Stock Scorer

Perion Network Ltd. (PERI)

Every figure this model derived for PERI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 3,800,000 PaymentsToAcquirePropertyPlantAndEquipment 2025-12-31
cash 241,027,000 CashAndCashEquivalentsAtCarryingValue 2025-12-31
current assets 519,781,000 AssetsCurrent 2025-12-31
current liabilities 188,581,000 LiabilitiesCurrent 2025-12-31
equity 676,006,000 StockholdersEquity 2025-12-31
interest expense 85,000 InterestPaidNet 2025-12-31
ocf 41,927,000 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 439,927,000 Revenues 2025-12-31
sbc 31,117,000 ShareBasedCompensation 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up PERI on one particular measure came for.

RatioValue
cash operating margin7.7
current ratio2.77
current ratio reported2.76
deferred revenue growth-41.14
dilution pct-15.06
ev owner earnings14.66
ev sales0.23
fcf margin8.67
growth cv2.84
interest cover-175.32
operating margin-3.39
owner earnings margin1.59
revenue growth-11.71
revenue growth per share3.94
roic-2.71
rule of 40-15.1
sbc pct revenue7.07

Everything else this filing tags

400 more elements from PERI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets913,758,0002025-12-31 50USD
LiabilitiesAndStockholdersEquity913,758,0002025-12-31 50USD
AdditionalPaidInCapitalCommonStock487,716,0002025-12-31 50USD
OperatingExpenses454,829,0002025-12-31 64USD
AssetsNoncurrent393,977,0002025-12-31 20USD
Dividends338,676,0002012-12-31 9USD
PaymentsOfDividendsCommonStock338,676,0002012-12-31 1USD
BusinessAcquisitionsProFormaRevenue329,068,0002020-12-31 4USD
SalesRevenueNet273,986,0002017-12-31 32USD
Goodwill266,066,0002025-12-31 65USD
Liabilities237,752,0002025-12-31 44USD
StockIssuedDuringPeriodValueNewIssues230,489,0002021-12-31 10USD
ProceedsFromSaleOfShortTermInvestments224,900,0002023-06-30 2USD
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings211,668,0002013-12-31 1USD
DividendsPaidinkind211,668,0002013-12-31 3USD
RetainedEarningsAccumulatedDeficit188,684,0002025-12-31 48USD
AccountsReceivableNetCurrent187,871,0002025-12-31 48USD
CostsAndExpenses182,928,0002014-06-30 2USD
PaymentsToAcquireShortTermInvestments151,030,0002025-12-31 17USD
ShortTermInvestments151,030,0002025-12-31 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue140,704,0002023-12-31 10USD
SalesRevenueServicesGross139,505,0002017-12-31 23USD
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments139,333,0002025-12-31 12USD
AdvertisingRevenue134,481,0002017-12-31 6USD
AccountsPayableCurrent129,882,0002025-12-31 50USD
OtherCostAndExpenseOperating115,542,0002014-06-30 2USD
AssetsFairValueDisclosure113,314,0002025-12-31 37USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents91,173,0002025-12-31 48USD
FiniteLivedIntangibleAssetsNet89,169,0002025-12-31 58USD
IntangibleAssetsNetExcludingGoodwill89,169,0002025-12-31 48USD
CommonStockSharesAuthorized80,000,0002025-12-31 57shares
WeightedAverageNumberOfShareOutstandingBasicAndDiluted77,548,2522017-06-30 2shares
SellingAndMarketingExpense76,491,0002025-12-31 66USD
GrossProfit75,708,0002013-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue74,862,0002023-12-31 28USD
MarketableSecuritiesCurrent72,090,0002023-06-30 3USD
AvailableForSaleSecuritiesDebtSecurities71,877,0002025-12-31 6USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent71,877,0002025-12-31 5USD
MarketableSecurities71,877,0002025-12-31 6USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis71,749,0002025-12-31 6USD
NetCashProvidedByUsedInFinancingActivities-71,052,0002025-12-31 51USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-66,189,0002025-12-31 32USD
ProceedsFromSaleAndMaturityOfMarketableSecurities65,903,0002025-12-31 19USD
GoodwillImpairmentLoss65,686,0002017-12-31 9USD
DividendsCash65,009,0002013-12-31 3USD
PaymentsOfDividends65,009,0002013-12-31 10USD
OtherSalesRevenueNet59,697,0002017-06-30 17USD
PaymentsToAcquireMarketableSecurities59,337,0002025-12-31 19USD
FiniteLivedIntangibleAssetsGross55,570,0002014-12-31 8USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-52,607,0002016-12-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue50,903,0002023-12-31 21USD
LiabilitiesNoncurrent49,171,0002025-12-31 20USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases44,023,0002015-12-31 2USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition42,193,0002023-06-30 1USD
WeightedAverageNumberOfDilutedSharesOutstanding42,098,4712025-12-31 61shares
WeightedAverageNumberOfSharesIssuedBasic42,098,4712025-12-31 57shares
WeightedAverageNumberOfSharesOutstandingBasic42,098,4712025-12-31 46shares
MoneyMarketFundsAtCarryingValue41,244,0002025-12-31 9USD
ProceedsFromShortTermDebt40,000,0002016-12-31 8USD
PropertyPlantAndEquipmentGross39,333,0002025-12-31 30USD
CommonStockSharesIssued39,140,3032025-12-31 50shares
CommonStockSharesOutstanding39,024,9642025-12-31 54shares
NetIncomeLossAttributableToParentDiluted38,706,0002021-12-31 26USD
ProceedsFromConvertibleDebt37,852,0002014-12-31 3USD
AccruedLiabilitiesCurrent37,821,0002025-12-31 50USD
NetCashProvidedByUsedInInvestingActivities-37,397,0002025-12-31 59USD
GeneralAndAdministrativeExpense36,402,0002025-12-31 66USD
ResearchAndDevelopmentExpense34,653,0002025-12-31 66USD
PaymentsForProceedsFromShortTermInvestments33,400,0002022-06-30 24USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations32,801,0002018-12-31 26USD
AdvertisingExpense32,561,0002013-12-31 9USD
Cash32,012,0002012-12-31 4USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue31,117,0002025-12-31 54USD
AllocatedShareBasedCompensationExpense31,117,0002025-12-31 66USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months30,517,0002023-06-30 1USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss30,400,0002023-06-30 1USD
PaymentsOfMergerRelatedCostsFinancingActivities29,537,0002016-12-31 5USD
NoncurrentAssets28,856,0002025-12-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDue28,185,0002025-12-31 7USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment27,648,0002025-12-31 30USD
PaymentsToAcquireBusinessesNetOfCashAcquired26,566,0002025-12-31 39USD
DebtInstrumentCarryingAmount25,528,0002018-06-30 3USD
CostOfRevenue25,520,0002019-12-31 40USD
ProceedsFromIssuanceOfLongTermDebt25,000,0002018-12-31 8USD
LongTermDebt24,917,0002018-06-30 6USD
CashAcquiredFromAcquisition23,364,0002014-06-30 1USD
PaymentsToAcquireBusinessTwoNetOfCashAcquired-23,364,0002014-12-31 2USD
IncreaseDecreaseInAccountsReceivable22,976,0002025-12-31 66USD
OperatingLeaseLiability22,358,0002025-12-31 7USD
AccruedSalariesCurrent22,082,0002025-12-31 30USD
AmortizationOfIntangibleAssets21,974,0002016-12-31 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo21,714,0002018-06-30 6USD
OperatingLeasesFutureMinimumPaymentsDue21,694,0002017-06-30 5USD
FinancialLiabilitiesFairValueDisclosure20,140,0002025-12-31 35USD
OperatingLeaseLiabilityNoncurrent20,034,0002025-12-31 21USD
AssetImpairmentCharges19,981,0002017-12-31 12USD
ImpairmentOfIntangibleAssetsFinitelived19,981,0002017-12-31 10USD
DeferredTaxAssetsGross19,385,0002025-12-31 29USD
GoodwillAcquiredDuringPeriod18,980,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAccumulatedAmortization18,739,0002014-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive18,627,0002025-12-31 16USD
PrepaidExpenseAndOtherAssetsCurrent17,830,0002025-12-31 50USD
SalesRevenueGoodsNet17,818,0002013-12-31 3USD
DepreciationAndAmortization17,677,0002025-12-31 44USD
DepreciationDepletionAndAmortization17,677,0002025-12-31 66USD
OperatingLeaseRightOfUseAsset17,171,0002025-12-31 22USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-16,935,0002025-12-31 39USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths16,804,0002025-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo16,721,0002025-12-31 17USD
ImpairmentOfIntangibleAssetsExcludingGoodwill16,510,0002017-06-30 1USD
PaymentsToAcquireInvestments16,427,0002012-12-31 4USD
ConvertibleDebtFairValueDisclosures15,453,0002018-12-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree15,377,0002025-12-31 17USD
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost15,044,0002013-12-31 9USD
OperatingIncomeLoss-14,902,0002025-12-31 66USD
OtherNonoperatingIncome13,509,0002025-12-31 39USD
DeferredTaxLiabilities13,391,0002016-12-31 13USD
IncomeTaxExaminationPenaltiesAndInterestAccrued13,343,0002012-12-31 1ILS
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized12,985,0002014-12-31 4USD
GoodwillPurchaseAccountingAdjustments-12,956,0002016-12-31 1USD
InvestmentIncomeInterestAndDividend12,886,0002025-12-31 36USD
AccountsPayableRelatedPartiesCurrent12,823,0002013-12-31 2USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses12,652,0002017-12-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign11,961,0002025-12-31 39USD
IncomeTaxReconciliationTaxSettlements11,838,0002013-12-31 3USD
PropertyPlantAndEquipmentNet11,685,0002025-12-31 51USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive11,609,0002025-12-31 5USD
OtherLiabilitiesNoncurrent11,357,0002025-12-31 46USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour11,269,0002025-12-31 15USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets10,998,0002016-12-31 12USD
StockIssuedDuringPeriodValueAcquisitions10,551,0002024-12-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive10,371,0002025-12-31 15USD
TaxAdjustmentsSettlementsAndUnusualProvisions10,295,0002013-12-31 1ILS
IncreaseDecreaseInAccountsPayable-10,229,0002023-06-30 16USD
WeightedAverageNumberOfSharesTreasuryStock10,159,0492012-12-31 6shares
UnrecognizedTaxBenefits10,104,0002025-12-31 42USD
LineOfCreditFacilityCurrentBorrowingCapacity10,000,0002012-05-17 2USD
ProceedsFromLongTermLinesOfCredit10,000,0002012-12-31 3USD
NonoperatingIncomeExpense9,928,0002025-12-31 57USD
DeferredIncomeTaxAssetsNet9,266,0002025-12-31 12USD
IncomeTaxReconciliationNondeductibleExpenseDepreciationAndAmortization9,215,0002016-06-30 1USD
UndistributedEarningsOfForeignSubsidiaries9,200,0002025-12-31 2USD
CapitalizedComputerSoftwareAdditions9,195,0002017-12-31 7USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue18,905,0002023-12-31 14USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-8,856,0002023-06-30 14USD
IncreaseDecreaseInAccountsPayableTrade8,619,0002025-12-31 50USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill8,471,0002015-12-31 7USD
IncomeTaxesPaidNet8,349,0002025-12-31 56USD
LiabilitiesOtherThanLongtermDebtNoncurrent8,333,0002019-12-31 10USD
BusinessAcquisitionsProFormaNetIncomeLoss8,079,0002020-12-31 4USD
IncomeLossFromContinuingOperations-7,933,0002025-12-31 42USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-7,933,0002025-12-31 46USD
NetIncomeLoss-7,933,0002025-12-31 75USD
OperatingLeasesFutureMinimumPaymentsDueThereafter7,904,0002017-06-30 2USD
ConvertibleDebtNoncurrent7,726,0002018-12-31 20USD
ComprehensiveIncomeNetOfTax-7,451,0002025-12-31 66USD
DeferredIncomeTaxLiabilitiesNet7,397,0002025-12-31 6USD
FairValueLiabilitiesMeasuredOnRecurringBasisObligations7,130,0002017-06-30 13USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue7,130,0002017-06-30 14USD
RepaymentsOfShortTermDebt7,000,0002017-12-31 10USD
OperatingLossCarryforwards6,932,0002025-12-31 13USD
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure6,891,0002012-12-31 4USD
DeferredIncomeTaxLiabilities6,520,0002017-06-30 1USD
OperatingLeasesRentExpenseSubleaseRentals16,376,0002020-12-31 8USD
AllowanceForDoubtfulAccountsReceivable6,365,0002025-12-31 48USD
DeferredTaxAssetsNet6,171,0002019-12-31 17USD
DeferredTaxAssetsNetCurrent6,171,0002019-12-31 12USD
CurrentIncomeTaxExpenseBenefit6,152,0002025-12-31 45USD
AccountsPayableOtherCurrent6,145,0002025-12-31 30USD
PaymentsForPreviousAcquisition6,125,0002016-06-30 8USD
BusinessAcquisitionContingentConsiderationAtFairValueNoncurrent6,078,0002012-12-31 2USD
BusinessCombinationContingentConsiderationLiability6,078,0002012-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments6,007,0002012-12-31 6USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments5,913,0002018-06-30 11USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease5,863,0002025-12-31 3USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,827,0002025-12-31 7USD
InterestPaid5,678,0002016-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant5,649,2292014-06-30 1shares
DeferredTaxAssetsOperatingLossCarryforwards5,572,0002025-12-31 29USD
LongTermDebtCurrent5,535,0002018-06-30 8USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears5,439,0002017-06-30 5USD
AdjustmentsToAdditionalPaidInCapitalOther5,000,0002016-12-31 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-4,974,0002025-12-31 66USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-4,851,0002017-12-31 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost4,800,0002014-12-31 4USD
DeferredTaxAssetsNetNoncurrent4,752,0002018-06-30 8USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost4,734,0002025-12-31 4USD
DeferredTaxAssetsLiabilitiesNet4,586,0002014-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths4,271,0002025-12-31 7USD
LongTermDebtNoncurrent4,167,0002020-06-30 14USD
SubleaseIncome4,072,0002025-12-31 24USD
CurrentFederalTaxExpenseBenefit4,045,0002025-12-31 36USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch4,012,0002025-12-31 23USD
IncomeTaxExaminationPenaltiesAndInterestAccrued3,844,0002012-12-31 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities3,844,0002013-12-31 1USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-3,652,0002024-12-31 16USD
OtherNonoperatingExpense3,581,0002025-12-31 39USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-3,500,0002025-12-31 66USD
LeaseAndRentalExpense3,493,0002020-12-31 9USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-3,442,0002016-12-31 6USD
ForeignIncomeTaxExpenseBenefitContinuingOperations3,351,0002025-12-31 34USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,348,0002017-06-30 4USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-3,329,0002016-12-31 13USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations-3,329,0002016-12-31 1USD
NetCashProvidedByUsedInDiscontinuedOperations-3,329,0002016-12-31 10USD
LineOfCredit3,300,0002018-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,205,0002025-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear3,120,0002018-06-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,112,0002025-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo3,112,0002025-12-31 7USD
CashAndCashEquivalentsPeriodIncreaseDecrease3,095,0002018-06-30 34USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities3,091,0002025-12-31 52USD
DeferredFederalIncomeTaxExpenseBenefit-3,027,0002025-12-31 33USD
IncomeTaxExpenseBenefit2,959,0002025-12-31 66USD
AdjustmentForAmortization2,915,0002012-12-31 6USD
OperatingLeaseExpense2,895,0002025-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,876,0002025-12-31 6USD
DeferredTaxAssetsValuationAllowance2,827,0002025-12-31 29USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions2,659,1662025-12-31 15shares
IncomeLossFromDiscontinuedOperationsNetOfTax-2,647,0002016-12-31 9USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-2,647,0002016-12-31 15USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements2,551,0002017-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,505,0002017-06-30 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,498,0002017-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber2,493,2812023-12-31 28shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber2,489,3582023-12-31 10shares
IncomeTaxExpenseBenefitContinuingOperations2,473,0002012-12-31 6USD
Depreciation2,425,0002025-12-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear2,416,0002015-06-30 3USD
IncomeTaxReconciliationTaxExemptIncome2,415,0002024-12-31 42USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment2,393,0002016-12-31 7USD
OperatingLeaseLiabilityCurrent2,324,0002025-12-31 21USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths2,300,0002013-12-31 3USD
ShortTermBorrowings2,300,0002014-06-30 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax2,285,0002025-12-31 19USD
CapitalizedComputerSoftwareGross2,254,0002025-12-31 1USD
OtherIncomeTaxExpenseBenefitContinuingOperations2,225,0002012-12-31 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax2,194,0002025-12-31 19USD
CapitalizedComputerSoftwareNet2,194,0002025-12-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued2,185,0002025-12-31 18USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals2,160,0002025-12-31 22USD
GainLossOnFairValueHedgesRecognizedInEarnings2,123,0002025-12-31 9USD
IncreaseDecreaseInAccruedInterestReceivableNet-2,121,0002025-12-31 50USD
DeferredTaxLiabilitiesUndistributedForeignEarnings2,116,0002025-12-31 2USD
CurrentForeignTaxExpenseBenefit2,107,0002025-12-31 33USD
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther-2,100,0002014-12-31 3USD
AccruedLiabilitiesAndOtherLiabilities2,079,0002012-12-31 4USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,969,0002025-12-31 27USD
PaymentsToDevelopSoftware1,942,0002025-12-31 3USD
IncomeTaxReconciliationNondeductibleExpenseAmortization1,931,0002025-12-31 1USD
PaymentsToAcquireBusinessesGross1,813,0002019-12-31 9USD
ProceedsFromPaymentsForOtherFinancingActivities-1,813,0002019-06-30 4USD
RestructuringReserveCurrent1,756,0002015-12-31 5USD
OtherAccruedLiabilitiesCurrent1,752,0002025-12-31 30USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax1,750,0002016-12-31 3USD
TaxAdjustmentsSettlementsAndUnusualProvisions-1,680,0002025-12-31 31USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions1,665,0002025-12-31 5USD
PaymentsForRestructuring1,631,0002016-12-31 2USD
StockIssuedDuringPeriodValueStockOptionsExercised1,584,0002014-12-31 20USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,557,0002025-12-31 1USD
DeferredForeignIncomeTaxExpenseBenefit1,514,0002025-12-31 34USD
DeferredIncomeTaxExpenseBenefit-1,513,0002025-12-31 64USD
DeferredRevenue1,505,0002025-12-31 12USD
DividendsPayableCurrentAndNoncurrent1,500,0002013-12-31 2USD
AccruedProfessionalFeesCurrent1,480,0002018-12-31 9USD
AllowanceForDoubtfulAccountsReceivableRecoveries1,479,0002025-12-31 3USD
DeferredRevenueRevenueRecognized1,443,0002012-12-31 3USD
ForeignCurrencyTransactionLossBeforeTax1,433,0002025-12-31 24USD
IncomeTaxReconciliationNondeductibleExpense1,395,0002024-12-31 44USD
CapitalizedComputerSoftwareAmortization11,392,0002021-12-31 15USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization1,392,0002023-12-31 3USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts1,373,0002025-12-31 3USD
RestructuringCharges1,322,0002025-12-31 21USD
RestructuringCosts1,322,0002025-12-31 6USD
RestrictedCashAndCashEquivalentsAtCarryingValue1,295,0002022-12-31 22USD
IncomeTaxReconciliationPriorYearIncomeTaxes1,291,0002024-12-31 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod1,276,6932023-12-31 14shares
DeferredRevenueCurrent1,206,0002025-12-31 50USD
DeferredTaxAssetsCapitalLossCarryforwards1,187,0002023-12-31 4USD
RestrictedCashAndCashEquivalentsNoncurrent1,182,0002015-12-31 2USD
RestrictedCashAndCashEquivalents1,176,0002025-12-31 32USD
RestrictedCashCurrent1,176,0002025-12-31 22USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-1,144,0002025-12-31 45USD
DefinedContributionPlanCostRecognized1,138,0002025-12-31 36USD
ProvisionForDoubtfulAccounts1,133,0002023-12-31 27USD
DeferredRevenueNoncurrent1,120,0002011-12-31 4USD
OperatingLeaseCost1,095,0002025-12-31 3USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities1,090,9062014-12-31 3shares
OperatingLeasesRentExpenseNet1,073,0002013-12-31 9USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,054,8402025-12-31 63shares
RestructuringAndRelatedCostIncurredCost1,052,0002015-12-31 5USD
InterestExpenseDebt1,045,0002020-12-31 20USD
SeveranceCosts11,026,0002025-12-31 21USD
ForeignCurrencyTransactionGainBeforeTax1,013,0002018-12-31 12USD
TreasuryStockValue1,002,0002025-12-31 48USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod979,4832014-06-30 4shares
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations898,0002013-12-31 4USD
GoodwillPeriodIncreaseDecrease-889,0002024-12-31 4USD
IncreaseDecreaseInDeferredRevenue-889,0002025-12-31 66USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits862,0002014-12-31 1USD
InterestRateDerivativeAssetsAtFairValue860,0002018-12-31 11USD
RestructuringReserveAccrualAdjustment1-853,0002016-12-31 1USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-849,0002025-12-31 9USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease846,0002012-12-31 5USD
IncomeTaxReconciliationDeductionsDividends-812,0002012-12-31 1USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-795,0002016-12-31 4USD
StockIssuedDuringPeriodSharesNewIssues782,9812016-09-01 7shares
PrepaidExpenseCurrent779,0002013-12-31 6USD
IncomeTaxReconciliationChangeInEnactedTaxRate757,0002013-12-31 1USD
AmortizationOfFinancingCosts741,0002014-12-31 1USD
DebtIssuanceCosts741,0002014-12-31 2USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential741,0002024-12-31 39USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates-727,0002012-12-31 3USD
DeferredTaxLiabilitiesOther724,0002014-12-31 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour694,0002017-06-30 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree694,0002018-06-30 6USD
AccretionExpense669,0002025-12-31 35USD
DeferredTaxLiabilitiesCurrent659,0002013-12-31 5USD
RestructuringReserveAccrualAdjustment-656,0002015-12-31 1USD
IncreaseDecreaseInRestrictedCash-647,0002016-12-31 18USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments623,0002025-12-31 9USD
OtherAssetsNoncurrent620,0002025-12-31 48USD
ProceedsFromStockOptionsExercised612,0002025-12-31 61USD
DebtInstrumentUnamortizedDiscount611,0002018-06-30 3USD
SeveranceCosts589,0002012-12-31 6USD
ProceedsFromContributedCapital585,0002014-12-31 5USD
CapitalExpendituresIncurredButNotYetPaid-578,0002025-12-31 38USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition574,0002014-12-31 1USD
AllowanceForDoubtfulAccountsReceivableWriteOffs555,0002025-12-31 3USD
StockGrantedDuringPeriodValueSharebasedCompensationGross547,0002024-12-31 23USD
DeferredTaxAssetsOther528,0002014-12-31 7USD
OtherComprehensiveIncomeLossNetOfTax-523,0002023-06-30 15USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss504,0002023-06-30 1USD
InterestOnConvertibleDebtNetOfTax489,0002018-06-30 5USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent482,0002025-12-31 47USD
ForeignCurrencyTransactionGainLossBeforeTax481,0002025-12-31 33USD
SharebasedCompensationArrangementBySharebasedPaymentAwardAcceleratedVestingNumber479,9802014-12-31 4shares
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax477,0002023-06-30 2USD
ImpairmentOfLeasehold462,0002018-12-31 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber459,4002016-06-30 2shares
RepaymentsOfLongTermDebt452,0002025-12-31 3USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense444,0002020-12-31 12USD
IncomeTaxReconciliationOtherReconcilingItems421,0002019-12-31 21USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive400,0002012-12-31 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings398,0002015-12-31 4USD
FederalIncomeTaxExpenseBenefitContinuingOperations-392,0002025-12-31 36USD
InterestPayableCurrentAndNoncurrent376,0002016-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges373,0002014-12-31 1USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance360,0002025-12-31 16USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent356,0002025-12-31 43USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber349,6482023-12-31 14shares
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization344,0002022-12-31 3USD
CommonStockValue341,0002025-12-31 50USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware338,0002013-12-31 6USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents333,0002025-12-31 20USD
OtherReceivables324,0002012-12-31 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease309,0002016-12-31 3USD
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments300,0002013-12-31 9USD
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet280,0002024-12-31 33USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax267,0002025-12-31 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod261,1062023-12-31 12shares
GoodwillForeignCurrencyTranslationGainLoss-256,0002015-12-31 1USD
GoodwillTranslationAdjustments256,0002015-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod223,9202016-06-30 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod-221,2062012-12-31 2shares
VariableLeaseCost211,0002025-12-31 6USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation209,0002010-12-31 3USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities209,0002010-12-31 3USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities209,0002010-12-31 3USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment207,7592012-12-31 6shares
DerivativeAssets193,0002025-12-31 36USD
ForeignCurrencyCashFlowHedgeAssetAtFairValue193,0002025-12-31 25USD
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax193,0002025-12-31 24USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts166,0002014-12-31 1USD
OtherAssetsCurrent158,0002013-12-31 2USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax147,0002025-12-31 5USD
CashFlowHedgesDerivativeInstrumentsAtFairValueNet142,0002018-12-31 2USD
DeferredTaxAssetsLiabilitiesNetNoncurrent140,0002012-12-31 2USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions136,4292025-12-31 15shares
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet131,0002016-06-30 2USD
IncomeTaxReconciliationNondeductibleExpenseOther-122,0002025-12-31 1USD
PaymentsForRepurchaseOfCommonStock120,0002009-12-31 1USD
TreasuryStockValueAcquiredCostMethod120,0002009-12-31 1USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss120,0002023-06-30 1USD
TreasuryStockShares115,3392022-12-31 32shares
TreasuryStockCommonShares115,3392025-12-31 8shares
IncreaseDecreaseInOtherNoncurrentAssets-115,0002015-06-30 16USD
StockIssuedDuringPeriodSharesStockOptionsExercised114,2812025-12-31 14shares
DeferredTaxAssetsLiabilitiesNetCurrent110,0002013-12-31 6USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts105,0002015-12-31 3USD
PaymentsOfStockIssuanceCosts105,0002015-12-31 1USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet-102,0002016-06-30 2USD
GainLossOnInvestments-100,0002011-12-31 8USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent-100,0002011-12-31 7USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-100,0002011-12-31 4USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax100,0002011-12-31 1USD
OtherComprehensiveIncomeLossTax100,0002011-12-31 4USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax91,0002025-12-31 19USD
DeferredTaxLiabilitiesNoncurrent88,0002017-06-30 15USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax85,0002023-06-30 15USD

What to be careful about

What this model itself distrusts about PERI's figures. Written by the derivation as it ran, not added afterwards.