Stock Scorer

Alpine Income Property Trust, Inc. (PINE)

Every figure this model derived for PINE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 240,619,000 PaymentsToAcquireProductiveAssets 2026-03-31
cash 2,778,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 337,291,000 StockholdersEquity 2026-06-30
interest expense 17,285,000 InterestExpenseDebt 2026-06-30
ocf 22,125,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 69,871,000 Revenues 2026-06-30
sbc 380,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PINE on one particular measure came for.

RatioValue
cash operating margin73.67
dilution pct3.12
ebit cagr-15.93
ebit yoy79.64
ev ebit33.26
ev owner earnings-3.6
ev sales11.28
fcf margin-312.71
growth cv0.79
interest cover1.37
net debt ebitda9.1
operating margin33.93
owner earnings margin-313.25
revenue growth24.02
revenue growth per share20.26
roic2.33
rule of 4057.94
sbc pct revenue0.54

Everything else this filing tags

212 more elements from PINE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets781,513,0002026-06-30 52USD
LiabilitiesAndStockholdersEquity781,513,0002026-06-30 52USD
PropertyPlantAndEquipmentGross516,021,0002026-06-30 52USD
CommonStockSharesAuthorized500,000,0002026-06-30 52shares
PropertyPlantAndEquipmentNet453,158,0002026-06-30 52USD
Liabilities422,970,0002026-06-30 52USD
AdditionalPaidInCapitalCommonStock375,337,0002026-06-30 52USD
DebtInstrumentCarryingAmount369,500,0002026-06-30 23USD
DebtInstrumentFaceAmount369,500,0002026-06-30 26USD
LongTermDebt367,552,0002026-06-30 48USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest358,543,0002026-06-30 130USD
BuildingsAndImprovementsGross349,449,0002026-06-30 46USD
RepaymentsOfLongTermDebt298,088,0002026-06-30 44USD
ProceedsFromIssuanceOfLongTermDebt289,588,0002026-06-30 46USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo278,000,0002025-12-31 19USD
LessorOperatingLeasePaymentsToBeReceived275,963,0002026-06-30 26USD
MortgageLoansOnRealEstate241,008,0002026-06-30 21USD
MortgageLoansOnRealEstateCommercialAndConsumerNet238,575,0002026-06-30 24USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour169,500,0002026-06-30 17USD
Land166,572,0002026-06-30 46USD
LineOfCredit150,000,0002020-12-31 4USD
ProceedsFromIssuanceInitialPublicOffering142,500,0002019-12-31 2USD
SegmentExpenditureAdditionToLongLivedAssets108,093,0002026-06-30 4USD
RealEstateInvestments105,000,0002020-06-30 1USD
LineOfCreditFacilityMaximumBorrowingCapacity100,000,0002020-09-30 1USD
LongTermDebtCurrent100,000,0002025-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths100,000,0002025-12-31 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive100,000,0002026-06-30 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree100,000,0002026-06-30 20USD
PreferredStockSharesAuthorized100,000,0002026-06-30 52shares
LessorOperatingLeasePaymentsToBeReceivedThereafter89,493,0002026-06-30 24USD
PaymentsToAcquireLoansReceivable87,242,0002026-06-30 21USD
OtherCommitment85,400,0002026-06-30 6USD
FiniteLivedIntangibleAssetsGross80,251,0002026-06-30 52USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment62,863,0002026-06-30 52USD
StockIssuedDuringPeriodValueNewIssues61,488,0002026-06-30 61USD
NetCashProvidedByUsedInInvestingActivities-59,039,0002026-06-30 59USD
GrossProfit52,051,0002025-12-31 6USD
FiniteLivedIntangibleAssetsNet46,151,0002026-06-30 52USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths41,938,0002026-06-30 25USD
RetainedEarningsAccumulatedDeficit-41,394,0002026-06-30 52USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears37,484,0002026-06-30 26USD
NetCashProvidedByUsedInFinancingActivities35,519,0002026-06-30 60USD
FiniteLivedIntangibleAssetsAccumulatedAmortization34,100,0002026-06-30 52USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears32,445,0002026-06-30 26USD
LineOfCreditFacilityRemainingBorrowingCapacity30,000,0002020-06-30 3USD
NotesIssued130,000,0002021-12-31 7USD
PaymentsToAcquireCommercialRealEstate28,600,0002020-09-30 4USD
LessorOperatingLeasePaymentsToBeReceivedFourYears28,164,0002026-06-30 26USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents26,074,0002026-06-30 104USD
OperatingLeaseLeaseIncome25,239,0002026-06-30 86USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears24,857,0002026-06-30 22USD
LineOfCreditFacilityCurrentBorrowingCapacity23,900,0002020-09-30 4USD
PartnersCapitalAccountExchangesAndConversions23,300,0002019-11-26 11USD
RestrictedCash23,296,0002026-06-30 55USD
OperatingExpenses23,179,0002026-06-30 86USD
Cash22,000,0002020-03-31 3USD
OperatingLeaseLeaseIncomeLeasePayments21,813,0002026-06-30 86USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear21,582,0002026-06-30 20USD
MinorityInterest21,252,0002026-06-30 52USD
PaymentsToAcquireRealEstate20,505,0002026-06-30 58USD
ParticipatingMortgageLoansMortgageObligationsAmount19,062,0002026-06-30 14USD
CommonStockSharesIssued17,595,1682026-06-30 52shares
CommonStockSharesOutstanding17,595,1682026-06-30 52shares
WeightedAverageNumberOfDilutedSharesOutstanding17,533,8902026-06-30 78shares
ProceedsFromCollectionOfLoansReceivable17,526,0002026-06-30 16USD
WeightedAverageNumberOfSharesOutstandingBasic16,310,0362026-06-30 78shares
PaymentsToAcquireInvestments15,500,0002019-11-26 11USD
OperatingIncomeLoss15,326,0002026-06-30 86USD
PrepaidExpenseAndOtherAssets14,774,0002026-06-30 44USD
OtherAssets14,588,0002022-03-31 12USD
DepreciationDepletionAndAmortization14,020,0002026-06-30 86USD
InterestAndFeeIncomeLoansCommercialRealEstate13,089,0002026-06-30 31USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-12,925,0002026-06-30 60USD
ProceedsFromLinesOfCredit12,500,0002021-03-31 7USD
EscrowDeposit11,500,0002022-09-30 3USD
DividendsCommonStockCash10,921,0002026-06-30 77USD
PaymentsOfDividendsCommonStock10,921,0002026-06-30 56USD
LeaseIncome10,799,0002022-03-31 30USD
ProceedsFromSaleOfMortgageServicingRightsMSR10,763,0002026-06-30 5USD
InterestPaidNet9,057,0002026-06-30 79USD
InterestIncomeExpenseNonoperatingNet-8,932,0002026-06-30 78USD
InterestExpenseNonoperating8,932,0002026-06-30 9USD
CostOfGoodsAndServicesSoldDepreciation8,900,0002026-06-30 56USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest8,839,0002026-06-30 35USD
PaymentsForRepurchaseOfCommonStock8,798,0002025-12-31 30USD
TreasuryStockValueAcquiredCostMethod8,798,0002025-12-31 44USD
RepaymentsOfLinesOfCredit8,691,0002020-12-31 2USD
ProceedsFromIssuanceOfCommonStock8,459,0002022-09-30 14USD
ComprehensiveIncomeNetOfTax8,231,0002026-06-30 84USD
BelowMarketLeaseGross7,919,0002026-06-30 52USD
InterestExpenseDebtExcludingAmortization7,544,0002026-06-30 78USD
ProceedsFromIssuanceOfPrivatePlacement7,501,0002019-12-31 13USD
AssetImpairmentCharges7,416,0002025-12-31 13USD
ProfitLoss6,849,0002026-06-30 86USD
NetIncomeLoss6,376,0002026-06-30 86USD
ProceedsFromSaleOfProductiveAssets5,531,0002026-06-30 40USD
LesseeOperatingLeaseLiabilityPaymentsDue5,225,0002026-06-30 18USD
AmortizationOfIntangibleAssets5,169,0002026-06-30 86USD
StockRepurchaseProgramAuthorizedAmount15,000,0002020-03-31 3USD
CapitalExpendituresIncurredButNotYetPaid5,000,0002025-06-30 2USD
BelowMarketLeaseNet4,602,0002026-06-30 52USD
AreaOfRealEstateProperty4,500,0002026-06-30 26sqft
PaymentsOfLoanCosts4,239,0002026-06-30 48USD
DerivativeAssets4,133,0002026-06-30 42USD
NetIncomeLossAvailableToCommonStockholdersBasic4,067,0002026-06-30 86USD
NetIncomeLossAvailableToCommonStockholdersDiluted4,067,0002026-06-30 76USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment3,922,1092020-06-30 1USD
GeneralAndAdministrativeExpense3,887,0002026-06-30 86USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive3,587,0002026-06-30 18USD
OperatingLeaseVariableLeaseIncome3,426,0002026-06-30 86USD
BelowMarketLeaseAccumulatedAmortization3,317,0002026-06-30 52USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax3,148,0002026-06-30 47USD
OperatingLeaseLiability3,010,0002026-06-30 32USD
OperatingLeaseRightOfUseAsset2,932,0002026-06-30 32USD
AccruedLiabilitiesCurrentAndNoncurrent2,494,0002026-06-30 51USD
PreferredStockSharesIssued2,425,8682026-06-30 52shares
PreferredStockSharesOutstanding2,425,8682026-06-30 52shares
FinancingReceivableUnamortizedLoanFeeCost-2,339,0002026-06-30 22USD
DividendsPreferredStockCash2,309,0002026-06-30 4USD
PaymentsOfDividendsPreferredStockAndPreferenceStock2,309,0002026-06-30 4USD
RedeemablePreferredStockDividends2,309,0002026-06-30 4USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount2,215,0002026-06-30 18USD
IncreaseDecreaseInOtherOperatingAssets2,079,0002026-06-30 60USD
DerivativeGainLossOnDerivativeNet1,990,0002026-06-30 47USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent1,990,0002026-06-30 74USD
OtherComprehensiveIncomeLossNetOfTax1,990,0002026-06-30 73USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent1,990,0002026-06-30 74USD
CapitalLeaseObligationsIncurred1,987,0002024-12-31 11USD
PaymentsToAcquireMortgageServicingRightsMSR1,701,0002026-06-30 10USD
PartnersCapitalAccountUnits1,648,8052021-06-30 1shares
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest-1,500,0002023-12-31 3USD
OtherLiabilities1,400,0002026-06-30 26USD
PurchaseCommitmentRemainingMinimumAmountCommitted1,400,0002026-06-30 4USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,223,8542026-06-30 79shares
PartnersCapitalAccountUnitsConverted1,223,8542019-11-26 11shares
DueToRelatedPartiesCurrentAndNoncurrent1,039,0002023-03-31 20USD
ProceedsFromSaleOfRealEstate1,000,0002024-03-31 1USD
DeferredTaxLiabilitiesDeferredExpenseDeferredFinancingCosts900,0002021-03-31 5USD
ImpairmentOfRealEstate885,0002026-06-30 31USD
ReplacementReserveEscrow800,0002022-09-30 3USD
ContractualObligation708,0002020-06-30 2USD
DividendsPayableCurrentAndNoncurrent638,0002021-03-31 7USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets612,4602020-06-30 1USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest608,0002026-06-30 35USD
PaymentsForCapitalImprovements600,0002026-06-30 4USD
DeferredFinanceCostsNet585,0002021-03-31 6USD
DeferredCostsCurrentAndNoncurrent577,2722019-12-31 4USD
AmortizationOfFinancingCosts568,0002026-06-30 78USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue509,0002019-11-25 7USD
DerivativeLiabilities481,0002020-12-31 1USD
UnrealizedGainLossOnCashFlowHedgingInstruments481,0002020-12-31 1USD
AmortizationOfBelowMarketLease477,0002026-06-30 86USD
NetIncomeLossAttributableToNoncontrollingInterest473,0002026-06-30 78USD
StockIssuedDuringPeriodSharesNewIssues421,0532019-11-26 11shares
AssetsOfDisposalGroupIncludingDiscontinuedOperation375,0002026-06-30 28USD
PrepaidInsurance356,0002026-06-30 52USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths320,0002026-06-30 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour320,0002026-06-30 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree320,0002026-06-30 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo320,0002026-06-30 18USD
IncreaseDecreaseInPrepaidRent317,0002026-06-30 60USD
AccumulatedAmortizationDeferredFinanceCosts300,0002021-03-31 5USD
AllowanceForDoubtfulAccountsReceivable300,0002026-06-30 55USD
AllocatedShareBasedCompensationExpense247,0002024-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive202,0002026-06-30 18USD
OperatingLeaseRightOfUseAssetAmortizationExpense200,0002026-06-30 27USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures190,0002026-06-30 75USD
CommonStockValue176,0002026-06-30 52USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear156,0002026-06-30 14USD
OperatingLeasePayments156,0002026-06-30 50USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest135,0002026-06-30 30USD
SecurityDepositLiability124,0002026-06-30 31USD
InterestRateDerivativeLiabilitiesAtFairValue112,0002026-03-31 33USD
GainLossOnDispositionOfAssets197,0002026-06-30 59USD
RevenueNotFromContractWithCustomerOther80,0002026-06-30 27USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities74,0002026-06-30 60USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts71,0002025-09-30 13USD
PaymentsOfStockIssuanceCosts71,0002025-06-30 9USD
TreasuryStockSharesAcquired45,7682024-12-31 10shares
AccountsPayableCurrentAndNoncurrent37,0002026-06-30 52USD
PreferredStockValue24,0002026-06-30 5USD
GainsLossesOnExtinguishmentOfDebt23,0002023-09-30 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod8,0002019-11-26 3shares
DisposalGroupIncludingDiscontinuedOperationOtherAssets3,0002026-06-30 21USD
NumberOfRealEstateProperties1282026-06-30 31property
NumberOfStatesInWhichEntityOperates312026-06-30 26state
PreferredStockLiquidationPreference252026-06-30 5USD/shares
PreferredStockRedemptionPricePerShare252026-06-30 3USD/shares
TreasuryStockAcquiredAverageCostPerShare162024-12-31 10USD/shares
NumberOfReportableSegments22026-06-30 22segment
NumberOfOperatingSegments22026-06-30 19segment
StockholdersEquityNoteStockSplitConversionRatio112023-12-31 14pure
PreferredStockDividendsPerShareCashPaid12026-06-30 4USD/shares
CommonStockDividendsPerShareCashPaid12026-06-30 79USD/shares
CommonStockDividendsPerShareDeclared02026-03-31 64USD/shares
EarningsPerShareBasic02026-06-30 72USD/shares
EarningsPerShareDiluted02026-06-30 72USD/shares
DividendsPayableAmountPerShare02020-03-31 5USD/shares
PreferredStockDividendRatePercentage02026-06-30 5pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 34pure
DebtWeightedAverageInterestRate02026-06-30 17pure
DebtInstrumentBasisSpreadOnVariableRate102023-09-30 9pure
DebtInstrumentInterestRateStatedPercentage02020-12-31 4pure
CommonStockParOrStatedValuePerShare02026-06-30 52USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 52USD/shares
InterestPaidCapitalized02020-09-30 6USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation02022-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear02024-09-30 11USD
ShorttermDebtAverageOutstandingAmount02019-12-31 4USD
StockRepurchasedDuringPeriodValue02024-09-30 20USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive02024-09-30 11USD

What to be careful about

What this model itself distrusts about PINE's figures. Written by the derivation as it ran, not added afterwards.