Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Quarterly
0
50M
100M
150M
Q1 '19: 23.9M
Q2 '19: 24.8M
Q3 '19: 24.8M
Q4 '19: 26.5M
Q1 '20: 28.3M
Q2 '20: 30.8M
Q3 '20: 32.8M
Q4 '20: 32.8M
Q1 '21: 33.4M
Q2 '21: 35M
Q3 '21: 38.5M
Q4 '21: 41.8M
Q1 '22: 48.3M
Q2 '22: 51M
Q3 '22: 55.9M
Q4 '22: 58M
Q1 '23: 63.4M
Q2 '23: 67.9M
Q3 '23: 73.1M
Q4 '23: 76.6M
Q1 '24: 83.8M
Q2 '24: 85.8M
Q3 '24: 91.6M
Q4 '24: 95M
Q1 '25: 101.2M
Q2 '25: 102.1M
Q3 '25: 106.8M
Q4 '25: 109.7M
Q1 '26: 115.9M
Q2 '26: 117.3M
Q3 '26: 120.3M
Q4 '26: 127.1M
Q1 '27: 130.9M
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Q1 '27
Gross Profit Quarterly
0
40M
80M
120M
Q1 '19: 17M
Q2 '19: 19.4M
Q3 '19: 17.9M
Q4 '19: 18.8M
Q1 '20: 20.9M
Q2 '20: 23.2M
Q3 '20: 25M
Q4 '20: 24.9M
Q1 '21: 25M
Q2 '21: 25.7M
Q3 '21: 28M
Q4 '21: 30.6M
Q1 '22: 34.8M
Q2 '22: 35.7M
Q3 '22: 39M
Q4 '22: 39.7M
Q1 '23: 43.1M
Q2 '23: 47.2M
Q3 '23: 51.9M
Q4 '23: 54.5M
Q1 '24: 61.9M
Q2 '24: 64.6M
Q3 '24: 68.6M
Q4 '24: 70.6M
Q1 '25: 78.8M
Q2 '25: 78.7M
Q3 '25: 81.9M
Q4 '25: 86.4M
Q1 '26: 92.4M
Q2 '26: 92.4M
Q3 '26: 94.5M
Q4 '26: 98.4M
Q1 '27: 103.3M
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Q1 '27
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-60M
-40M
-20M
0
20M
40M
60M
Q1 '19: -1.9M
Q2 '19: -1.2M
Q3 '19: -3M
Q4 '19: -3.3M
Q1 '20: -4.3M
Q2 '20: -4.1M
Q3 '20: -2.2M
Q4 '20: -4.7M
Q1 '21: -5M
Q2 '21: -6.3M
Q3 '21: -6.1M
Q4 '21: -8.3M
Q1 '22: -10.7M
Q2 '22: -23.8M
Q3 '22: -35.7M
Q4 '22: -46.6M
Q1 '23: -50.6M
Q2 '23: -46.3M
Q3 '23: -39.8M
Q4 '23: -39.8M
Q1 '24: -37.9M
Q2 '24: -37M
Q3 '24: -32M
Q4 '24: -29.6M
Q1 '25: -19.4M
Q2 '25: -17.2M
Q3 '25: -13.8M
Q4 '25: -7.6M
Q1 '26: -3.3M
Q2 '26: -1.5M
Q3 '26: 3.7M
Q4 '26: -5.6M
Q1 '27: 6.7M
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Q1 '27
Net Income Quarterly
-60M
-40M
-20M
0
20M
40M
60M
Q1 '19: -3.2M
Q2 '19: -2.6M
Q3 '19: -4.2M
Q4 '19: -5.1M
Q1 '20: -6.7M
Q2 '20: -7.5M
Q3 '20: -2.4M
Q4 '20: -3.7M
Q1 '21: -6.1M
Q2 '21: -6.4M
Q3 '21: -6.7M
Q4 '21: -8.1M
Q1 '22: -11M
Q2 '22: -24.4M
Q3 '22: -36.3M
Q4 '22: -46.5M
Q1 '23: -51.2M
Q2 '23: -46.7M
Q3 '23: -40.2M
Q4 '23: -38M
Q1 '24: -37.5M
Q2 '24: -36.8M
Q3 '24: -31.9M
Q4 '24: -30.6M
Q1 '25: -19.7M
Q2 '25: -18M
Q3 '25: -14.4M
Q4 '25: -6.4M
Q1 '26: -3.9M
Q2 '26: 654K
Q3 '26: 4.3M
Q4 '26: 1.3M
Q1 '27: 3M
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Q1 '27
Cost of Revenue Quarterly
0
7M
14M
21M
Q1 '19: 3.2M
Q2 '19: 3.6M
Q3 '19: 3.8M
Q4 '19: 4.5M
Q1 '20: 4M
Q2 '20: 4.2M
Q3 '20: 4.4M
Q4 '20: 4.2M
Q1 '21: 4.7M
Q2 '21: 5.3M
Q3 '21: 6.5M
Q4 '21: 7M
Q1 '22: 8.5M
Q2 '22: 10M
Q3 '22: 11.6M
Q4 '22: 12.5M
Q1 '23: 14.4M
Q2 '23: 14.9M
Q3 '23: 14.6M
Q4 '23: 15.1M
Q1 '24: 14.9M
Q2 '24: 14.4M
Q3 '24: 15.5M
Q4 '24: 16.1M
Q1 '25: 15.7M
Q2 '25: 16.1M
Q3 '25: 17.9M
Q4 '25: 16.5M
Q1 '26: 16.6M
Q2 '26: 17.4M
Q3 '26: 18.3M
Q4 '26: 19M
Q1 '27: 17.7M
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Q1 '27
Operating Cash Flow Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q3 '19: 722.9K
Q4 '19: -3.8M
Q1 '20: 2M
Q2 '20: 552K
Q3 '20: -3M
Q4 '20: 1.3M
Q1 '21: 1.9M
Q2 '21: -2.4M
Q3 '21: -667K
Q4 '21: 4.1M
Q1 '22: -5.5M
Q2 '22: -6.7M
Q3 '22: -24.5M
Q4 '22: -38M
Q1 '23: -33.6M
Q2 '23: -19.8M
Q3 '23: -20.7M
Q4 '23: -15.9M
Q1 '24: -13.7M
Q2 '24: -9.3M
Q3 '24: -6.3M
Q4 '24: -3.1M
Q1 '25: -721K
Q2 '25: 11.1M
Q3 '25: 5.8M
Q4 '25: 16.3M
Q1 '26: 14.8M
Q2 '26: 14.8M
Q3 '26: 15.5M
Q4 '26: 33.7M
Q1 '27: 23.9M
Q1 '20
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Free Cash Flow Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q3 '19: -283.9K
Q4 '19: -5.1M
Q1 '20: 719K
Q2 '20: -888K
Q3 '20: -5.1M
Q4 '20: -915K
Q1 '21: -14K
Q2 '21: -5.2M
Q3 '21: -2.4M
Q4 '21: -724K
Q1 '22: -9.5M
Q2 '22: -7.8M
Q3 '22: -36.1M
Q4 '22: -39.8M
Q1 '23: -35.4M
Q2 '23: -20.7M
Q3 '23: -22.1M
Q4 '23: -16.6M
Q1 '24: -15M
Q2 '24: -10.1M
Q3 '24: -7.6M
Q4 '24: -5.5M
Q1 '25: -1.6M
Q2 '25: 6.6M
Q3 '25: 5.2M
Q4 '25: 13.5M
Q1 '26: 11.3M
Q2 '26: 13.1M
Q3 '26: 12.2M
Q4 '26: 31.1M
Q1 '27: 19.6M
Q1 '20
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
25M
50M
75M
Q2 '21: 37.7M
Q3 '21: 38.5M
Q1 '22: 45.4M
Q2 '22: 50.6M
Q3 '22: 51M
Q1 '23: 51.9M
Q2 '23: 52.3M
Q3 '23: 52.6M
Q1 '24: 53.3M
Q2 '24: 53.8M
Q3 '24: 55.3M
Q1 '25: 56.7M
Q2 '25: 57.5M
Q3 '25: 57.9M
Q1 '26: 58.9M
Q2 '26: 61.7M
Q3 '26: 61.6M
Q1 '27: 62M
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
Q4 '19: -18.12
Q1 '20: -23.49
Q2 '20: -27.25
Q3 '20: -20.30
Q4 '20: -17.82
Q1 '21: -10.75
Q2 '21: -0.50
Q3 '21: -0.60
Q4 '21: -0.68
Q1 '22: -0.76
Q2 '22: -1.07
Q3 '22: -1.61
Q4 '22: -2.36
Q1 '23: -3.11
Q2 '23: -3.52
Q3 '23: -3.57
Q4 '23: -3.36
Q1 '24: -3.07
Q2 '24: -2.86
Q3 '24: -2.68
Q4 '24: -2.51
Q1 '25: -2.16
Q2 '25: -1.79
Q3 '25: -1.46
Q4 '25: -1.02
Q1 '26: -0.74
Q2 '26: -0.42
Q3 '26: -0.10
Q4 '26: 0.04
Q1 '27: 0.16
Q1 '20
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.