PHAROS ENERGY PLC (PHAR.L)

0.30GBP +0.00% (+0.00)

Over 5Y: +82.9%

2026-08-25
0.2 0.3
2021 2022 2023 2024 2025 2026

Figures as at 2025-12-31, reported in USD. The newest fact in the filings is dated 2026-01-01, 237 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.7
OE margin 34.5%
ROIC 2.8%

Durability

How predictable is the revenue, and how much of it is already committed?

1.1

Resilience

Can the balance sheet absorb a bad year?

7.0
ND/EBITDA —

Growth

Is the business getting bigger, and is it getting more profitable?

1.0
Sales/sh Y/Y -15.7%

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Revenue by fiscal year

As the company reported it, one row per year, straight from the filings.

Fiscal yearEndsRevenue
20202020-12-31 142,000,000
20212021-12-31 134,100,000
20222022-12-31 199,100,000
20232023-12-31 167,900,000
20242024-12-31 136,000,000
20252025-12-31 114,600,000

The ratios

The figures themselves rather than their scores — what somebody looking up PHAR.L on one particular measure came for.

RatioValue
cash operating margin7.59
current ratio4.11
current ratio reported4.11
ebit cagr-34.85
ebit yoy-86.47
fcf margin34.47
interest cover3.95
operating margin7.59
owner earnings margin34.47
revenue growth-15.74
revenue growth per share-15.74
roic2.82
rule of 40-8.14
sbc pct revenue0.0

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 16,100,000 PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 2025-12-31
cash 40,200,000 CashAndCashEquivalents 2026-01-01
current assets 66,200,000 CurrentAssets 2026-01-01
current liabilities 16,100,000 CurrentLiabilities 2026-01-01
equity 283,900,000 Equity 2026-01-01
interest expense 2,200,000 FinanceCosts 2025-12-31
ocf 55,600,000 CashFlowsFromUsedInOperatingActivities 2025-12-31
revenue 114,600,000 Revenue 2025-12-31

What to be careful about

See it scored yourself

The dashboard puts PHAR.L beside other companies and lets you change what counts: the weight of each dimension, the value that earns a ten, and which of the 61 measures are included at all.