Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY09: 27.2M
FY10: 29.5M
FY11: 35.5M
FY12: 537M
FY13: 325.5M
FY14: 388.7M
FY15: 220.9M
FY16: 312.8M
FY17: 274M
FY18: 252.8M
FY19: 261.4M
FY20: 328.1M
FY21: 478.5M
FY22: 640.3M
FY23: 743.2M
FY24: 498.3M
FY25: 439.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
30M
60M
90M
FY09: 25.7M
FY10: 27.9M
FY11: 32.6M
FY12: 55M
FY13: 75.7M
FY09
FY10
FY11
FY12
FY13
Operating Income Annual
-150M
0
150M
300M
450M
FY09: 11.5M
FY10: 11.3M
FY11: 4.5M
FY12: 382.5M
FY13: 82.2M
FY14: 63M
FY15: -39M
FY16: 11.3M
FY17: -75.7M
FY18: 14.7M
FY19: 18M
FY20: 12.3M
FY21: 45.9M
FY22: 107.4M
FY23: 114.3M
FY24: -3M
FY25: -14.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-100M
0
100M
200M
300M
FY09: 8M
FY10: 8.4M
FY11: 5.7M
FY12: 290.9M
FY13: 28.6M
FY14: 42.8M
FY15: -68.7M
FY16: 201K
FY17: -72.8M
FY18: 8.1M
FY19: 12.9M
FY20: 10.2M
FY21: 38.7M
FY22: 97.5M
FY23: 115M
FY24: 12.6M
FY25: -7.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
9M
18M
27M
FY09: 1.5M
FY10: 1.6M
FY11: 2.8M
FY12: 5.5M
FY13: 6.1M
FY14: 10.9M
FY15: 7.9M
FY16: 25.9M
FY17: 24.7M
FY18: 23.8M
FY19: 25.5M
FY09
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
Operating Cash Flow Annual
0
150M
300M
450M
FY09: 10.7M
FY10: 9.8M
FY11: 7M
FY12: 309.4M
FY13: 61.4M
FY14: 72M
FY15: 17.6M
FY16: 30.5M
FY17: 36M
FY18: 32.8M
FY19: 44.7M
FY20: 22.2M
FY21: 71.1M
FY22: 122.1M
FY23: 155.5M
FY24: 6.9M
FY25: 41.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
150M
300M
450M
FY09: 10.2M
FY10: 9.5M
FY11: 6.7M
FY12: 307.7M
FY13: 59.4M
FY14: 61.2M
FY15: 15.5M
FY16: 29M
FY17: 34.4M
FY18: 30.8M
FY19: 43.5M
FY20: 21.7M
FY21: 70.5M
FY22: 121.1M
FY23: 154.7M
FY24: 67K
FY25: 38.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY10: 9.8M
FY11: 10M
FY12: 53.3M
FY13: 54.8M
FY14: 70.3M
FY15: 71.3M
FY16: 25.6M
FY17: 25.8M
FY18: 25.9M
FY19: 26.4M
FY20: 28.8M
FY21: 37.8M
FY22: 48.1M
FY23: 50.1M
FY24: 49.6M
FY25: 42.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.