18: 2.73
Q3 '18: 2.76
Q4 '18: 1.89
Q1 '19: 1.96
Q2 '19: 2.15
Q3 '19: 2.25
Q4 '19: 2.12
Q1 '20: 1.69
Q2 '20: -3.96
Q3 '20: -4.10
Q4 '20: -3.82
Q1 '21: -3.35
Q2 '21: 1.80
Q3 '21: 1.71
Q4 '21: 1.30
Q1 '22: 1.09
Q2 '22: 1.24
Q3 '22: 1.50
Q4 '22: 1.62
Q1 '23: 1.22
Q2 '23: 1.48
Q3 '23: 1.16
Q4 '23: 0.96
Q1 '24: 1.17
Q2 '24: 1.18
Q3 '24: 2.30
Q4 '24: 2.34
Q1 '25: 2.71
Q2 '25: 2.78
Q3 '25: 1.75
Q4 '25: 1.96
Q1 '26: 2.22
Q2 '26: 2.20
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.