Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
700M
1.4B
2.1B
FY09: 1.6B
FY10: 1.6B
FY11: 1.7B
FY12: 1.7B
FY14: 1.8B
FY15: 1.8B
FY15: 1.8B
FY16: 1.7B
FY17: 1.8B
FY19: 1.9B
FY20: 1.9B
FY21: 1.9B
FY21: 1.5B
FY22: 1.9B
FY23: 1.7B
FY25: 1.6B
FY26: 1.4B
FY26: 1.2B
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Gross Profit Annual
0
300M
600M
900M
FY09: 671.8M
FY10: 659.5M
FY11: 660.1M
FY12: 659.6M
FY14: 691.4M
FY15: 655.5M
FY15: 622.3M
FY16: 625.1M
FY17: 671.6M
FY19: 711.4M
FY20: 683.6M
FY21: 655.3M
FY21: 333.3M
FY22: 794.7M
FY23: 514.2M
FY25: 445.3M
FY26: 459.5M
FY26: 361.6M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Operating Income Annual
-200M
-100M
0
100M
200M
300M
FY09: 122.4M
FY10: 130.1M
FY11: 129.2M
FY12: 105.4M
FY14: 89.7M
FY15: 76.3M
FY15: 80M
FY16: 90.1M
FY17: 147.4M
FY19: 161.5M
FY20: 111.3M
FY21: 96.4M
FY21: -199.9M
FY22: 275.6M
FY23: -1.5M
FY25: -83.8M
FY26: -13.7M
FY26: -57.2M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Net Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY09: 82.4M
FY10: 88.4M
FY11: 79.3M
FY12: 74.3M
FY14: 63.2M
FY15: 53M
FY15: 56.9M
FY16: 57.9M
FY17: 102.3M
FY19: 84.7M
FY20: 101M
FY21: 73.3M
FY21: -140.4M
FY22: 187.2M
FY23: -1.1M
FY25: -154.5M
FY26: -57.8M
FY26: -88.3M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Cost of Revenue Annual
0
500M
1B
1.5B
FY21: 1.2B
FY21: 1.2B
FY22: 1.1B
FY23: 1.2B
FY25: 1.2B
FY26: 926.8M
FY26: 847.3M
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Operating Cash Flow Annual
-160M
-80M
0
80M
160M
240M
FY09: 218.4M
FY10: 155.2M
FY11: 174.5M
FY12: 156.1M
FY14: 205M
FY15: 173.5M
FY15: 161.4M
FY16: 182.7M
FY17: 199.3M
FY19: 214.4M
FY20: 139.9M
FY21: 177.9M
FY21: -35.7M
FY22: 133.3M
FY23: -8.2M
FY25: 92.8M
FY26: -117.6M
FY26: 8.1M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Free Cash Flow Annual
-180M
-120M
-60M
0
60M
120M
180M
FY09: 166.7M
FY10: 93M
FY11: 90.6M
FY12: 76.3M
FY14: 114.9M
FY15: 100.9M
FY15: 89.2M
FY16: 140.5M
FY17: 164.6M
FY19: 155.7M
FY20: 68.8M
FY21: 120.4M
FY21: -66.3M
FY22: 104M
FY23: -53.8M
FY25: 65.2M
FY26: -133.4M
FY26: -9.3M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY09: 29.5M
FY10: 28.7M
FY11: 27.4M
FY12: 25.7M
FY14: 24.3M
FY15: 22.8M
FY15: 21.9M
FY16: 20.7M
FY17: 19M
FY19: 18.2M
FY20: 16.8M
FY21: 15.7M
FY21: 14.6M
FY22: 14.9M
FY23: 13.1M
FY25: 12.5M
FY26: 12.8M
FY26: 22M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q4 '10: 3.08
Q2 '11: 3.34
Q2 '11: 3.28
Q3 '11: 3.06
Q4 '11: 2.90
Q1 '12: 3.00
Q2 '12: 2.92
Q3 '12: 3.10
Q4 '12: 2.90
Q1 '13: 2.80
Q2 '13: 2.44
Q3 '13: 2.65
Q1 '14: 2.61
Q2 '14: 2.44
Q3 '14: 2.13
Q4 '14: 2.43
Q1 '21: 4.73
Q2 '21: -3.41
Q3 '21: -6.70
Q3 '21: -8.56
Q4 '21: -9.59
Q2 '22: 1.28
Q2 '22: 6.07
Q3 '22: 10.46
Q4 '22: 12.61
Q1 '23: 11.03
Q2 '23: 8.42
Q3 '23: 6.38
Q4 '23: -0.09
Q1 '24: -3.85
Q2 '24: -5.66
Q3 '24: -5.87
Q1 '25: -12.38
Q2 '25: -13.03
Q3 '25: -12.72
Q4 '25: -14.20
Q1 '26: -4.53
Q2 '26: -3.12
Q3 '26: -0.85
Q4 '26: -2.61
Q4 '26: -4.02
Q2 '27: -4.85
Q1 '12
Q3 '13
Q2 '21
Q3 '22
Q1 '24
Q4 '25
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.