Stock Scorer

Park-Ohio Holdings Corp (PKOH)

Every figure this model derived for PKOH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 46,900,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 48,300,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 897,900,000 AssetsCurrent 2026-06-30
current liabilities 374,500,000 LiabilitiesCurrent 2026-06-30
equity 391,100,000 StockholdersEquity 2026-06-30
interest expense 49,900,000 InterestExpenseNonoperating 2026-06-30
ocf 67,400,000 NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2026-06-30
revenue 1,654,700,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 5,500,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PKOH on one particular measure came for.

RatioValue
cash operating margin6.66
current ratio2.82
current ratio reported2.4
deferred revenue growth29.49
dilution pct5.54
ebit cagr24.32
ebit yoy-7.14
ev ebit9.14
ev owner earnings43.58
ev sales0.4
fcf margin1.24
growth cv1.08
interest cover1.43
operating margin4.32
owner earnings margin0.91
revenue growth2.68
revenue growth per share-2.71
roic15.72
rule of 407.0
sbc pct revenue0.33

Everything else this filing tags

400 more elements from PKOH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,470,700,0002026-06-30 138USD
LiabilitiesAndStockholdersEquity1,470,700,0002026-06-30 122USD
BusinessAcquisitionsProFormaRevenue1,184,911,0002012-12-31 18USD
CostOfGoodsAndServicesSold709,500,0002026-06-30 199USD
LiabilitiesNoncurrent703,700,0002026-06-30 122USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities665,900,0002026-06-30 46USD
DebtAndCapitalLeaseObligations652,600,0002026-06-30 46USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive608,000,0002025-12-31 14USD
SeniorLongTermNotes592,100,0002021-09-30 70USD
LongTermDebt537,100,0002021-03-31 58USD
LongTermDebtNoncurrent523,600,0002021-03-31 72USD
PropertyPlantAndEquipmentGross522,600,0002018-12-31 33USD
DebtLongtermAndShorttermCombinedAmount519,300,0002017-09-30 4USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization485,200,0002025-12-31 12USD
InventoryNet427,600,0002026-06-30 122USD
SalesRevenueNet405,700,0002018-03-31 131USD
MachineryAndEquipmentGross392,600,0002018-12-31 28USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest392,500,0002026-06-30 220USD
RepaymentsOfMandatoryRedeemableCapitalSecurities350,000,0002025-12-31 20USD
RepaymentsOfSeniorDebt350,000,0002025-09-30 2USD
ProceedsFromIssuanceOfSeniorLongTermDebt348,300,0002025-09-30 27USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment303,200,0002018-12-31 33USD
AccountsReceivableNetCurrent288,700,0002026-06-30 122USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization286,700,0002025-12-31 12USD
RetainedEarningsAccumulatedDeficit281,800,0002025-12-31 64USD
UndistributedEarningsOfForeignSubsidiaries272,800,0002025-12-31 6USD
InventoryFinishedGoods272,100,0002026-06-30 58USD
InventoryFinishedGoodsNetOfReserves260,100,0002025-12-31 56USD
SeniorNotes250,000,0002012-09-30 2USD
PropertyPlantAndEquipmentNet231,300,0002020-03-31 71USD
AccountsPayableTradeCurrent215,800,0002026-06-30 122USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization205,500,0002026-06-30 50USD
AdditionalPaidInCapitalCommonStock195,800,0002025-12-31 64USD
DeferredTaxLiabilitiesUndistributedForeignEarnings194,900,0002019-12-31 8USD
RepaymentsOfSubordinatedDebt189,555,0002011-09-30 2USD
DefinedBenefitPlanFairValueOfPlanAssets169,000,0002025-12-31 28USD
IntangibleAssetsGrossExcludingGoodwill157,500,0002025-12-31 34USD
GrossProfit151,600,0002026-06-30 231USD
LongTermLineOfCredit140,100,0002014-06-30 26USD
AccruedLiabilitiesCurrent139,900,0002026-06-30 112USD
OtherAssetsCurrent133,300,0002026-06-30 122USD
Goodwill114,800,0002026-06-30 152USD
OtherAssetsNoncurrent114,600,0002026-06-30 122USD
IntangibleAssetsNetIncludingGoodwill107,600,0002013-06-30 10USD
InventoryRawMaterialsAndSuppliesNetOfReserves107,500,0002025-12-31 54USD
InventoryRawMaterialsAndSupplies107,400,0002026-06-30 58USD
SellingGeneralAndAdministrativeExpense104,800,0002026-06-30 199USD
DeferredTaxAssetsGross100,000,0002025-12-31 28USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice98,800,0002012-03-23 3USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent93,700,0002026-06-30 24USD
TreasuryStockCommonValue93,300,0002025-12-31 8USD
FiniteLivedIntangibleAssetsAccumulatedAmortization88,300,0002025-12-31 52USD
TreasuryStockValue85,300,0002021-12-31 56USD
OperatingLeasesFutureMinimumPaymentsDue82,500,0002018-12-31 5USD
BuildingsAndImprovementsGross82,300,0002018-12-31 28USD
InventoryRawMaterialsNetOfReserves77,200,0002013-03-31 2USD
IntangibleAssetsNetExcludingGoodwill69,200,0002025-12-31 100USD
FiniteLivedIntangibleAssetsGross67,200,0002014-06-30 16USD
DeferredIncomeTaxLiabilities66,100,0002025-12-31 28USD
OtherAssets62,897,0002012-12-31 2USD
ContractWithCustomerAssetNetCurrent57,200,0002026-06-30 22USD
UnbilledReceivablesCurrent56,700,0002022-12-31 10USD
ContractWithCustomerLiabilityCurrent56,200,0002026-06-30 32USD
FiniteLivedIntangibleAssetsNet54,300,0002014-06-30 18USD
InventoryWorkInProcessNetOfReserves53,300,0002025-12-31 56USD
AcquiredFiniteLivedIntangibleAssetAmount51,000,0002013-06-30 2USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent50,400,0002020-12-31 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents48,300,0002026-06-30 116USD
InventoryWorkInProcess48,100,0002026-06-30 58USD
LesseeOperatingLeaseLiabilityPaymentsDue46,800,0002025-12-31 10USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign45,100,0002025-12-31 42USD
InventoryValuationReserves44,800,0002025-12-31 28USD
OperatingIncomeLoss44,200,0002026-06-30 199USD
OperatingLeaseRightOfUseAsset44,200,0002026-06-30 59USD
OperatingLeaseLiability41,300,0002025-12-31 10USD
UnbilledContractsReceivable40,100,0002017-12-31 42USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid40,000,0002012-03-23 1USD
CommonStockSharesAuthorized40,000,0002025-12-31 60shares
BusinessAcquisitionsProFormaNetIncomeLoss39,134,0002012-12-31 18USD
LossContingencyDamagesSoughtValue37,000,0002012-12-31 3USD
DepreciationAndAmortization36,300,0002018-12-31 21USD
CapitalLeasedAssetsGross35,800,0002018-12-31 8USD
EmployeeRelatedLiabilitiesCurrent35,700,0002024-12-31 20USD
ProceedsFromRepaymentsOfLinesOfCredit33,600,0002026-06-30 119USD
OperatingLeaseLiabilityNoncurrent32,600,0002026-06-30 59USD
NetCashProvidedByUsedInOperatingActivities-31,400,0002022-09-30 103USD
StockIssuedDuringPeriodValueNewIssues30,400,0002024-12-31 4USD
AdditionsToNoncurrentAssets29,625,0002012-12-31 3USD
OperatingExpenses29,000,0002015-12-31 32USD
DeferredTaxAssetsLiabilitiesNet28,400,0002025-12-31 11USD
LeaseCost28,300,0002025-12-31 30USD
DeferredTaxLiabilitiesNoncurrent28,000,0002017-03-31 48USD
DeferredTaxAssetsOperatingLossCarryforwards26,500,0002025-12-31 28USD
AccruedSalariesCurrent26,100,0002015-12-31 6USD
Depreciation26,100,0002025-12-31 33USD
NetCashProvidedByUsedInFinancingActivities26,000,0002026-06-30 113USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations26,000,0002026-06-30 28USD
InterestPaidNet24,700,0002026-06-30 61USD
IncreaseDecreaseInAccountsReceivable24,500,0002026-06-30 137USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest23,900,0002026-06-30 175USD
NetCashProvidedByUsedInInvestingActivities-23,500,0002026-06-30 113USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-23,500,0002026-06-30 28USD
SegmentExpenditureAdditionToLongLivedAssets23,500,0002026-06-30 25USD
LeaseAndRentalExpense23,400,0002018-12-31 24USD
OperatingLeasesFutureMinimumPaymentsDueThereafter23,200,0002018-12-31 8USD
CapitalLeasesFutureMinimumPaymentsDue22,300,0002018-12-31 5USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-22,000,0002025-12-31 68USD
OtherAccruedLiabilitiesCurrent21,600,0002015-12-31 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-21,300,0002025-12-31 42USD
FinanceLeaseRightOfUseAsset20,800,0002025-12-31 18USD
CapitalLeaseObligations20,700,0002018-12-31 7USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments20,700,0002018-12-31 5USD
IncomeLossFromContinuingOperations20,400,0002026-06-30 48USD
NetIncomeLoss20,200,0002026-06-30 263USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest19,900,0002026-06-30 95USD
ProfitLoss19,700,0002026-06-30 209USD
FinanceLeaseLiabilityPaymentsDue18,800,0002025-12-31 10USD
CommonStockValue18,600,0002025-12-31 64USD
CommonStockSharesIssued18,559,2302025-12-31 60shares
InterestPaid18,500,0002019-09-30 74USD
OperatingLeasesFutureMinimumPaymentsDueCurrent18,500,0002018-12-31 8USD
OtherLiabilitiesNoncurrent18,500,0002026-06-30 54USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets16,900,0002025-12-31 26USD
CurrentIncomeTaxExpenseBenefit16,700,0002025-12-31 42USD
DepreciationDepletionAndAmortization16,700,0002026-06-30 143USD
ForeignIncomeTaxExpenseBenefitContinuingOperations15,400,0002025-12-31 39USD
FinanceLeaseLiability15,300,0002026-06-30 48USD
OperatingLeaseCost15,100,0002025-12-31 25USD
OperatingLeasePayments14,800,0002025-12-31 23USD
WeightedAverageNumberOfDilutedSharesOutstanding14,200,0002026-06-30 196shares
CapitalLeaseObligationsNoncurrent14,100,0002018-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears14,000,0002018-12-31 8USD
DeferredIncomeTaxExpenseBenefit-13,900,0002025-12-31 45USD
DeferredIncomeTaxesAndTaxCredits-13,900,0002025-12-31 27USD
WeightedAverageNumberOfSharesOutstandingBasic13,900,0002026-06-30 196shares
FinanceLeaseLiabilityNoncurrent13,400,0002025-12-31 18USD
ComprehensiveIncomeNetOfTax13,000,0002026-06-30 193USD
LossContingencyDamagesPaidValue13,000,0002012-06-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths12,800,0002025-12-31 7USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest12,500,0002026-06-30 213USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment12,500,0002025-12-31 28USD
CommonStockSharesOutstanding12,399,0002012-09-30 2shares
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets12,200,0002026-06-30 92USD
OtherLongTermDebt12,200,0002026-06-30 46USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability12,200,0002025-12-31 12USD
InterestExpense11,900,0002024-03-31 169USD
Land11,900,0002018-12-31 16USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-11,800,0002013-03-31 12USD
DeferredIncomeTaxLiabilitiesNet11,700,0002024-12-31 24USD
IndefiniteLivedTradeNames11,500,0002013-03-31 2USD
OperatingLeaseLiabilityCurrent11,500,0002026-06-30 59USD
DeferredTaxAssetsInventory11,300,0002025-12-31 28USD
DeferredTaxLiabilitiesLeasingArrangements10,600,0002025-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears10,500,0002018-12-31 8USD
ShortTermLeaseCost10,400,0002025-12-31 25USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo10,100,0002025-12-31 10USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-9,630,0002011-12-31 2USD
IncomeTaxesPaidNet9,400,0002026-06-30 45USD
DeferredFederalIncomeTaxExpenseBenefit-9,100,0002025-12-31 42USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears9,100,0002018-12-31 8USD
AssetImpairmentCharges8,900,0002025-12-31 41USD
LongTermDebtAndCapitalLeaseObligationsCurrent8,900,0002021-09-30 8USD
DeferredTaxAssetsOther8,800,0002025-12-31 28USD
ProceedsFromLinesOfCredit8,700,0002020-06-30 6USD
LongTermDebtCurrent8,600,0002021-03-31 76USD
CashAndCashEquivalentsPeriodIncreaseDecrease-8,200,0002019-03-31 72USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree8,200,0002025-12-31 10USD
IncreaseDecreaseInInventories8,100,0002026-06-30 92USD
RepaymentsOfLinesOfCredit8,100,0002017-12-31 1USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount7,700,0002013-03-31 3USD
OtherAssetsMiscellaneousNoncurrent7,500,0002015-12-31 6USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities7,400,0002026-06-30 137USD
CapitalLeasesFutureMinimumPaymentsDueCurrent7,300,0002018-12-31 5USD
DebtCurrent7,300,0002026-06-30 72USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-7,300,0002020-12-31 50USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears7,200,0002018-12-31 8USD
OtherComprehensiveIncomeLossNetOfTax-7,200,0002026-06-30 178USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-7,100,0002026-06-30 186USD
Dividends7,000,0002019-12-31 27USD
IncomeTaxReconciliationTaxCreditsOther7,000,0002024-12-31 20USD
AmortizationOfIntangibleAssets6,900,0002025-12-31 70USD
IncreaseDecreaseInOtherOperatingLiabilities-6,900,0002021-09-30 88USD
CapitalLeaseObligationsCurrent6,600,0002018-12-31 5USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears6,500,0002018-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths6,500,0002025-12-31 13USD
PaymentsOfDebtExtinguishmentCosts6,500,0002025-12-31 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo6,400,0002025-12-31 13USD
IncomeTaxesPaid6,400,0002021-06-30 90USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-6,300,0002018-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour6,200,0002025-12-31 10USD
ProductWarrantyAccrualClassifiedCurrent6,100,0002015-12-31 8USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet6,000,0002026-06-30 84USD
CurrentFederalTaxExpenseBenefit5,920,0002012-12-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter5,917,0002012-12-31 1USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential5,700,0002024-12-31 41USD
InterestPayableCurrent5,700,0002015-12-31 8USD
LandAndLandImprovements5,700,0002013-03-31 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue15,700,0002025-12-31 39USD
OtherComprehensiveIncomeDefinedBenefitPlansTax5,571,0002011-12-31 3USD
AllowanceForDoubtfulAccountsReceivable5,500,0002020-12-31 4USD
DeferredTaxAssetsValuationAllowance5,500,0002025-12-31 28USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized5,500,0002026-06-30 52USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree5,500,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,500,0002025-12-31 10USD
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment5,500,0002025-12-31 26USD
OperatingLossCarryforwardsValuationAllowance5,500,0002025-12-31 4USD
FinanceLeaseLiabilityPaymentsDueYearFour5,300,0002025-12-31 10USD
DeferredTaxLiabilitiesOther5,200,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive5,200,0002025-12-31 10USD
NoncurrentAssets5,200,0002016-06-30 3USD
DeferredTaxLiabilities5,100,0002022-12-31 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths5,100,0002025-12-31 14USD
RestructuringCharges5,100,0002023-12-31 22USD
GoodwillPurchaseAccountingAdjustments5,000,0002019-12-31 22USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate5,000,0002025-12-31 42USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance5,000,0002013-12-31 2USD
IncomeTaxReconciliationTaxCreditsResearch4,900,0002025-12-31 9USD
IncreaseDecreaseInOtherOperatingCapitalNet-4,700,0002023-09-30 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue4,642,0002012-12-31 3USD
GoodwillImpairmentLoss4,600,0002021-12-31 7USD
AllowanceForDoubtfulAccountsReceivableCurrent4,500,0002017-12-31 44USD
DeferredFinanceCostsNet4,500,0002015-12-31 6USD
CurrentForeignTaxExpenseBenefit4,400,0002012-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive4,300,0002025-12-31 10USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent-4,300,0002026-06-30 108USD
PostemploymentBenefitsPeriodExpense4,300,0002019-06-30 2USD
AllowanceForDoubtfulOtherReceivablesCurrent4,200,0002025-12-31 16USD
TreasuryStockCommonShares4,157,1532025-12-31 8shares
DeferredForeignIncomeTaxExpenseBenefit-4,100,0002025-12-31 42USD
GoodwillForeignCurrencyTranslationGainLoss4,100,0002025-12-31 24USD
IncomeTaxExpenseBenefit4,000,0002026-06-30 199USD
ProductWarrantyAccrual4,000,0002025-12-31 246USD
GoodwillAcquiredDuringPeriod3,900,0002024-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,900,0002019-09-30 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour3,800,0002025-12-31 13USD
TreasuryStockShares3,751,9932021-12-31 52shares
ProceedsFromRepaymentsOfDebt-3,700,0002013-03-31 18USD
ShortTermBorrowings3,700,0002018-12-31 12USD
PaymentsOfDividends3,600,0002026-06-30 110USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect3,500,0002026-06-30 65USD
RepaymentsOfLongTermCapitalLeaseObligations3,400,0002019-12-31 26USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears3,300,0002018-12-31 5USD
DeferredTaxAssetsTaxDeferredExpense3,300,0002018-12-31 1USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths3,300,0002025-12-31 7USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax3,200,0002013-03-31 12USD
FinanceLeaseLiabilityCurrent3,200,0002025-12-31 18USD
FinanceLeaseLiabilityPaymentsDueYearFive3,200,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths3,139,0002012-12-31 3USD
FinanceLeaseLiabilityPaymentsDueYearThree3,100,0002025-12-31 10USD
FinanceLeaseLiabilityPaymentsDueYearTwo3,100,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive3,081,0002012-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour3,081,0002012-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree3,081,0002012-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo3,081,0002012-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo2,900,0002025-12-31 14USD
AllocatedShareBasedCompensationExpense2,800,0002026-06-30 129USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree2,700,0002025-12-31 14USD
OtherLongTermDebtNoncurrent2,700,0002014-06-30 26USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption2,600,0002018-01-01 1USD
FinanceLeasePrincipalPayments2,600,0002020-09-30 9USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill2,500,0002015-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,500,0002025-12-31 13USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-2,500,0002013-06-30 4USD
ProductWarrantyAccrualPayments2,500,0002025-12-31 150USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions2,400,0002024-09-30 34USD
TaxCreditCarryforwardAmount2,400,0002024-09-30 1USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-2,300,0002024-12-31 41USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears2,200,0002018-12-31 5USD
FinanceLeaseLiabilityUndiscountedExcessAmount2,200,0002025-12-31 10USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-2,200,0002013-03-31 5USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits2,100,0002025-12-31 24USD
DividendsCommonStock2,100,0002024-09-30 48USD
RepaymentsOfLongTermDebt2,100,0002025-12-31 86USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation2,000,0002026-06-30 50USD
GainsLossesOnExtinguishmentOfDebt-2,000,0002025-12-31 49USD
InventoryLIFOReserve-2,000,0002020-12-31 24USD
PaymentsForPreviousAcquisition2,000,0002016-12-31 3USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation2,000,0002026-06-30 83USD
TreasuryStockValueAcquiredCostMethod2,000,0002023-12-31 77USD
ProceedsFromSaleOfRealEstate2,000,0002023-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths1,906,0002012-12-31 1USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear1,900,0002019-09-30 3USD
FinanceLeaseRightOfUseAssetAmortization1,900,0002025-12-31 25USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo1,817,0002012-12-31 1USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-1,800,0002019-06-30 22USD
DividendsCommonStockCash1,800,0002026-06-30 41USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree1,720,0002012-12-31 1USD
IncomeTaxReconciliationNondeductibleExpense1,700,0002015-12-31 12USD
NoncontrollingInterestIncreaseFromBusinessCombination1,700,0002017-12-31 6USD
RestrictedStockAwardForfeitures1,700,0002019-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDueThereafter1,600,0002018-12-31 5USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments1,600,0002018-12-31 5USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,600,0002020-03-31 8USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour1,583,0002012-12-31 1USD
ProductWarrantyAccrualWarrantiesIssued1,500,0002025-12-31 150USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive1,478,0002012-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition1,400,0002026-03-31 74USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,400,0002026-06-30 74USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears1,400,0002018-12-31 5USD
MinorityInterest1,400,0002026-06-30 104USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities1,400,0002015-12-31 30USD
IncomeTaxPaidFederalAfterRefundReceived1,400,0002025-12-31 1USD
GoodwillTranslationAdjustments-1,300,0002015-12-31 23USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease1,221,0002012-03-31 7USD
ProceedsFromLongTermCapitalLeaseObligations-1,200,0002018-03-31 15USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax1,100,0002026-06-30 186USD
DeferredTaxAssetsGoodwillAndIntangibleAssets1,000,0002014-12-31 6USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,000,0002025-12-31 33USD
RestructuringAndRelatedCostExpectedCostRemaining11,000,0002023-06-30 4USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations1,000,0002025-12-31 39USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax1,000,0002026-06-30 42USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition900,0002013-03-31 1USD
FinanceLeaseInterestExpense900,0002025-12-31 25USD
FinanceLeaseInterestPaymentOnLiability900,0002025-12-31 23USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-900,0002024-12-31 41USD
IncomeTaxReconciliationTaxCreditsForeign900,0002025-12-31 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue900,0002016-12-31 15USD
CurrentStateAndLocalTaxExpenseBenefit812,0002012-12-31 3USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive800,0002025-12-31 10USD
UnrecognizedTaxBenefits800,0002025-12-31 56USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate800,0002024-12-31 25USD
IncomeTaxPaidStateAndLocalAfterRefundReceived800,0002025-12-31 1USD
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers791,0002012-12-31 2USD
IncomeTaxReconciliationTaxExemptIncome772,0002010-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-700,0002025-12-31 42USD
IncomeTaxReconciliationPriorYearIncomeTaxes700,0002024-12-31 31USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour700,0002025-12-31 14USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions700,0002014-09-30 12USD
ProceedsFromStockOptionsExercised700,0002017-12-31 36USD
RepaymentsOfOtherDebt700,0002026-06-30 38USD
StockIssuedDuringPeriodValueShareBasedCompensationGross700,0002014-09-30 1USD
StockIssuedDuringPeriodValueStockOptionsExercised700,0002017-12-31 27USD
PreferredStockSharesAuthorized632,4702025-12-31 60shares
StockIssuedDuringPeriodValueShareBasedCompensation604,0002012-12-31 3USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts600,0002013-12-31 3USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities-600,0002016-12-31 14USD
OtherOperatingActivitiesCashFlowStatement-600,0002026-06-30 37USD
EffectiveIncomeTaxRateReconciliationGiltiAmount600,0002025-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant566,6982018-12-31 7shares
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-500,0002026-06-30 169USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation500,0002019-12-31 8USD
NetIncomeLossAttributableToNoncontrollingInterest-500,0002026-06-30 229USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfSharesPerEmployee500,0002013-12-31 2shares
EffectiveIncomeTaxRateReconciliationFdiiAmount500,0002024-12-31 11USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit500,0002024-12-31 2USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax413,0002009-12-31 1USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible400,0002024-12-31 16USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1400,0002019-12-31 8USD
GainLossOnSaleOfAccountsReceivable-400,0002021-12-31 46USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax400,0002013-03-31 5USD
PensionAndOtherPostretirementBenefitExpense400,0002013-03-31 6USD
ProceedsFromSaleOfPropertyPlantAndEquipment400,0002012-12-31 6USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations400,0002025-12-31 44USD
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts305,0002012-12-31 4USD
ExtinguishmentOfDebtAmount-305,0002012-09-30 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits300,0002025-12-31 28USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves300,0002018-12-31 10USD
FederalIncomeTaxExpenseBenefitContinuingOperations300,0002025-12-31 39USD
IncomeTaxReconciliationNondeductibleExpenseOther300,0002025-12-31 30USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements300,0002026-06-30 185shares
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit300,0002018-12-31 1USD
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss300,0002025-12-31 46USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-300,0002025-12-31 1USD
IncomeTaxReconciliationTaxContingencies-300,0002025-12-31 1USD
GainLossOnSaleOfPropertyPlantEquipment250,0002012-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalOther200,0002017-12-31 6USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-200,0002026-06-30 65USD
IncreaseDecreaseInOtherNoncurrentLiabilities200,0002019-12-31 16USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-200,0002026-06-30 34USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-200,0002026-06-30 48USD
NetCashProvidedByUsedInDiscontinuedOperations-200,0002026-06-30 34USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax182,0002009-12-31 1USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease162,0002012-03-31 7USD
StockIssuedDuringPeriodSharesRestrictedStockAwardGross125,0002013-03-31 1shares
TreasuryStockSharesAcquired112,1062023-12-31 59shares
EffectOfExchangeRateOnCashAndCashEquivalents100,0002019-03-31 56USD
IncomeTaxExaminationPenaltiesAndInterestAccrued100,0002024-12-31 26USD
IncomeTaxExaminationPenaltiesAndInterestExpense100,0002019-12-31 16USD
IncomeTaxReconciliationOtherAdjustments100,0002025-12-31 42USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities52,1732019-12-31 3shares
StockIssuedDuringPeriodSharesStockOptionsExercised38,0002017-12-31 27shares
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax-34,0002012-12-31 3USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax-18,0002012-12-31 3USD
StockIssuedDuringPeriodSharesShareBasedCompensation14,0002013-03-31 2shares
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited4,0002013-03-31 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod1,5002016-03-31 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod1,5002016-03-31 4shares
LossContingencyNumberOfPlaintiffs1632026-06-30 27plaintiff
LossContingencyPendingClaimsNumber1202026-06-30 27claim
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice192017-12-31 16USD/shares
NumberOfCountriesInWhichEntityOperates52012-03-23 1Facilities
BusinessAcquisitionProFormaEarningsPerShareBasic32012-12-31 11USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted32012-12-31 11USD/shares
NumberOfOperatingSegments32012-12-31 4Segment
NumberOfReportableSegments32016-12-31 13Segment
NumberOfReportableSegments32026-06-30 15segment
IncomeLossFromContinuingOperationsPerBasicShare12026-06-30 157USD/shares
EarningsPerShareBasic12026-06-30 189USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare12026-06-30 157USD/shares
EarningsPerShareDiluted12026-06-30 189USD/shares

What to be careful about

What this model itself distrusts about PKOH's figures. Written by the derivation as it ran, not added afterwards.