PJT Partners Inc. (PJT)
Every figure this model derived for PJT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 51,192,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 235,541,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| equity | 312,059,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 0 | InterestPaidNet |
2025-12-31 |
| ocf | 713,017,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,886,750,000 | Revenues |
2026-06-30 |
| sbc | 236,691,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up PJT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 34.35 |
| ebit cagr | 21.35 |
| ebit yoy | 40.88 |
| ev ebit | 14.16 |
| ev owner earnings | 13.2 |
| ev sales | 2.97 |
| fcf margin | 35.08 |
| growth cv | 1.09 |
| operating margin | 21.01 |
| owner earnings margin | 22.53 |
| revenue growth | 22.91 |
| revenue growth per share | 22.91 |
| roic | 409.2 |
| rule of 40 | 43.92 |
| sbc pct revenue | 12.54 |
Everything else this filing tags
287 more elements from PJT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 1,755,811,000 | 2026-06-30 | 86 | USD |
LiabilitiesAndStockholdersEquity | 1,755,811,000 | 2026-06-30 | 86 | USD |
TreasuryStockCommonValue | 1,038,710,000 | 2026-06-30 | 67 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 983,170,000 | 2026-06-30 | 163 | USD |
RevenueFromContractWithCustomerExcludingAssessedTax | 893,636,000 | 2026-06-30 | 102 | USD |
AdditionalPaidInCapitalCommonStock | 871,478,000 | 2026-06-30 | 80 | USD |
Liabilities | 772,641,000 | 2026-06-30 | 86 | USD |
CostsAndExpenses | 722,016,000 | 2026-06-30 | 187 | USD |
MinorityInterest | 671,111,000 | 2026-06-30 | 69 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 662,723,000 | 2026-06-30 | 30 | USD |
LaborAndRelatedExpense | 605,861,000 | 2026-06-30 | 139 | USD |
RedeemableNoncontrollingInterestEquityCarryingAmount | 574,272,000 | 2017-09-30 | 32 | USD |
RetainedEarningsAccumulatedDeficit | 477,572,000 | 2026-06-30 | 85 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 439,417,000 | 2025-12-31 | 12 | USD |
OperatingLeaseLiability | 419,350,000 | 2026-06-30 | 56 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 412,454,000 | 2025-12-31 | 33 | USD |
AccountsReceivableNet | 394,460,000 | 2026-06-30 | 86 | USD |
InvestmentsFairValueDisclosure | 382,997,000 | 2026-06-30 | 30 | USD |
OperatingLeaseRightOfUseAsset | 341,556,000 | 2026-06-30 | 56 | USD |
NetCashProvidedByUsedInFinancingActivities | -333,402,000 | 2026-06-30 | 74 | USD |
PaymentsToAcquireInvestments | 328,282,000 | 2026-06-30 | 75 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -303,317,000 | 2026-06-30 | 74 | USD |
Investments | 299,253,000 | 2026-06-30 | 67 | USD |
InvestmentAdvisoryFees | 286,014,000 | 2015-12-31 | 3 | USD |
NetCashProvidedByUsedInInvestingActivities | -268,673,000 | 2026-06-30 | 74 | USD |
AccruedEmployeeBenefitsCurrentAndNoncurrent | 260,315,000 | 2026-06-30 | 86 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 235,541,000 | 2026-06-30 | 132 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 229,975,000 | 2026-06-30 | 30 | USD |
Goodwill | 191,614,000 | 2026-06-30 | 94 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 184,915,000 | 2018-12-31 | 17 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 182,478,000 | 2026-06-30 | 187 | USD |
MinorityInterestChangeInRedemptionValue | -182,221,000 | 2017-12-31 | 19 | USD |
ProfitLoss | 170,538,000 | 2026-06-30 | 205 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 167,940,000 | 2026-06-30 | 139 | USD |
DeferredTaxAssetsGross | 158,716,000 | 2025-12-31 | 12 | USD |
PropertyPlantAndEquipmentGross | 149,298,000 | 2026-06-30 | 78 | USD |
DeferredTaxAssetsNet | 143,802,000 | 2024-12-31 | 20 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 140,597,000 | 2026-06-30 | 117 | USD |
AllocatedShareBasedCompensationExpense | 140,597,000 | 2026-06-30 | 139 | USD |
TemporaryEquityEliminationAsPartofReorganization | 119,858,000 | 2015-12-31 | 1 | USD |
PaymentsForRepurchaseOfCommonStock | 114,525,000 | 2026-06-30 | 71 | USD |
TreasuryStockValueAcquiredCostMethod | 114,525,000 | 2026-06-30 | 97 | USD |
OtherAssets | 112,450,000 | 2026-06-30 | 86 | USD |
NetIncomeLoss | 106,334,000 | 2026-06-30 | 179 | USD |
ComprehensiveIncomeNetOfTax | 104,848,000 | 2026-06-30 | 131 | USD |
InvestmentBankingRevenue | 103,463,000 | 2018-03-31 | 28 | USD |
DeferredIncomeTaxAssetsNet | 102,227,000 | 2026-06-30 | 86 | USD |
StockholdersEquityPeriodIncreaseDecrease | -95,530,000 | 2015-09-30 | 4 | USD |
DeferredTaxAssetsLiabilitiesNet | 94,957,000 | 2025-12-31 | 22 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -89,279,000 | 2018-03-31 | 23 | USD |
IncreaseDecreaseInEmployeeRelatedLiabilities | -79,652,000 | 2026-06-30 | 97 | USD |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 78,440,000 | 2026-06-30 | 68 | USD |
FiniteLivedIntangibleAssetsGross | 76,276,000 | 2026-06-30 | 78 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 75,501,000 | 2026-06-30 | 86 | USD |
PropertyPlantAndEquipmentNet | 73,797,000 | 2026-06-30 | 86 | USD |
DividendsPayableCurrentAndNoncurrent | 73,029,000 | 2021-09-30 | 2 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 72,013,000 | 2025-12-31 | 4 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 71,363,000 | 2026-06-30 | 86 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -69,535,000 | 2025-12-31 | 33 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 67,871,000 | 2018-12-31 | 17 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | 66,090,000 | 2015-12-31 | 1 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 64,204,000 | 2026-06-30 | 146 | USD |
DeferredIncomeTaxLiabilities | 63,759,000 | 2025-12-31 | 22 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 63,092,000 | 2026-06-30 | 131 | USD |
FiniteLivedCustomerRelationshipsGross | 62,876,000 | 2018-12-31 | 26 | USD |
DeferredTaxAssetsLiabilitiesNetCurrent | 57,000,000 | 2015-12-31 | 1 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 53,200,000 | 2025-12-31 | 1 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -52,964,000 | 2018-03-31 | 23 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 52,263,000 | 2025-12-31 | 22 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 51,631,000 | 2026-06-30 | 30 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 51,357,000 | 2026-06-30 | 30 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -48,666,000 | 2018-03-31 | 23 | USD |
IncreaseDecreaseInOtherOperatingAssets | -47,870,000 | 2026-06-30 | 97 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 47,468,000 | 2026-06-30 | 30 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 47,283,000 | 2026-06-30 | 116 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 47,283,000 | 2026-06-30 | 86 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 46,028,000 | 2025-12-31 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 43,648,000 | 2026-06-30 | 25 | USD |
AccountsPayableAndOtherAccruedLiabilities | 37,900,000 | 2026-06-30 | 86 | USD |
USGovernmentSecuritiesAtCarryingValue | 37,100,000 | 2017-12-31 | 10 | USD |
DueFromRelatedParties | 36,517,000 | 2014-12-31 | 1 | USD |
CurrentIncomeTaxExpenseBenefit | 36,335,000 | 2025-12-31 | 33 | USD |
IncreaseDecreaseInDueFromRelatedParties | -35,042,000 | 2015-12-31 | 9 | USD |
OccupancyNet | 31,479,000 | 2026-06-30 | 139 | USD |
ProceedsFromIssuanceOfLongTermDebt | 30,000,000 | 2018-12-31 | 2 | USD |
ProceedsFromNotesPayable | 30,000,000 | 2018-12-31 | 1 | USD |
IncreaseDecreaseDueFromAffiliates | -28,464,000 | 2015-12-31 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 26,877,000 | 2018-12-31 | 14 | USD |
LeaseCost | 26,585,000 | 2026-06-30 | 89 | USD |
TravelAndEntertainmentExpense | 26,474,000 | 2026-06-30 | 139 | USD |
LineOfCredit | 25,000,000 | 2022-03-31 | 1 | USD |
OperatingLeasesRentExpenseNet | 24,900,000 | 2018-12-31 | 42 | USD |
PaymentsForRent | 24,900,000 | 2018-12-31 | 8 | USD |
IncreaseDecreaseInIncomeTaxes | 24,700,000 | 2017-12-31 | 3 | USD |
CurrentFederalTaxExpenseBenefit | 23,905,000 | 2025-12-31 | 30 | USD |
OperatingLeaseCost | 23,696,000 | 2026-06-30 | 89 | USD |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest | -23,473,000 | 2017-12-31 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 23,445,000 | 2018-12-31 | 17 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 22,305,000 | 2018-12-31 | 17 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 22,227,000 | 2018-12-31 | 17 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 22,190,000 | 2018-12-31 | 17 | USD |
StockIssuedDuringPeriodValueShareBasedCompensationGross | 21,952,000 | 2017-03-31 | 6 | USD |
LoansPayable | 21,500,000 | 2019-12-31 | 13 | USD |
RepaymentsOfLongTermDebt | 21,500,000 | 2020-12-31 | 14 | USD |
CommunicationsAndInformationTechnology | 20,915,000 | 2026-06-30 | 139 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 20,635,000 | 2016-03-31 | 2 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -19,579,000 | 2023-09-30 | 4 | USD |
ProfessionalFees | 19,402,000 | 2026-06-30 | 139 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 18,438,000 | 2026-06-30 | 139 | USD |
DeferredRentCredit | 16,417,000 | 2018-12-31 | 29 | USD |
ContractWithCustomerLiability | 14,720,000 | 2026-06-30 | 66 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 14,478,000 | 2026-06-30 | 23 | USD |
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals | 14,182,000 | 2018-12-31 | 17 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 13,121,000 | 2026-06-30 | 55 | USD |
PriorPeriodReclassificationAdjustment | 13,100,000 | 2024-12-31 | 13 | USD |
Dividends | 12,949,000 | 2026-06-30 | 122 | USD |
PaymentsOfDividends | 12,949,000 | 2026-06-30 | 88 | USD |
OperatingLeasePayments | 12,524,000 | 2026-06-30 | 61 | USD |
TreasuryStockCommonShares | 12,405,645 | 2026-06-30 | 68 | shares |
DueFromAffiliates | 12,162,000 | 2014-12-31 | 1 | USD |
IncomeTaxExpenseBenefit | 11,940,000 | 2026-06-30 | 139 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 11,390,000 | 2025-12-31 | 33 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | 11,184,000 | 2018-03-31 | 18 | USD |
OtherIncome | 10,858,000 | 2026-06-30 | 6 | USD |
FiniteLivedTradeNamesGross | 9,900,000 | 2018-12-31 | 25 | USD |
DeferredTaxLiabilitiesOther | 9,827,000 | 2025-12-31 | 21 | USD |
OtherCostAndExpenseOperating | 9,597,000 | 2026-06-30 | 139 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 9,551,000 | 2026-06-30 | 45 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 9,379,000 | 2025-12-31 | 4 | USD |
StockIssuedDuringPeriodValueNewIssues | -8,933,000 | 2016-12-31 | 7 | USD |
LossContingencyLossInPeriod | 8,900,000 | 2016-12-31 | 1 | USD |
PaymentsForLegalSettlements | 8,900,000 | 2016-12-31 | 7 | USD |
DeferredCompensationArrangementWithIndividualCompensationExpense | 8,700,000 | 2026-06-30 | 100 | USD |
DepreciationAndAmortization | 8,288,000 | 2026-06-30 | 139 | USD |
DepreciationDepletionAndAmortization | 8,288,000 | 2026-06-30 | 65 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths | 7,700,000 | 2020-09-30 | 1 | USD |
IncomeTaxesPaid | 7,195,000 | 2016-09-30 | 6 | USD |
IncreaseDecreaseInAccountsReceivable | -7,098,000 | 2026-06-30 | 97 | USD |
IncomeTaxReceivable | 6,911,000 | 2018-12-31 | 7 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 6,800,000 | 2026-06-30 | 64 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo | 6,500,000 | 2020-09-30 | 1 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 6,337,000 | 2026-06-30 | 72 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 5,998,000 | 2018-09-30 | 3 | USD |
Depreciation | 5,700,000 | 2026-06-30 | 139 | USD |
GainLossRelatedToLitigationSettlement | 5,600,000 | 2016-12-31 | 9 | USD |
IncomeTaxesPaidNet | 5,449,000 | 2026-06-30 | 88 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | -4,923,000 | 2026-06-30 | 97 | USD |
FiniteLivedIntangibleAssetsNet | 4,913,000 | 2026-06-30 | 109 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour | 4,900,000 | 2020-09-30 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree | 4,900,000 | 2020-09-30 | 1 | USD |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest | -4,853,000 | 2017-12-31 | 31 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 4,407,000 | 2025-12-31 | 22 | USD |
TaxesPayableCurrentAndNoncurrent | 4,324,000 | 2026-06-30 | 86 | USD |
InterestAndOtherIncome | 4,310,000 | 2022-03-31 | 47 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 4,222,000 | 2019-12-31 | 10 | USD |
OtherNoncashIncomeExpense | 3,881,000 | 2026-06-30 | 87 | USD |
DeferredTaxAssetsOther | 3,822,000 | 2025-12-31 | 22 | USD |
VariableLeaseCost | 3,602,000 | 2026-06-30 | 89 | USD |
IncomeTaxReconciliationMinorityInterestIncomeExpense | -3,220,000 | 2015-12-31 | 3 | USD |
FinancingReceivableRecordedInvestment90DaysPastDueAndStillAccruing | 3,200,000 | 2026-06-30 | 86 | USD |
DeferredIncomeTaxExpenseBenefit | -3,154,000 | 2025-12-31 | 61 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 3,032,000 | 2025-12-31 | 1 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -2,816,000 | 2025-12-31 | 30 | USD |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues | 2,789,000 | 2017-12-31 | 13 | USD |
DefinedContributionPlanCostRecognized | 2,700,000 | 2020-09-30 | 65 | USD |
RestructuringReserveAccrualAdjustment | -2,620,000 | 2015-12-31 | 2 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -2,598,000 | 2026-06-30 | 153 | USD |
DeferredRevenue | 2,590,000 | 2018-03-31 | 20 | USD |
AmortizationOfIntangibleAssets | 2,500,000 | 2026-06-30 | 139 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -2,449,000 | 2026-06-30 | 74 | USD |
StockIssuedDuringPeriodValueAcquisitions | 2,287,000 | 2019-12-31 | 12 | USD |
ReimbursementRevenue | 2,268,000 | 2018-03-31 | 1 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent | 2,186,000 | 2018-12-31 | 6 | USD |
IncreaseDecreaseInDeferredRevenue | 2,133,000 | 2018-06-30 | 25 | USD |
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments | -1,700,000 | 2019-12-31 | 3 | USD |
StockIssuedDuringPeriodValueShareBasedCompensationForfeited | 1,511,000 | 2016-12-31 | 4 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 1,500,000 | 2026-06-30 | 32 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 1,428,000 | 2025-12-31 | 2 | USD |
AllowanceForDoubtfulAccountsReceivable | 1,393,000 | 2026-06-30 | 134 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 1,339,000 | 2026-06-30 | 86 | USD |
PaymentsToAcquireIntangibleAssets | 1,337,000 | 2015-12-31 | 3 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 1,167,000 | 2018-03-31 | 14 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 1,107,768 | 2023-06-30 | 2 | shares |
AccountsReceivableChangeInMethodCreditLossExpenseReversal | 1,107,000 | 2020-12-31 | 9 | USD |
CurrentForeignTaxExpenseBenefit | 1,040,000 | 2025-12-31 | 33 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | -938,000 | 2020-03-31 | 9 | USD |
IncreaseDecreaseInAccruedTaxesPayable | -829,000 | 2026-06-30 | 97 | USD |
TreasuryStockSharesAcquired | 828,552 | 2020-09-30 | 10 | shares |
RestrictedCashAndCashEquivalents | 802,000 | 2016-03-31 | 6 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -770,000 | 2018-12-31 | 10 | USD |
IncreaseDecreaseInRestrictedCash | -757,000 | 2016-12-31 | 9 | USD |
SubleaseIncome | 713,000 | 2026-06-30 | 87 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 700,000 | 2026-06-30 | 28 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 700,000 | 2025-12-31 | 23 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 700,000 | 2026-06-30 | 35 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 700,000 | 2026-06-30 | 39 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 700,000 | 2026-06-30 | 42 | USD |
DeferredTaxAssetsValuationAllowance | 663,000 | 2018-12-31 | 9 | USD |
AllowanceForDoubtfulAccountsReceivableNoncurrent | 600,000 | 2026-06-30 | 95 | USD |
ForeignCurrencyTransactionGainBeforeTax | 599,000 | 2017-03-31 | 6 | USD |
IncomeTaxReconciliationOtherReconcilingItems | 502,000 | 2025-12-31 | 1 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 457,000 | 2015-12-31 | 3 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 411,000 | 2026-06-30 | 58 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 303,000 | 2023-12-31 | 16 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -294,000 | 2025-12-31 | 33 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 293,000 | 2015-12-31 | 3 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 245,000 | 2018-12-31 | 17 | USD |
CapitalLeaseObligations | 234,000 | 2018-12-31 | 18 | USD |
ProvisionForDoubtfulAccounts | 213,000 | 2026-06-30 | 63 | USD |
CapitalLeasesBalanceSheetAssetsByMajorClassNet | 200,000 | 2018-12-31 | 25 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 130,000 | 2018-12-31 | 14 | USD |
OtherComprehensiveIncomeLossNetOfTax | 109,000 | 2016-12-31 | 8 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | 106,000 | 2018-12-31 | 24 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 104,000 | 2018-12-31 | 17 | USD |
ShortTermLeaseCost | 102,000 | 2021-12-31 | 24 | USD |
FinanceLeaseLiabilityPaymentsDue | 95,000 | 2021-09-30 | 11 | USD |
FinanceLeaseLiability | 91,000 | 2021-09-30 | 11 | USD |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | 90,000 | 2015-12-31 | 4 | USD |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities | 90,000 | 2015-12-31 | 4 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 77,000 | 2020-12-31 | 11 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 77,000 | 2025-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss | -63,000 | 2016-12-31 | 5 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities | 61,000 | 2014-12-31 | 2 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 56,000 | 2014-12-31 | 3 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -44,000 | 2025-12-31 | 26 | USD |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | 41,000 | 2020-12-31 | 40 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 38,000 | 2021-09-30 | 6 | USD |
FinanceLeasePrincipalPayments | 37,000 | 2021-09-30 | 24 | USD |
FinanceLeaseRightOfUseAssetAmortization | 37,000 | 2021-09-30 | 28 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 30,000 | 2021-09-30 | 11 | USD |
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 27,000 | 2018-09-30 | 3 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 17,000 | 2020-12-31 | 8 | USD |
FiniteLivedIntangibleAssetsTranslationAdjustments | -17,000 | 2015-12-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 16,000 | 2021-09-30 | 11 | USD |
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 11,000 | 2018-12-31 | 17 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 11,000 | 2021-09-30 | 9 | USD |
IncreaseDecreaseInIncomeTaxesReceivable | -11,000 | 2018-09-30 | 6 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 9,000 | 2018-12-31 | 17 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 7,000 | 2020-06-30 | 4 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 5,000 | 2015-12-31 | 3 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 4,000 | 2021-09-30 | 11 | USD |
TemporaryEquityForeignCurrencyTranslationAdjustments | 4,000 | 2017-12-31 | 10 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 3,000 | 2016-09-30 | 2 | USD |
FinanceLeaseInterestExpense | 3,000 | 2021-09-30 | 28 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 2,000 | 2018-12-31 | 17 | USD |
FinanceLeaseInterestPaymentOnLiability | 2,000 | 2021-09-30 | 18 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 1,000 | 2018-09-30 | 10 | USD |
TreasuryStockAcquiredAverageCostPerShare | 50 | 2020-09-30 | 10 | USD/shares |
SharePrice | 48 | 2018-03-31 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue | 39 | 2023-06-30 | 2 | USD/shares |
Cash | 1 | 2015-09-30 | 2 | USD |
NumberOfOperatingSegments | 1 | 2022-12-31 | 27 | segment |
NumberOfOperatingSegments | 1 | 2026-06-30 | 14 | Segment |
NumberOfReportableSegments | 1 | 2022-12-31 | 27 | segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 14 | Segment |
StockholdersEquityNoteStockSplitConversionRatio1 | 1 | 2015-10-02 | 1 | pure |
EarningsPerShareBasicAndDiluted | -1 | 2016-09-30 | 5 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate | 0 | 2019-12-31 | 2 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 36 | pure |
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense | -0 | 2024-12-31 | 29 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 56 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 135 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2021-09-30 | 18 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 30 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | -0 | 2024-12-31 | 20 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2025-12-31 | 29 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2024-12-31 | 29 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | 0 | 2025-12-31 | 29 | pure |
AllowanceForDoubtfulAccountsReceivableRecoveries | 0 | 2026-06-30 | 42 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 0 | 2020-06-30 | 3 | USD |
FinitelivedIntangibleAssetsAcquired1 | 0 | 2025-12-31 | 12 | USD |
GoodwillAcquiredDuringPeriod | 0 | 2025-12-31 | 8 | USD |
GoodwillImpairmentLoss | 0 | 2025-12-31 | 22 | USD |
GoodwillPurchaseAccountingAdjustments | 0 | 2020-12-31 | 9 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 0 | 2017-12-31 | 8 | USD |
IncomeTaxExaminationInterestAccrued | 0 | 2025-12-31 | 32 | USD |
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnDilutedEarningsPerShare | 0 | 2016-09-30 | 2 | USD |
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnDilutedEarningsPerShare | 0 | 2016-09-30 | 2 | USD/shares |
PaymentsToAcquireBusinessesNetOfCashAcquired | 0 | 2025-12-31 | 9 | USD |
ProceedsFromLinesOfCredit | 0 | 2025-12-31 | 51 | USD |
RepaymentsOfLinesOfCredit | 0 | 2025-12-31 | 51 | USD |
RestructuringReserveAccrualAdjustment1 | 0 | 2016-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 0 | 2015-10-02 | 1 | USD |
UnrecognizedTaxBenefits | 0 | 2026-06-30 | 50 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued | 0 | 2025-12-31 | 32 | USD |
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued | 0 | 2025-12-31 | 33 | USD |
What to be careful about
What this model itself distrusts about PJT's figures. Written by the derivation as it ran, not added afterwards.
- no operating income tagged; derived as revenue minus CostsAndExpenses
- no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
- forward EPS growth +11.5% is analyst consensus, not a filing: consensus 2027 EPS 8.70 against trailing 7.80, over 1 year(s), from 7 analysts (taken 2026-10-11)
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience rests on 2 of 3 inputs; not tagged: liquidity