Every figure this model derived for PI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 8,624,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 133,016,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 304,595,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 92,956,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 231,586,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 3,323,000 | InterestExpense |
2026-06-30 |
| ocf | 71,613,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 371,525,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 60,704,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up PI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 18.72 |
| current ratio | 3.33 |
| current ratio reported | 3.28 |
| deferred revenue growth | -32.63 |
| dilution pct | -0.64 |
| ev owner earnings | 2320.01 |
| ev sales | 14.27 |
| fcf margin | 16.95 |
| growth cv | 0.64 |
| interest cover | -2.02 |
| net debt ebitda | 18.78 |
| operating margin | -1.8 |
| owner earnings margin | 0.62 |
| revenue growth | 3.51 |
| revenue growth per share | 4.17 |
| roic | -1.33 |
| rule of 40 | 1.7 |
| sbc pct revenue | 16.34 |
What this model itself distrusts about PI's figures. Written by the derivation as it ran, not added afterwards.