Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
600M
1.2B
1.8B
FY09: 701M
FY10: 813.5M
FY11: 961.4M
FY12: 1.1B
FY13: 1.2B
FY14: 1.4B
FY15: 1.5B
FY16: 1.3B
FY17: 1.4B
FY18: 1.7B
FY19: 1.6B
FY20: 1.2B
FY21: 1.3B
FY22: 1.5B
FY23: 1.7B
FY24: 1.7B
FY25: 1.6B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
100M
200M
300M
FY09: 103.8M
FY10: 134.1M
FY11: 167.7M
FY12: 207.3M
FY13: 211M
FY14: 234.5M
FY15: 235.2M
FY16: 201.2M
FY17: 232.8M
FY18: 271.5M
FY19: 260.3M
FY20: 168.6M
FY21: 156.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
Operating Income Annual
0
35M
70M
105M
FY09: 10.9M
FY10: 38.8M
FY11: 60.1M
FY12: 80.5M
FY13: 85.6M
FY14: 97.9M
FY15: 97.9M
FY16: 63M
FY17: 83.8M
FY18: 97.3M
FY19: 83.1M
FY20: 18.5M
FY21: 16.3M
FY22: 33.4M
FY23: 84.1M
FY24: 86.6M
FY25: 66.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-40M
-20M
0
20M
40M
60M
FY09: -5.2M
FY10: 15.2M
FY11: 29.4M
FY12: 31.8M
FY13: 43.4M
FY14: 45.6M
FY15: 48.1M
FY16: 31.7M
FY17: 28.6M
FY18: 53.6M
FY19: 38.6M
FY20: -4.5M
FY21: -24.8M
FY22: -14.2M
FY23: 7.8M
FY24: 31.8M
FY25: 23.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY09: 597.2M
FY10: 679.4M
FY11: 793.7M
FY12: 920.9M
FY13: 992.2M
FY14: 1.1B
FY15: 1.2B
FY16: 1.1B
FY17: 1.2B
FY18: 1.4B
FY19: 1.4B
FY20: 986.8M
FY21: 1.1B
FY22: 1.3B
FY23: 1.4B
FY24: 1.4B
FY25: 1.3B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-50M
-25M
0
25M
50M
75M
FY09: 43.9M
FY10: 67.1M
FY11: 35.9M
FY12: 55.9M
FY13: 60.3M
FY14: 53.6M
FY15: 44.7M
FY16: 72.9M
FY17: 46.7M
FY18: 54.8M
FY19: 63.7M
FY20: 69.3M
FY21: -43.3M
FY22: -26.6M
FY23: 53.4M
FY24: 35M
FY25: 42.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-75M
-50M
-25M
0
25M
50M
75M
FY09: 38.3M
FY10: 63.1M
FY11: 23.2M
FY12: 26.3M
FY13: 30.2M
FY14: 27.8M
FY15: 8.2M
FY16: 44.4M
FY17: 18.8M
FY18: 9.7M
FY19: 23.6M
FY20: 49M
FY21: -65.6M
FY22: -53.5M
FY23: 25.2M
FY24: 3.6M
FY25: 2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
5M
10M
15M
FY10: 11.8M
FY11: 12M
FY12: 12.1M
FY13: 12.2M
FY14: 12.4M
FY15: 12.4M
FY16: 12.3M
FY17: 12.5M
FY18: 12.5M
FY19: 12.4M
FY20: 12.1M
FY21: 12.3M
FY22: 12.2M
FY23: 12.5M
FY24: 13.2M
FY25: 14M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '10: 1.29
Q1 '11: 1.84
Q2 '11: 1.45
Q3 '11: 1.17
Q4 '11: 2.45
Q1 '12: 2.46
Q2 '12: 2.93
Q3 '12: 3.57
Q4 '12: 2.62
Q1 '13: 2.73
Q2 '13: 3.34
Q3 '13: 3.45
Q4 '13: 3.56
Q1 '14: 3.53
Q2 '14: 3.55
Q3 '14: 3.56
Q4 '14: 3.68
Q1 '15: 3.73
Q2 '15: 3.73
Q3 '15: 3.79
Q4 '15: 3.88
Q1 '16: 3.23
Q2 '16: 2.96
Q3 '16: 3.00
Q4 '16: 2.58
Q1 '17: 3.15
Q2 '17: 2.66
Q3 '17: 2.36
Q4 '17: 2.29
Q1 '18: 2.28
Q2 '18: 3.22
Q3 '18: 3.56
Q4 '18: 4.29
Q1 '19: 4.41
Q2 '19: 3.84
Q3 '19: 3.69
Q4 '19: 3.11
Q1 '20: 2.31
Q2 '20: 0.32
Q3 '20: -0.23
Q4 '20: -0.39
Q1 '21: -0.04
Q2 '21: 0.90
Q3 '21: -0.14
Q4 '21: -2.03
Q1 '22: -1.98
Q2 '22: -1.46
Q3 '22: -0.64
Q4 '22: -1.16
Q1 '23: -1.19
Q2 '23: -0.84
Q3 '23: -0.18
Q4 '24: 2.40
Q1 '25: 2.25
Q2 '25: 1.99
Q3 '25: 1.64
Q4 '25: 1.71
Q1 '26: 1.68
Q2 '26: 1.88
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.