Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
500M
1B
1.5B
FY13: 211M FY14: 279.8M FY15: 330.5M FY16: 378.2M FY17: 429.9M FY18: 572.9M FY19: 688.8M FY20: 406.6M FY21: 587M FY22: 936.8M FY23: 1.1B FY24: 1.2B FY25: 1.3B FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
400M
800M
1.2B
FY13: 129.7M FY14: 179.5M FY15: 217M FY16: 255.9M FY17: 300.7M FY18: 410.3M FY19: 494.4M FY21: 486M FY22: 759.6M FY23: 881.3M FY24: 984.5M FY25: 1.1B FY14
FY16
FY18
FY21
FY23
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
0
150M
300M
450M
FY13: 36M FY14: 61.5M FY15: 72.1M FY16: 115.7M FY17: 147.5M FY18: 184M FY19: 233.1M FY20: 59.8M FY21: 143.4M FY22: 230.1M FY23: 272.9M FY24: 324.2M FY25: 394.7M FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-80M
0
80M
160M
240M
FY13: 25.4M FY14: 36.8M FY15: 18.5M FY16: 21.5M FY17: 33.1M FY18: 88M FY19: 117.7M FY20: -15M FY21: 42.8M FY22: 99.4M FY23: 138.3M FY24: 172M FY25: 219.1M FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
80M
160M
240M
FY13: 81.4M FY14: 100.3M FY15: 113.5M FY16: 122.3M FY17: 129.3M FY18: 162.6M FY19: 194.4M FY20: 71M FY21: 101M FY22: 177.2M FY23: 190M FY24: 197.1M FY25: 230.3M FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
150M
300M
450M
FY13: 66.9M FY14: 79.4M FY15: 81.7M FY16: 108.8M FY17: 131M FY18: 184.4M FY19: 204.3M FY20: 31.1M FY21: 189.3M FY22: 240.2M FY23: 330.3M FY24: 343.9M FY25: 418.4M FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-90M
0
90M
180M
270M
FY13: 59.7M FY14: 62.8M FY15: 62.2M FY16: 93.4M FY17: 93.3M FY18: 143.5M FY19: 146.4M FY20: -21.4M FY21: 135.2M FY22: 140.2M FY23: 194.3M FY24: 188.8M FY25: 254.8M FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.