Playboy, Inc. (PLBY)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 35M 70M 105M Q1 '20: 31.8M Q2 '20: 34.6M Q3 '20: 35M Q4 '20: 46.3M Q1 '21: 42.7M Q2 '21: 49.9M Q3 '21: 58.4M Q4 '21: 95.7M Q1 '22: 69.4M Q2 '22: 47.9M Q3 '22: 45.7M Q4 '22: 44.9M Q1 '23: 35.2M Q2 '23: 35.1M Q3 '23: 16.3M Q4 '23: 91.9M Q1 '24: 28.3M Q2 '24: 24.9M Q3 '24: 29.4M Q4 '24: 33.5M Q1 '25: 28.9M Q2 '25: 28.1M Q3 '25: 29M Q4 '25: 34.9M Q1 '26: 30.2M Q2 '26: 31.2M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Gross Profit Quarterly

0 9M 18M 27M Q1 '24: 15.8M Q2 '24: 16.9M Q3 '24: 18M Q4 '24: 23.7M Q1 '25: 19.8M Q2 '25: 18.4M Q3 '25: 22M Q4 '25: 25.6M Q1 '26: 20.7M Q2 '26: 22.8M Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26

Operating Income Quarterly

-300M -200M -100M 0 100M 200M 300M Q1 '20: 2.5M Q2 '20: 1.9M Q3 '20: 4.2M Q4 '20: 4.9M Q1 '21: -4.5M Q2 '21: -3.4M Q3 '21: -5.5M Q4 '21: -55.4M Q1 '22: 6.9M Q2 '22: -5.6M Q3 '22: -284.6M Q4 '22: -11.8M Q1 '23: -28M Q2 '23: -153.1M Q3 '23: -1.6M Q4 '23: -88.7M Q1 '24: -8.9M Q2 '24: -9.2M Q3 '24: -28.3M Q4 '24: -4.5M Q1 '25: -6.3M Q2 '25: -5.9M Q3 '25: 1.4M Q4 '25: 2.7M Q1 '26: -1.6M Q2 '26: 3M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Net Income Quarterly

-270M -180M -90M 0 90M 180M 270M Q1 '20: -2.4M Q2 '20: -3.6M Q3 '20: 1.3M Q4 '20: -512K Q1 '21: -5M Q2 '21: -8.9M Q3 '21: -7.7M Q4 '21: -56.1M Q1 '22: 5.5M Q2 '22: -8.3M Q3 '22: -264.7M Q4 '22: -10.2M Q1 '23: -37.7M Q2 '23: -131.8M Q3 '23: -7.2M Q4 '23: -3.8M Q1 '24: -16.4M Q2 '24: -16.7M Q3 '24: -33.8M Q4 '24: -12.5M Q1 '25: -9M Q2 '25: -7.7M Q3 '25: 460K Q4 '25: 3.6M Q1 '26: -4M Q2 '26: 198K Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Cost of Revenue Quarterly

0 20M 40M 60M Q1 '20: 16.3M Q2 '20: 19.1M Q3 '20: 16.1M Q4 '20: 22.7M Q1 '21: 19M Q2 '21: 23.7M Q3 '21: 26.5M Q4 '21: 47.6M Q1 '22: 28.9M Q2 '22: 19.5M Q3 '22: 25.3M Q4 '22: 20.1M Q1 '23: 21.8M Q2 '23: 9.7M Q3 '23: 1.3M Q4 '23: 40.6M Q1 '24: 12.5M Q2 '24: 8M Q3 '24: 11.5M Q4 '24: 9.8M Q1 '25: 9.1M Q2 '25: 9.7M Q3 '25: 7M Q4 '25: 9.3M Q1 '26: 9.5M Q2 '26: 8.4M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Operating Cash Flow Quarterly

-45M -30M -15M 0 15M 30M 45M Q1 '20: -11.3M Q2 '20: 7M Q3 '20: -1.8M Q4 '20: 6.9M Q1 '21: -14.3M Q2 '21: -7.3M Q3 '21: -20.3M Q4 '21: 5.2M Q1 '22: -35.5M Q2 '22: -7.5M Q3 '22: -13.9M Q4 '22: -2.5M Q1 '23: -21.4M Q2 '23: -5.2M Q3 '23: -14.7M Q4 '23: -1.9M Q1 '24: -9.8M Q2 '24: -3M Q3 '24: -6.5M Q4 '24: 161K Q1 '25: -7.6M Q2 '25: -3.9M Q3 '25: 10.1M Q4 '25: 1.4M Q1 '26: -8.1M Q2 '26: -414K Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Free Cash Flow Quarterly

-24M -16M -8M 0 8M 16M 24M Q3 '20: -1.8M Q4 '20: 6.5M Q3 '21: -21.5M Q4 '21: 3.5M Q3 '22: -14.8M Q4 '22: -4.2M Q1 '23: -23.3M Q2 '23: -6.2M Q3 '23: -15.4M Q4 '23: -4M Q1 '24: -10.3M Q2 '24: -3.7M Q3 '24: -7M Q4 '24: -401K Q1 '25: -7.7M Q2 '25: -4.3M Q3 '25: 9.8M Q4 '25: 1.1M Q1 '26: -8.7M Q2 '26: -571K Q4 '20 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 40M 80M 120M Q1 '20: 22M Q2 '20: 22.2M Q3 '20: 25.4M Q1 '21: 29.8M Q2 '21: 36.7M Q3 '21: 41.9M Q1 '22: 47.6M Q2 '22: 46.6M Q3 '22: 46.9M Q1 '23: 65.2M Q2 '23: 74.9M Q3 '23: 73.9M Q1 '24: 72.7M Q2 '24: 73M Q3 '24: 74.6M Q1 '25: 92.7M Q2 '25: 94.4M Q3 '25: 112.5M Q1 '26: 114.2M Q2 '26: 114.7M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-150.00 0.00 150.00 300.00 450.00 Q3 '22: 412.43 Q4 '22: -5.80 Q1 '23: -6.50 Q2 '23: -8.09 Q3 '23: -2.54 Q4 '23: -2.47 Q1 '24: -2.12 Q2 '24: -0.59 Q3 '24: -0.94 Q4 '24: -1.04 Q1 '25: -0.91 Q2 '25: -0.76 Q3 '25: -0.31 Q4 '25: -0.13 Q1 '26: -0.06 Q2 '26: 0.02 Q4 '22 Q2 '23 Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.