Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
400K
800K
1.2M
FY11: 0
FY12: 0
FY16: 75K
FY17: 7.1K
FY18: 1.5K
FY20: 3.6K
FY21: 12.6K
FY22: 115.6K
FY23: 917.2K
FY24: 968.7K
FY25: 1.1M
FY26: 1.1M
FY12
FY17
FY20
FY22
FY24
FY26
Gross Profit Annual
-350K
0
350K
700K
1.1M
FY11: 0
FY12: 0
FY16: 75K
FY17: 7.1K
FY18: 1.5K
FY19: -77.9K
FY20: -16.1K
FY21: 1.9K
FY22: -85.6K
FY23: 696.1K
FY24: 866.9K
FY25: 994.9K
FY26: 754.8K
FY11
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY15: -1.2M
FY16: -3.3M
FY17: -16.4M
FY18: -2.3M
FY19: -4.7M
FY20: -2M
FY21: -2M
FY22: -5.1M
FY23: -8.7M
FY24: -10.6M
FY25: -8.1M
FY26: -9.1M
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: -263.4K
FY11: -263.4K
FY12: -102.6K
FY13: -86.2K
FY15: -1.6M
FY16: -4.7M
FY17: -16.5M
FY18: -2.3M
FY19: -4.8M
FY20: -2.1M
FY21: -3.5M
FY22: -5M
FY23: -8.7M
FY24: -11M
FY25: -8.4M
FY26: -10.5M
FY11
FY13
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
150K
300K
450K
FY11: 0
FY12: 0
FY19: 77.9K
FY20: 19.7K
FY21: 10.7K
FY22: 201.2K
FY23: 221K
FY24: 101.8K
FY25: 137.7K
FY26: 386.9K
FY11
FY12
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
-9M
-6M
-3M
0
3M
6M
9M
FY12: -49.3K
FY13: -70.5K
FY15: -398.5K
FY16: -690.3K
FY17: -143K
FY18: -575.2K
FY19: -736.4K
FY20: -498.1K
FY21: -767.2K
FY22: -4.2M
FY23: -6.8M
FY24: -7.4M
FY25: -5.3M
FY26: -6.1M
FY13
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-9M
-6M
-3M
0
3M
6M
9M
FY17: -179.5K
FY18: -594.4K
FY19: -763.6K
FY20: -530.9K
FY21: -907.9K
FY22: -4.3M
FY23: -7.2M
FY24: -7.7M
FY25: -5.4M
FY26: -6.1M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY11: 100M
FY12: 114.2M
FY13: 123.8M
FY21: 6.2M
FY22: 8.8M
FY23: 10.2M
FY24: 14M
FY25: 20.5M
FY26: 30.2M
FY11
FY12
FY13
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-200.00
0.00
200.00
400.00
600.00
Q4 '12: 0.00
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.00
Q3 '15: 550.32
Q4 '15: -0.43
Q1 '16: -0.49
Q2 '16: -0.43
Q3 '16: -0.36
Q4 '16: -0.47
Q1 '17: -0.33
Q2 '17: -1.87
Q3 '17: -1.85
Q4 '17: -1.72
Q1 '18: -1.71
Q2 '18: -0.13
Q3 '18: -0.13
Q4 '18: -0.14
Q1 '19: -0.22
Q2 '19: -0.24
Q3 '19: -0.24
Q4 '19: -0.25
Q1 '20: -0.17
Q2 '20: -0.16
Q3 '20: -0.23
Q4 '20: -0.25
Q1 '21: -0.38
Q2 '21: -0.58
Q3 '21: -0.64
Q4 '21: -0.59
Q1 '22: -0.50
Q2 '22: -0.40
Q3 '22: -0.41
Q4 '22: -0.56
Q1 '23: -0.69
Q2 '23: -0.77
Q3 '23: -0.83
Q4 '23: -0.85
Q1 '24: -0.90
Q2 '24: -0.97
Q3 '24: -0.86
Q4 '24: -0.79
Q1 '25: -0.65
Q2 '25: -0.48
Q3 '25: -0.45
Q4 '25: -0.42
Q1 '26: -0.41
Q2 '26: -0.41
Q3 '26: -0.39
Q4 '26: -0.39
Q1 '27: -0.34
Q1 '13
Q3 '16
Q2 '18
Q1 '20
Q4 '21
Q3 '23
Q2 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.