Dave & Buster's Entertainment, Inc. (PLAY)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 02-03. Amounts in USD.

Revenue Annual

0 800M 1.6B 2.4B FY17: 1B FY18: 1.1B FY19: 1.3B FY20: 1.4B FY21: 436.5M FY22: 1.3B FY23: 2B FY24: 2.2B FY25: 2.1B FY26: 2.1B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Gross Profit Annual

0 700M 1.4B 2.1B FY17: 824.9M FY18: 943.1M FY19: 1B FY20: 1.1B FY21: 361.6M FY22: 1.1B FY23: 1.6B FY24: 1.9B FY25: 1.8B FY26: 1.8B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-300M -150M 0 150M 300M 450M FY17: 150.5M FY18: 165.8M FY19: 161M FY20: 148.1M FY21: -252.6M FY22: 187.2M FY23: 262.5M FY24: 306.6M FY25: 220.4M FY26: 86.1M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Net Income Annual

-240M -160M -80M 0 80M 160M 240M FY17: 90.8M FY18: 120.9M FY19: 117.2M FY20: 100.3M FY21: -207M FY22: 108.6M FY23: 137.1M FY24: 126.9M FY25: 58.3M FY26: -48.7M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Cost of Revenue Annual

0 150M 300M 450M FY17: 180.3M FY18: 196.7M FY19: 220.3M FY20: 233.3M FY21: 74.9M FY22: 204.9M FY23: 323.2M FY24: 353M FY25: 314.4M FY26: 300.3M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

-200M 0 200M 400M 600M FY17: 231.3M FY18: 264.7M FY19: 337.6M FY20: 288.9M FY21: -49.2M FY22: 283.2M FY23: 444.4M FY24: 364.2M FY25: 312.3M FY26: 290.8M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Free Cash Flow Annual

-240M -160M -80M 0 80M 160M 240M FY17: 50.8M FY18: 44.8M FY19: 121.3M FY20: 60.9M FY21: -132.2M FY22: 191M FY23: 210.2M FY24: 34M FY25: -217.9M FY26: -100.6M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 20M 40M 60M FY17: 43.3M FY18: 42.6M FY19: 40M FY20: 34.1M FY21: 43.5M FY22: 49.3M FY23: 49.2M FY24: 44.1M FY25: 40M FY26: 34.7M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-6.00 -4.00 -2.00 0.00 2.00 4.00 6.00 Q2 '15: -0.25 Q2 '16: 0.96 Q3 '16: 1.20 Q4 '16: 1.39 Q1 '17: 1.65 Q2 '17: 1.86 Q3 '17: 2.00 Q4 '17: 2.10 Q1 '18: 2.36 Q2 '18: 2.57 Q3 '18: 2.61 Q4 '18: 2.83 Q1 '19: 2.89 Q4 '19: 2.93 Q1 '20: 3.02 Q4 '20: 2.85 Q1 '21: 0.35 Q4 '21: -4.81 Q1 '22: -3.04 Q2 '22: -0.73 Q3 '22: 0.49 Q4 '22: 2.21 Q1 '23: 3.16 Q2 '23: 2.68 Q3 '23: 2.51 Q4 '23: 2.78 Q1 '24: 2.88 Q2 '24: 2.89 Q3 '24: 2.73 Q4 '24: 2.80 Q1 '25: 2.34 Q2 '25: 2.73 Q3 '25: 2.01 Q4 '25: 1.46 Q1 '26: 1.09 Q2 '26: 0.42 Q3 '26: 0.04 Q4 '26: -1.42 Q1 '27: -1.88 Q4 '16 Q1 '18 Q4 '19 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.