Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY16: 234.7M
FY17: 249.2M
FY18: 273.8M
FY19: 283.4M
FY20: 284.1M
FY21: 303.6M
FY22: 272.3M
FY23: 247.6M
FY24: 274.1M
FY25: 227M
FY26: 179M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Gross Profit Annual
0
35M
70M
105M
FY10: 91.9M
FY11: 84M
FY12: 80.2M
FY13: 77.1M
FY14: 77.6M
FY15: 76.3M
FY16: 76.3M
FY17: 79.3M
FY18: 97.8M
FY19: 95.3M
FY20: 81.2M
FY21: 84.3M
FY22: 76.9M
FY23: 76.5M
FY24: 84.8M
FY25: 69.1M
FY26: 50.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY10: 40.5M
FY11: 33M
FY12: 26M
FY13: 27M
FY14: 28.2M
FY15: 27.6M
FY16: 32.4M
FY17: 37.5M
FY18: 52.1M
FY19: 46.2M
FY20: 31M
FY21: 30.5M
FY22: 24.3M
FY23: 6.1M
FY24: -8.2M
FY25: -1.5M
FY26: -58.7M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY10: 26M
FY11: 20.9M
FY12: 16.7M
FY13: 17.2M
FY14: 18M
FY15: 17.5M
FY16: 20.6M
FY17: 23.8M
FY18: 37.3M
FY19: 37.7M
FY20: 25.9M
FY21: 23.9M
FY22: 18.7M
FY23: 5.1M
FY24: -7.5M
FY25: -6.3M
FY26: -57.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
80M
160M
240M
FY16: 158.4M
FY17: 169.9M
FY18: 176M
FY19: 188.1M
FY20: 202.9M
FY21: 219.3M
FY22: 195.3M
FY23: 171.1M
FY24: 189.3M
FY25: 157.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-40M
-20M
0
20M
40M
60M
FY10: 27.7M
FY11: 30.1M
FY12: 20.4M
FY13: 13.3M
FY14: 13.5M
FY15: 32M
FY16: 21.1M
FY17: 47.2M
FY18: 37.4M
FY19: 45.1M
FY20: 38.8M
FY21: 40.1M
FY22: 18.5M
FY23: 27.8M
FY24: 4.3M
FY25: 4.7M
FY26: -28.4M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-40M
-20M
0
20M
40M
60M
FY10: 26.6M
FY11: 29.4M
FY12: 19.7M
FY13: 12.7M
FY14: 13.5M
FY15: 31.1M
FY16: 923K
FY17: 36.6M
FY18: 36.7M
FY19: 44.5M
FY20: 36.5M
FY21: 37.6M
FY22: 16.7M
FY23: 22.5M
FY24: -194K
FY25: -395K
FY26: -33M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8M
16M
24M
FY10: 22.7M
FY11: 22.6M
FY12: 20.7M
FY13: 20M
FY14: 20K
FY15: 20.1M
FY16: 20.3M
FY17: 20.4M
FY18: 20.4M
FY19: 20.5M
FY20: 20.1M
FY21: 20.1M
FY22: 20.4M
FY23: 20.3M
FY24: 20.4M
FY25: 20.6M
FY26: 20.9M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q3 '12: 0.78
Q4 '12: 0.80
Q1 '13: 0.78
Q2 '13: 0.79
Q1 '14: 0.90
Q2 '14: 0.91
Q3 '14: 0.91
Q4 '14: 0.91
Q1 '15: 0.92
Q2 '15: 0.85
Q3 '15: 0.86
Q4 '15: 0.88
Q1 '16: 0.92
Q3 '17: 1.07
Q4 '17: 1.17
Q1 '18: 1.30
Q2 '18: 1.49
Q3 '18: 1.69
Q4 '18: 1.82
Q1 '19: 1.99
Q2 '19: 2.08
Q3 '19: 2.02
Q4 '19: 1.84
Q1 '20: 1.48
Q2 '20: 1.29
Q3 '20: 1.25
Q4 '20: 1.28
Q1 '21: 1.41
Q2 '21: 1.50
Q3 '21: 1.54
Q4 '21: 1.53
Q1 '22: 1.36
Q2 '22: 1.25
Q3 '22: 1.08
Q4 '22: 1.04
Q1 '23: 0.95
Q2 '23: 0.78
Q3 '23: 0.56
Q4 '23: 0.25
Q1 '24: 0.06
Q2 '24: -0.05
Q3 '24: -0.14
Q4 '24: -0.38
Q1 '25: -0.14
Q2 '25: -0.06
Q3 '25: 0.01
Q4 '25: -0.30
Q1 '26: -2.13
Q2 '26: -2.65
Q3 '26: -3.12
Q4 '26: -2.75
Q1 '27: -1.38
Q1 '13
Q2 '15
Q2 '18
Q1 '20
Q4 '21
Q3 '23
Q2 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.