Stock Scorer

Palomar Holdings, Inc. (PLMR)

Every figure this model derived for PLMR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 489,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 62,689,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 980,942,000 StockholdersEquity 2026-06-30
interest expense 8,326,000 InterestExpense 2026-06-30
ocf 415,257,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,091,384,000 Revenues 2026-06-30
sbc 27,146,000 AllocatedShareBasedCompensationExpense 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PLMR on one particular measure came for.

RatioValue
cash operating margin27.41
dilution pct4.81
ebit cagr47.53
ebit yoy33.49
ev ebit14.23
ev owner earnings9.66
ev sales3.43
fcf margin38.0
growth cv0.38
interest cover31.6
net debt ebitda0.86
operating margin24.1
owner earnings margin35.52
revenue growth59.98
revenue growth per share52.63
roic17.12
rule of 4084.08
sbc pct revenue2.49

Everything else this filing tags

378 more elements from PLMR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,964,165,0002026-06-30 60USD
LiabilitiesAndStockholdersEquity3,964,165,0002026-06-30 60USD
Liabilities2,983,223,0002026-06-30 60USD
DirectPremiumsWritten1,792,609,0002025-12-31 21USD
Investments1,678,252,0002026-06-30 60USD
DirectPremiumsEarned1,600,618,0002025-12-31 21USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis1,523,005,0002026-06-30 48USD
AvailableForSaleSecuritiesDebtSecurities1,502,860,0002026-06-30 60USD
PremiumsWrittenGross1,260,284,0002026-06-30 113USD
UnearnedPremiums1,226,105,0002026-06-30 60USD
CededPremiumsEarned984,549,0002025-12-31 21USD
LiabilityForClaimsAndClaimsAdjustmentExpense944,737,0002026-06-30 90USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition904,454,0002026-06-30 60USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest729,030,0002024-12-31 40USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost710,530,0002026-06-30 30USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue702,336,0002026-06-30 30USD
PremiumsWrittenNet663,092,0002026-06-30 97USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months662,490,0002026-06-30 60USD
PremiumsReceivableAtCarryingValue655,876,0002026-06-30 60USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest643,799,0002023-12-31 6USD
CededPremiumsWritten597,192,0002026-06-30 97USD
DebtSecuritiesAvailableForSaleAmortizedCostAfterAllowanceForCreditLoss561,580,0002022-12-31 12USD
PremiumsEarnedNet548,389,0002026-06-30 97USD
AdditionalPaidInCapitalCommonStock542,662,0002026-06-30 52USD
ReinsuranceRecoverableForUnpaidClaimsAndClaimsAdjustments523,790,0002026-06-30 90USD
PolicyholderBenefitsAndClaimsIncurredGross522,213,0002025-12-31 21USD
AdditionalPaidInCapital516,400,0002025-09-30 14USD
CommonStockSharesAuthorized500,000,0002026-06-30 60shares
NetCashProvidedByUsedInInvestingActivities-493,109,0002026-06-30 67USD
BenefitsLossesAndExpenses470,097,0002026-06-30 97USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt463,246,0002026-06-30 58USD
RetainedEarningsAccumulatedDeficit453,436,0002026-06-30 61USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance451,719,0002024-12-31 18USD
PrepaidReinsurancePremiums445,449,0002026-06-30 60USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet420,947,0002026-06-30 150USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountCeded372,644,0002025-12-31 21USD
ProceedsFromIssuanceOfLongTermDebt300,000,0002026-06-30 4USD
LongTermDebt295,773,0002026-06-30 3USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost295,580,0002026-06-30 30USD
CededPremiumsPayable295,430,0002026-06-30 60USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue292,059,0002026-06-30 30USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost278,412,0002026-06-30 30USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue276,482,0002026-06-30 30USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities263,188,0002026-06-30 62USD
DeferredPolicyAcquisitionCostsAdditions260,377,0002025-12-31 21USD
PaymentsToAcquireBusinessesNetOfCashAcquired246,321,0002026-06-30 27USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger241,964,0002026-06-30 58USD
IncreaseDecreaseInUnearnedPremiums240,859,0002025-12-31 21USD
IntangibleAssetsNetIncludingGoodwill236,756,0002026-06-30 26USD
AssumedPremiumsWritten235,643,0002025-12-31 21USD
NetCashProvidedByUsedInFinancingActivities234,724,0002026-06-30 64USD
DeferredPolicyAcquisitionCostsAmortizationExpenseExcludingAccruedInterest227,540,0002025-12-31 21USD
PaymentsToAcquireHeldToMaturitySecurities211,587,0002019-12-31 9USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense210,741,0002026-06-30 97USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost187,808,0002026-06-30 30USD
AssumedPremiumsEarned186,566,0002025-12-31 21USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims1186,085,0002026-06-30 97USD
PolicyholderBenefitsAndClaimsIncurredNet186,085,0002026-06-30 75USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue181,360,0002026-06-30 30USD
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve178,061,0002025-12-31 18USD
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments164,300,0002026-06-30 10USD
AccountsPayableAndOtherAccruedLiabilities159,331,0002026-06-30 60USD
DeferredPolicyAcquisitionCosts153,824,0002026-06-30 74USD
IncreaseDecreaseInPremiumsReceivable147,066,0002025-12-31 21USD
LettersOfCreditOutstandingAmount142,300,0002025-12-31 2USD
DeferredPolicyAcquisitionCostAmortizationExpense141,571,0002026-06-30 97USD
OtherUnderwritingExpense134,336,0002026-06-30 97USD
EquitySecuritiesFvNiCurrentAndNoncurrent129,515,0002026-06-30 40USD
PrepaidExpenseAndOtherAssets127,870,0002026-06-30 60USD
FiniteLivedIntangibleAssetsGross126,504,0002026-06-30 1USD
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities124,151,0002019-12-31 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest123,264,0002026-06-30 69USD
StockIssuedDuringPeriodValueNewIssues115,724,0002024-12-31 15USD
IncreaseDecreaseInUnearnedPremiumsNet-114,703,0002026-06-30 97USD
EquitySecuritiesFvNiCost109,595,0002026-06-30 60USD
StatutoryAccountingPracticesStatutoryNetIncomeAmount102,510,0002024-12-31 18USD
StockRepurchaseProgramAuthorizedAmount1100,000,0002022-12-31 16USD
NetIncomeLoss95,539,0002026-06-30 130USD
FiniteLivedIntangibleAssetsNet93,849,0002026-06-30 1USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount189,600,0002026-03-31 4USD
ProceedsFromIssuanceInitialPublicOffering87,411,0002019-12-31 4USD
ComprehensiveIncomeNetOfTax82,886,0002026-06-30 113USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities-80,154,0002024-12-31 3USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountAssumed79,025,0002025-12-31 21USD
ShortdurationInsuranceContractsIncurredClaimsAndAllocatedClaimAdjustmentExpenseNet77,421,0002024-12-31 2USD
IncreaseDecreaseInReinsuranceRecoverable73,542,0002025-12-31 21USD
IncurredClaimsPropertyCasualtyAndLiability72,592,0002023-12-31 28USD
PaymentsForRepurchaseOfCommonStock64,105,0002026-06-30 37USD
PaymentsForLossesAndLossAdjustmentExpense63,275,0002026-06-30 97USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations62,704,0002026-06-30 44USD
ReinsuranceRecoverablesOnPaidLosses62,237,0002026-06-30 60USD
PaymentsToAcquireMarketableSecurities61,130,0002026-06-30 60USD
IncomeTaxesPaidNet59,085,0002025-12-31 43USD
CurrentIncomeTaxExpenseBenefit54,278,0002025-12-31 21USD
CurrentFederalTaxExpenseBenefit53,318,0002025-12-31 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate53,212,0002025-12-31 21USD
NetIncomeLossAvailableToCommonStockholdersBasic52,170,0002022-12-31 22USD
ProfitLoss52,170,0002022-12-31 12USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents51,852,0002023-12-31 78USD
FundsHeldUnderReinsuranceAgreementsLiability50,910,0002026-06-30 60USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost50,675,0002026-06-30 30USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue50,623,0002026-06-30 30USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt47,700,0002026-06-30 74USD
OtherInvestments45,877,0002026-06-30 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue44,995,0002026-06-30 40USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue44,995,0002026-06-30 24USD
ReinsuranceRetentionAmountRetainedPerEvent44,900,0002025-12-31 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-44,188,0002026-06-30 67USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased43,500,0002023-12-31 2shares
StockRepurchasedAndRetiredDuringPeriodValue41,017,0002026-06-30 32USD
DeferredTaxAssetsGross40,488,0002025-12-31 14USD
ProceedsFromSaleAndMaturityOfMarketableSecurities39,364,0002026-06-30 55USD
FiniteLivedCustomerRelationshipsGross38,472,0002025-12-31 11USD
InvestmentIncomeNet37,934,0002026-06-30 97USD
NetInvestmentIncome37,934,0002026-06-30 97USD
InvestmentIncomeInterest36,398,0002026-06-30 90USD
CapitalizedComputerSoftwareGross35,428,0002025-12-31 14USD
NetIncomeLossAvailableToCommonStockholdersDiluted33,411,0002022-09-30 19USD
FiniteLivedIntangibleAssetsAccumulatedAmortization32,655,0002026-06-30 10USD
ShortdurationInsuranceContractsIncurredButNotReportedIbnrClaimsLiabilityNet32,641,0002024-12-31 2USD
IncreaseDecreaseInDeferredPolicyAcquisitionCosts31,175,0002025-12-31 21USD
DebtAndEquitySecuritiesUnrealizedGainLoss30,866,0002025-12-31 21USD
DebtSecuritiesUnrealizedGainLoss30,866,0002025-12-31 18USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax28,071,0002026-06-30 60USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss28,071,0002026-06-30 60USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear127,980,0002026-06-30 94USD
IncomeTaxExpenseBenefit27,725,0002026-06-30 97USD
WeightedAverageNumberOfDilutedSharesOutstanding27,208,1132026-06-30 95shares
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears127,208,0002023-06-30 58USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsUnearnedPremiumsReserve27,017,0002025-12-31 14USD
WeightedAverageNumberOfSharesOutstandingBasic26,458,9042026-06-30 95shares
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-26,210,0002025-12-31 21USD
CommonStockSharesIssued26,186,9792026-06-30 60shares
CommonStockSharesOutstanding26,186,9792026-06-30 60shares
IncomeTaxPaidFederalAfterRefundReceived25,440,0002026-06-30 5USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPriorYearClaimsAndClaimsAdjustmentExpense-24,656,0002026-06-30 97USD
StockRepurchasedDuringPeriodValue23,100,0002026-03-31 15USD
AmortizationOfIntangibleAssets22,427,0002026-06-30 2USD
TreasuryStockValueAcquiredCostMethod22,300,0002023-12-31 3USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseBusinessAcquisitions22,178,0002026-06-30 19USD
ShareBasedCompensation21,013,0002025-12-31 25USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments20,106,0002021-03-31 28USD
RepaymentsOfMediumTermNotes20,000,0002019-06-30 1USD
RepaymentsOfSeniorDebt20,000,0002019-12-31 7USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss19,660,0002026-06-30 57USD
CapitalizedComputerSoftwareNet19,248,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive19,188,0002026-06-30 1USD
ProceedsFromDebtNetOfIssuanceCosts19,049,0002018-12-31 3USD
GainLossOnDerivativeInstrumentsNetPretax-18,500,0002026-06-30 4USD
RepaymentsOfDebt17,500,0002018-12-31 2USD
SurplusNotes17,500,0002018-08-31 3USD
StockholdersEquityNoteStockSplitConversionRatio117,000,0002019-03-15 9pure
WeightedAverageNumberOfShareOutstandingBasicAndDiluted17,000,0002019-03-31 2shares
IncreaseDecreaseInFundsHeldUnderReinsuranceAgreements-16,981,0002025-12-31 21USD
CapitalizedComputerSoftwareAccumulatedAmortization16,180,0002025-12-31 14USD
Goodwill16,100,0002026-06-30 7USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-15,159,0002026-06-30 61USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths15,015,0002026-06-30 1USD
ProceedsFromLinesOfCredit15,000,0002025-12-31 18USD
AccruedInvestmentIncomeReceivable14,742,0002026-06-30 60USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear14,177,0002026-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo13,045,0002026-06-30 1USD
ReinsuranceRecoverablesOnUnpaidLossesAllowance12,952,0002019-12-31 1USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent-12,653,0002026-06-30 94USD
DerivativeAssetNotionalAmount12,400,0002026-06-30 5USD
Dividends12,200,0002026-06-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue11,800,0002025-12-31 11USD
AvailableForSaleSecuritiesDebtMaturitiesRemainderOfFiscalYearFairValue11,650,0002020-09-30 2USD
AvailableForSaleSecuritiesDebtMaturitiesRemainderOfFiscalYearAmortizedCostBasis11,521,0002020-09-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree11,038,0002026-06-30 1USD
DeferredIncomeTaxLiabilities10,937,0002026-06-30 18USD
ReinsuranceRetentionPolicyAmountRetained10,900,0002021-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour10,822,0002026-06-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDue10,576,0002025-12-31 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive10,564,0002026-06-30 1USD
DeferredPolicyAcquisitionCostAmortizationExpenseOther-10,407,0002025-12-31 3USD
DeferredPolicyAcquisitionCostsAmortizationExpenseAccruedInterest9,508,0002024-12-31 18USD
DepreciationDepletionAndAmortization8,927,0002025-12-31 18USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax8,560,0002020-12-31 15USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss8,411,0002026-06-30 60USD
IntangibleAssetsNetExcludingGoodwill7,948,0002023-03-31 34USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax7,926,0002026-06-30 60USD
CommonStockCapitalSharesReservedForFutureIssuance7,831,3162026-06-30 29shares
IncreaseDecreaseInPrepaidReinsurancePremiums7,821,0002019-12-31 3USD
PaymentsForAdvanceToAffiliate7,707,0002026-06-30 22USD
InterestPaidNet7,542,0002026-06-30 46USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition7,438,0002026-06-30 73USD
OperatingLeaseLiability7,091,0002025-12-31 7USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-6,891,0002025-12-31 21USD
OperatingLeaseRightOfUseAsset6,879,0002025-12-31 7USD
TaxesPayableCurrentAndNoncurrent6,620,0002020-06-30 10USD
ProceedsFromSaleOfEquitySecuritiesFvNi6,400,0002025-12-31 10USD
AccruedIncomeTaxes5,852,0002026-03-31 16USD
EquitySecuritiesFvNi5,554,0002021-06-30 20USD
DividendsCommonStockCash5,120,0002019-12-31 9USD
PaymentsOfCapitalDistribution5,120,0002019-06-30 9USD
PaymentsOfDistributionsToAffiliates5,120,0002019-12-31 7USD
PreferredStockSharesAuthorized5,000,0002026-06-30 60shares
DerivativeAssetsLiabilitiesAtFairValueNet5,000,0002026-06-30 5USD
DebtAndEquitySecuritiesGainLoss4,860,0002026-06-30 97USD
GainLossOnInvestments4,860,0002026-06-30 97USD
CostOfGoodsAndServicesSoldAmortization4,700,0002025-12-31 6USD
PropertyPlantAndEquipmentGross4,618,0002025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive4,587,0002025-12-31 3USD
IncomeTaxReconciliationDeductionsExtraterritorialIncomeExclusion4,409,0002018-12-31 3USD
DerivativeFairValueOfDerivativeNet4,400,0002025-09-30 1USD
EquitySecuritiesFvNiUnrealizedGainLoss4,259,0002026-06-30 96USD
PaymentsForSoftware4,060,0002026-06-30 41USD
CapitalizedComputerSoftwareAmortization14,000,0002025-12-31 18USD
DeferredTaxLiabilities3,910,0002021-12-31 6USD
DeferredIncomeTaxLiabilitiesNet3,908,0002021-12-31 23USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities3,600,0002026-06-30 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount3,485,0002025-12-31 6USD
DeferredTaxAssetsValuationAllowance3,272,0002025-12-31 18USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal3,271,0002025-12-31 10USD
PledgedAssetsSeparatelyReportedSecuritiesPledgedUnderLetterOfCreditFacilitiesAtFairValue3,200,0002021-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation3,152,0002025-12-31 2USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware3,027,0002025-12-31 13USD
IncreaseDecreaseInAccruedInvestmentIncomeReceivable2,969,0002025-12-31 21USD
DeferredTaxLiabilitiesInvestments2,800,0002025-12-31 8USD
PropertyPlantAndEquipmentNet2,665,0002026-06-30 60USD
PaymentsOfDebtIssuanceCosts2,566,0002026-06-30 2USD
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross2,533,0002024-12-31 10USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill2,344,0002025-12-31 12USD
InvestmentIncomeDividend2,340,0002026-06-30 97USD
DefinedContributionPlanCostRecognized2,300,0002025-12-31 21USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,067,0002025-12-31 14USD
DeferredIncomeTaxExpenseBenefit2,042,0002025-12-31 19USD
DeferredFederalIncomeTaxExpenseBenefit2,003,0002025-12-31 3USD
RepaymentsOfLongTermDebt1,875,0002026-06-30 2USD
DeferredIncomeTaxesAndTaxCredits1,874,0002025-12-31 12USD
StockGrantedDuringPeriodValueSharebasedCompensation1,740,0002020-09-30 1USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-1,700,0002020-09-30 7USD
ProceedsFromIncomeTaxRefundStateAndLocal1,688,0002026-06-30 7USD
ValuationAllowancesAndReservesDeductions-1,603,0002019-12-31 1USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel31,500,0002021-12-31 23USD
DeferredTaxAssetsOther1,487,0002025-12-31 14USD
DeferredTaxLiabilitiesLeasingArrangements1,445,0002025-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,419,0002025-12-31 5USD
StockIssuedDuringPeriodSharesNewIssues1,380,0002024-09-30 1shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,378,0002025-12-31 6USD
ShortdurationInsuranceContractsNumberOfReportedClaims1,364,0002019-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,338,0002025-12-31 7USD
DebtInstrumentFaceAmount1,300,0002020-09-30 2USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent1,294,0002026-06-30 63USD
IncomeTaxReconciliationOtherAdjustments1,176,0002025-12-31 21USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,124,0002025-12-31 2USD
DeferredTaxLiabilitiesOther1,104,0002025-12-31 14USD
OperatingLeaseCost1,100,0002025-12-31 18USD
PremiumsReceivableAllowanceForDoubtfulAccounts1,100,0002025-12-31 10USD
TaxCreditCarryforwardAmount1,100,0002025-12-31 2USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan1,048,0002020-06-30 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,027,0002025-12-31 9USD
CurrentStateAndLocalTaxExpenseBenefit960,0002025-12-31 3USD
PaymentsToAcquireEquitySecuritiesFvNi945,0002023-09-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths927,0002025-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo927,0002025-12-31 7USD
AmortizationOfFinancingCosts921,0002019-12-31 6USD
DeferredFinanceCostsNet900,0002020-09-30 2USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount761,3372020-09-30 6shares
DeferredTaxAssetsLiabilitiesNet761,0002025-12-31 7USD
ProvisionForOtherLosses760,0002019-12-31 3USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment749,2092026-06-30 81shares
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans743,0002026-06-30 52USD
ValuationAllowancesAndReservesChargedToCostAndExpense730,0002018-12-31 1USD
OperatingLeasePayments708,0002025-12-31 6USD
IndefinitelivedIntangibleAssetsAcquired700,0002019-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwards680,0002020-12-31 4USD
CapitalizedComputerSoftwareImpairments1600,0002019-12-31 1USD
LeaseAndRentalExpense600,0002018-12-31 2USD
OperatingLeaseExpense600,0002019-12-31 1USD
IncomeTaxReconciliationChangeInEnactedTaxRate580,0002017-12-31 1USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost553,0002025-12-31 25USD
InterestExpenseLoansFromOtherFederalHomeLoanBanks500,0002026-06-30 37USD
ProceedsFromStockOptionsExercised485,0002026-06-30 50USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber479,0182026-06-30 48shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber479,0182026-06-30 24shares
StockIssuedDuringPeriodValueShareBasedCompensationGross460,0002026-06-30 60USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment447,0002025-12-31 9USD
DebtInstrumentUnamortizedPremium400,0002020-09-30 2USD
InvestmentIncomeInvestmentExpense384,0002024-03-31 67USD
Depreciation300,0002025-12-31 18USD
ProceedsFromSaleAndCollectionOfReceivables250,0002018-03-31 1USD
ProceedsFromSaleOfPropertyPlantAndEquipment240,0002026-06-30 7USD
StockRepurchasedDuringPeriodShares190,2552026-03-31 11shares
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts141,0002025-12-31 7USD
PaymentsOfStockIssuanceCosts131,0002025-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross122,5392022-12-31 10shares
DebtSecuritiesAvailableForSaleRealizedLoss121,0002026-06-30 87USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance100,0002025-12-31 26USD
DebtAndEquitySecuritiesRealizedGainLoss-85,0002026-06-30 97USD
ValuationAllowancesAndReservesBalance74,0002019-12-31 3USD
AmortizationOfDebtDiscountPremium-61,0002025-12-31 21USD
DeferredStateAndLocalIncomeTaxExpenseBenefit39,0002025-12-31 3USD
DebtSecuritiesAvailableForSaleRealizedGain36,0002026-06-30 96USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal-31,0002025-12-31 3USD
StockIssuedDuringPeriodSharesStockOptionsExercised20,1672026-06-30 24shares
RestrictedCash15,0002026-06-30 60USD
ShortdurationInsuranceContractsNumberOfReportedClaims8,0692024-12-31 1pure
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans7,1482026-06-30 29shares
CommonStockValue3,0002026-06-30 60USD
GainLossOnSaleOfPropertyPlantEquipment-1,0002019-12-31 4USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions7392026-06-30 10FixedMaturitySecurit
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions6402025-03-31 16pure
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions5382023-03-31 34security
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod4912026-06-30 24shares
InterestExpenseDebt4002025-12-31 1USD
TreasuryStockAcquiredAverageCostPerShare1212026-03-31 6USD/shares
SharesIssuedPricePerShare882024-09-30 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice622026-06-30 24USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice522022-12-31 10USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice322026-06-30 48USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice322026-06-30 24USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice242026-06-30 24USD/shares
EarningsPerShareBasic42026-06-30 111USD/shares
EarningsPerShareDiluted42026-06-30 111USD/shares
NumberOfReportableSegments12023-03-31 36segment
NumberOfOperatingSegments12026-06-30 5Segments
EarningsPerShareBasicAndDiluted-12019-03-31 2USD/shares
EffectiveIncomeTaxRateReconciliationDeductionsExtraterritorialIncomeExclusion02018-12-31 3pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 61pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 80pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum02019-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum02019-12-31 1pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02017-12-31 1pure
FederalHomeLoanBankAdvancesBranchOfFHLBBankInterestRate02024-03-31 13pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 6pure
DefinedContributionPlanEmployerMatchingContributionPercent02025-12-31 7pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02019-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02019-12-31 1pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 21pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 9pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 19pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment02025-12-31 9pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 19pure
CommonStockParOrStatedValuePerShare02026-06-30 60USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 60USD/shares
AvailableForSaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherDelinquencyRate02019-03-31 2pure
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherDefaultRate02019-03-31 2pure
DeferredIncomeTaxAssetsNet02026-06-30 32USD
DeferredTaxAssetsInvestments02025-12-31 10USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions02026-06-30 15USD
EquitySecuritiesFvNiRealizedGain02026-06-30 69USD
EquitySecuritiesFvNiRealizedLoss02026-06-30 69USD
FairValueAssetsLevel1ToLevel2TransfersAmount02019-12-31 8USD
FairValueAssetsLevel2ToLevel1TransfersAmount02019-12-31 8USD
FairValueLiabilitiesLevel1ToLevel2TransfersAmount02019-12-31 8USD
FairValueLiabilitiesLevel2ToLevel1TransfersAmount02019-12-31 8USD
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel302019-12-31 12USD
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel302019-12-31 12USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel302019-12-31 12USD
ImpairmentOfIntangibleAssetsExcludingGoodwill02025-12-31 18USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill02019-12-31 3USD
ImpairmentOfLongLivedAssetsHeldForUse02025-12-31 21USD
IncreaseDecreaseInIncomeTaxes02025-12-31 18USD
NotesPayable02024-12-31 25USD
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale02019-12-31 8USD
PreferredStockSharesIssued02026-06-30 59shares
PreferredStockSharesOutstanding02026-06-30 58shares
ProceedsFromIssuanceOfCommonStock02026-06-30 14USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability02020-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02023-12-31 10pure
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan02026-06-30 62USD
UnrecognizedTaxBenefits02025-12-31 14USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss02026-06-30 29USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue02026-06-30 27USD
FederalHomeLoanBankAdvancesBranchOfFHLBBankAmountOfAdvancesByBranch02026-06-30 33USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLossPeriodIncreaseDecrease02026-06-30 44USD
PreferredStockValue02026-06-30 26USD
TreasuryStockSharesAcquired02025-03-31 9shares
EquityMethodInvestments02025-12-31 20USD
PaymentsToAcquireEquityMethodInvestments02025-12-31 13USD
ProvisionForLoanLeaseAndOtherLosses02024-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02023-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02023-12-31 1pure
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense02025-12-31 9USD
ProceedsFromRepaymentsOfLinesOfCredit02025-06-30 13USD
GoodwillAndIntangibleAssetImpairment02026-06-30 1USD

What to be careful about

What this model itself distrusts about PLMR's figures. Written by the derivation as it ran, not added afterwards.