Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
80M
160M
240M
Q4 '12: 13.8M
Q1 '13: 16.1M
Q2 '13: 20.1M
Q2 '14: 32.8M
Q3 '14: 48M
Q4 '14: 71.9M
Q1 '15: 97.9M
Q2 '15: 131M
Q3 '15: 163.2M
Q4 '15: 173.6M
Q1 '16: 183.2M
Q2 '16: 190.8M
Q3 '16: 186.4M
Q4 '16: 190.9M
Q1 '17: 201.2M
Q2 '17: 203.2M
Q3 '17: 200.2M
Q4 '17: 219.7M
Q1 '18: 205.6M
Q2 '18: 196.5M
Q3 '18: 182.9M
Q4 '18: 151.2M
Q1 '19: 134.1M
Q2 '19: 121.7M
Q3 '19: 107.5M
Q4 '19: 90.7M
Q1 '20: 98M
Q2 '20: 95.6M
Q3 '20: 100.8M
Q4 '20: 103.2M
Q1 '21: 97.9M
Q2 '21: 71.2M
Q3 '21: 51M
Q4 '22: 26.9M
Q1 '23: 23.2M
Q2 '23: 22.1M
Q4 '12
Q4 '14
Q1 '16
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '23
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-600M
-400M
-200M
0
200M
400M
600M
Q4 '12: -75.2M
Q1 '13: -64M
Q2 '13: -57M
Q2 '14: -65.7M
Q3 '14: -68.7M
Q4 '14: -70M
Q1 '15: -139.2M
Q2 '15: -138.6M
Q3 '15: -131.4M
Q4 '15: -146.9M
Q1 '16: -100.3M
Q2 '16: -106.1M
Q3 '16: -127M
Q4 '16: -125.2M
Q1 '17: -116M
Q2 '17: -128.1M
Q3 '17: -144M
Q4 '17: -137.9M
Q1 '18: -159.2M
Q2 '18: -173.6M
Q3 '18: -195.3M
Q4 '18: -437M
Q1 '19: -443M
Q2 '19: -430.7M
Q3 '19: -412.8M
Q4 '19: -213.5M
Q1 '20: -171.3M
Q2 '20: -145.8M
Q3 '20: -120.2M
Q4 '20: -86.6M
Q1 '13
Q4 '14
Q4 '15
Q4 '16
Q4 '17
Q4 '18
Q4 '19
Q4 '20
Net Income TTM
-600M
-400M
-200M
0
200M
400M
600M
Q3 '16: -175.2M
Q4 '16: -186.6M
Q1 '17: -153.6M
Q2 '17: -123.2M
Q3 '17: -133.9M
Q4 '17: -117M
Q1 '18: -131.8M
Q2 '18: -178.5M
Q3 '18: -196.1M
Q4 '18: -509.3M
Q1 '19: -523.9M
Q2 '19: -497.3M
Q3 '19: -493.6M
Q4 '19: -322.3M
Q1 '20: -317.6M
Q2 '20: -322.2M
Q3 '20: -298.1M
Q4 '20: -170.5M
Q1 '21: -131.8M
Q2 '21: -108.5M
Q3 '21: -108.8M
Q4 '21: -92.2M
Q1 '22: -94.1M
Q2 '22: -91.7M
Q3 '22: 25.5M
Q4 '22: 28.3M
Q1 '23: 24.8M
Q2 '23: 22.1M
Q3 '23: -85M
Q4 '23: -95.9M
Q1 '24: -96.9M
Q2 '24: -135.4M
Q3 '24: -139.6M
Q4 '24: -126.2M
Q1 '25: -156.7M
Q2 '25: -124.5M
Q3 '25: -246.9M
Q4 '25: -250.6M
Q1 '26: -204.4M
Q2 '26: -157.7M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '16: -19.4M
Q4 '16: -49M
Q1 '17: -70.1M
Q2 '17: -80.8M
Q3 '17: -87M
Q4 '17: -103.7M
Q1 '18: -108.9M
Q2 '18: -113.9M
Q3 '18: -120.8M
Q4 '18: -124.2M
Q1 '19: -137.6M
Q2 '19: -142.8M
Q3 '19: -141.1M
Q4 '19: -135.9M
Q1 '20: -120.4M
Q2 '20: -100.8M
Q3 '20: -92.7M
Q4 '20: -77M
Q1 '21: -65.7M
Q2 '21: -59.6M
Q3 '21: -57.7M
Q4 '21: -55.8M
Q1 '22: -58.2M
Q2 '22: -57.4M
Q3 '22: -64.2M
Q4 '22: -65M
Q1 '23: -64.7M
Q2 '23: -73.4M
Q3 '23: -66.6M
Q4 '23: -66.9M
Q1 '24: -62.6M
Q2 '24: -70M
Q3 '24: -75.7M
Q4 '24: -68.2M
Q1 '25: -70.4M
Q2 '25: -66.3M
Q3 '25: -72.6M
Q4 '25: -87.8M
Q1 '26: -115.3M
Q2 '26: -114.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-210M
-140M
-70M
0
70M
140M
210M
Q3 '16: -42.6M
Q4 '16: -80.6M
Q1 '17: -103.8M
Q2 '17: -120.6M
Q3 '17: -131.2M
Q4 '17: -150.4M
Q1 '18: -160M
Q2 '18: -163.9M
Q3 '18: -165.1M
Q4 '18: -165.8M
Q1 '19: -179.9M
Q2 '19: -188.2M
Q3 '19: -185.6M
Q4 '19: -173.8M
Q1 '20: -149.9M
Q2 '20: -118.3M
Q3 '20: -103.4M
Q4 '20: -84.5M
Q1 '21: -71.1M
Q2 '21: -64.3M
Q3 '21: -63.6M
Q4 '21: -63M
Q1 '22: -66M
Q2 '22: -65.8M
Q3 '22: -71.9M
Q4 '22: -70M
Q1 '23: -68.1M
Q2 '23: -75.2M
Q3 '23: -67.1M
Q4 '23: -68.5M
Q1 '24: -68.4M
Q2 '24: -77.9M
Q3 '24: -84.3M
Q4 '24: -76.8M
Q1 '25: -75.3M
Q2 '25: -69.8M
Q3 '25: -75.6M
Q4 '25: -89.8M
Q1 '26: -117M
Q2 '26: -115.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
150M
300M
450M
Q3 '12: 5.6M
Q1 '13: 5.7M
Q3 '13: 56.2M
Q3 '13: 56.2M
Q1 '14: 99.3M
Q3 '14: 99.9M
Q1 '15: 108.1M
Q1 '16: 116.9M
Q1 '20: 160.3M
Q2 '20: 164.1M
Q3 '20: 165.5M
Q1 '21: 193.5M
Q2 '21: 199M
Q3 '21: 199.2M
Q1 '22: 199.6M
Q2 '22: 200.5M
Q3 '22: 200.7M
Q1 '23: 229.8M
Q2 '23: 248M
Q3 '23: 248.5M
Q1 '24: 249.2M
Q2 '24: 252.4M
Q3 '24: 275.9M
Q1 '25: 293.9M
Q2 '25: 296.4M
Q3 '25: 307.2M
Q1 '26: 354.3M
Q2 '26: 413.7M
Q3 '13
Q1 '16
Q1 '21
Q2 '22
Q3 '23
Q1 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q3 '16: -1.49
Q4 '16: -1.58
Q1 '17: -1.29
Q2 '17: -1.03
Q3 '17: -1.12
Q4 '17: -0.98
Q1 '18: -1.08
Q2 '18: -1.43
Q3 '18: -1.54
Q4 '18: -3.90
Q1 '19: -3.94
Q2 '19: -3.68
Q3 '19: -3.59
Q4 '19: -2.09
Q1 '20: -2.04
Q2 '20: -2.05
Q3 '20: -1.88
Q4 '20: -1.02
Q1 '21: -0.76
Q2 '21: -0.60
Q3 '21: -0.57
Q4 '21: -0.47
Q1 '22: -0.48
Q2 '22: -0.47
Q3 '22: 0.12
Q4 '22: 0.14
Q1 '23: 0.14
Q2 '23: 0.15
Q3 '23: -0.37
Q4 '23: -0.39
Q1 '24: -0.39
Q2 '24: -0.54
Q3 '24: -0.55
Q4 '24: -0.48
Q1 '25: -0.56
Q2 '25: -0.42
Q3 '25: -1.39
Q4 '25: -1.34
Q1 '26: -1.18
Q2 '26: -1.04
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.