Stock Scorer

Penumbra, Inc (PEN)

Every figure this model derived for PEN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 61,896,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 658,795,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,344,122,000 AssetsCurrent 2026-06-30
current liabilities 233,776,000 LiabilitiesCurrent 2026-06-30
equity 1,530,766,000 StockholdersEquity 2026-06-30
interest expense 1,299,000 InterestExpenseNonoperating 2026-06-30
ocf 277,802,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,504,874,000 Revenues 2026-06-30
sbc 59,498,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PEN on one particular measure came for.

RatioValue
cash operating margin17.54
current ratio5.75
current ratio reported5.75
deferred revenue growth-86.54
dilution pct0.06
ebit cagr166.54
ebit yoy17.59
ev ebit63.88
ev owner earnings76.52
ev sales7.95
fcf margin14.35
growth cv0.38
interest cover144.22
operating margin12.45
owner earnings margin10.39
revenue growth17.55
revenue growth per share17.48
roic16.56
rule of 4030.0
sbc pct revenue3.95

Everything else this filing tags

400 more elements from PEN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,974,723,0002026-06-30 97USD
LiabilitiesAndStockholdersEquity1,974,723,0002026-06-30 97USD
AdditionalPaidInCapital1,224,278,0002026-06-30 91USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,178,944,0002023-12-31 99USD
RevenueFromContractWithCustomerExcludingAssessedTax764,804,0002026-06-30 82USD
AssetsFairValueDisclosure591,209,0002026-06-30 6USD
GrossProfit518,355,0002026-06-30 214USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis454,782,0002026-06-30 42USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent453,524,0002026-06-30 40USD
Liabilities443,957,0002026-06-30 97USD
InventoryNet442,650,0002026-06-30 89USD
OperatingExpenses439,082,0002026-06-30 191USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months406,261,0002026-06-30 40USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition406,261,0002026-06-30 40USD
SellingGeneralAndAdministrativeExpense391,304,0002026-06-30 143USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt357,296,0002026-06-30 43USD
SalesRevenueNet324,145,0002018-09-30 66USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost313,314,0002026-06-30 22USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue313,199,0002026-06-30 65USD
RetainedEarningsAccumulatedDeficit305,086,0002026-06-30 91USD
CommonStockSharesAuthorized300,000,0002025-12-31 24shares
InventoryFinishedGoodsNetOfReserves288,624,0002026-06-30 88USD
LesseeOperatingLeaseLiabilityPaymentsDue257,425,0002025-12-31 17USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities253,611,0002026-06-30 94USD
CostOfRevenue246,449,0002026-06-30 214USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents205,271,0002026-06-30 120USD
OperatingLeaseLiability196,592,0002025-12-31 16USD
PropertyPlantAndEquipmentGross194,092,0002025-12-31 36USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic190,936,0002025-12-31 33USD
AccountsReceivableNetCurrent190,407,0002026-06-30 88USD
OperatingLeaseLiabilityNoncurrent176,304,0002026-06-30 65USD
AccruedLiabilitiesCurrent172,270,0002026-06-30 95USD
OperatingLeaseRightOfUseAsset167,194,0002026-06-30 65USD
Goodwill166,523,0002026-06-30 73USD
DeferredTaxAssetsGross165,024,0002025-12-31 22USD
GoodwillAcquiredDuringPeriod158,645,0002021-12-31 3USD
AvailableForSaleSecuritiesCurrent156,722,0002021-09-30 49USD
AvailableForSaleSecuritiesAmortizedCost156,375,0002021-06-30 47USD
TemporaryEquityLiquidationPreference149,361,0002014-12-31 2USD
PropertyPlantAndEquipmentNet146,718,0002026-06-30 88USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive142,237,0002025-12-31 9USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost141,468,0002026-06-30 21USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue140,325,0002026-06-30 64USD
DeferredTaxAssetsNet136,224,0002025-12-31 25USD
StockIssuedDuringPeriodValueNewIssues134,759,0002020-12-31 20USD
NetCashProvidedByUsedInInvestingActivities-121,724,0002026-06-30 99USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue121,300,0002025-12-31 33USD
InventoryRawMaterialsNetOfReserves113,689,0002026-06-30 88USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1113,252,0002017-12-31 3USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities111,467,0002015-12-31 4USD
StockRepurchasedAndRetiredDuringPeriodValue100,648,0002024-12-31 8USD
StockRepurchasedDuringPeriodValue100,648,0002024-12-31 2USD
TreasuryStockValueAcquiredCostMethod100,400,0002024-12-31 4USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1100,000,0002025-12-31 4USD
IntangibleAssetsGrossExcludingGoodwill96,381,0002022-06-30 30USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest95,927,0002023-12-31 62USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest87,875,0002026-06-30 150USD
EmployeeRelatedLiabilitiesCurrent84,546,0002026-06-30 88USD
AssetImpairmentCharges83,300,0002025-09-30 4USD
AccountsReceivableNet81,896,0002018-12-31 4USD
DeferredIncomeTaxAssetsNet79,376,0002026-06-30 63USD
OperatingIncomeLoss79,273,0002026-06-30 143USD
DeferredTaxAssetsLiabilitiesNet78,674,0002025-12-31 22USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment76,656,0002025-12-31 36USD
OperatingLeasesFutureMinimumPaymentsDue70,656,0002018-12-31 9USD
NetIncomeLoss67,395,0002026-06-30 239USD
ProfitLoss67,395,0002026-06-30 163USD
ComprehensiveIncomeNetOfTax64,410,0002026-06-30 143USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized62,300,0002025-12-31 33USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount60,833,0002025-12-31 16USD
DeferredIncomeTaxLiabilities57,550,0002025-12-31 22USD
PrepaidExpenseAndOtherAssetsCurrent52,270,0002026-06-30 97USD
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost47,778,0002026-06-30 55USD
AccountsPayableCurrent44,728,0002026-06-30 88USD
CashAndCashEquivalentsPeriodIncreaseDecrease43,731,0002019-09-30 32USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate43,076,0002025-12-31 1USD
DeferredTaxAssetsInProcessResearchAndDevelopment43,067,0002025-12-31 8USD
ResearchAndDevelopmentExpense41,523,0002023-06-30 88USD
OtherAssetsNoncurrent40,691,0002026-06-30 88USD
LeaseCost40,338,0002025-12-31 42USD
InventoryWorkInProcessNetOfReserves40,337,0002026-06-30 88USD
OperatingLeasesFutureMinimumPaymentsDueThereafter40,194,0002018-12-31 8USD
WeightedAverageNumberOfDilutedSharesOutstanding39,572,3472026-06-30 214shares
WeightedAverageNumberOfSharesOutstandingBasic39,314,9122026-06-30 214shares
CommonStockSharesIssued39,229,6702025-12-31 24shares
CommonStockSharesOutstanding39,229,6702025-12-31 24shares
PaymentsToAcquireBuildings37,300,0002025-12-31 4USD
OtherAccruedLiabilitiesCurrent37,089,0002026-06-30 88USD
OtherSundryLiabilitiesCurrent35,626,0002026-06-30 62USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities34,757,0002026-06-30 99USD
PaymentsToAcquireAvailableForSaleSecurities32,939,0002021-06-30 52USD
DeferredTaxAssetsLiabilitiesNetNoncurrent32,818,0002019-09-30 28USD
FinanceLeaseLiabilityPaymentsDue29,010,0002025-12-31 13USD
DeferredTaxAssetsTaxCreditCarryforwards28,871,0002025-12-31 22USD
DeferredTaxAssetsValuationAllowance28,800,0002025-12-31 46USD
AllocatedShareBasedCompensationExpense28,304,0002026-06-30 143USD
UnusualOrInfrequentTaxEffect26,500,0002024-09-30 4USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-25,500,0002023-12-31 2USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue25,227,0002021-06-30 30USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue25,227,0002021-06-30 46USD
FinanceLeaseRightOfUseAsset24,357,0002026-06-30 53USD
OperatingLeaseCost24,087,0002025-12-31 42USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths23,536,0002025-12-31 12USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-23,154,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo23,123,0002025-12-31 16USD
FinanceLeaseLiability23,107,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive23,055,0002025-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree22,783,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour22,691,0002025-12-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments22,670,0002021-06-30 72USD
DeferredIncomeTaxExpenseBenefit21,000,0002025-12-31 33USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill20,823,0002022-06-30 26USD
IncomeTaxExpenseBenefit20,480,0002026-06-30 202USD
ValuationAllowancesAndReservesPeriodIncreaseDecrease-19,800,0002017-12-31 2USD
FinanceLeaseLiabilityNoncurrent19,628,0002026-06-30 53USD
ConvertiblePreferredStockSharesIssuedUponConversion19,510,4102015-09-23 3shares
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-19,257,0002020-12-31 52USD
NetIncomeLossAvailableToCommonStockholdersBasic18,872,0002018-06-30 54USD
DeferredFederalIncomeTaxExpenseBenefit18,743,0002025-12-31 33USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect18,374,0002026-06-30 67USD
AssetAcquisitionConsiderationTransferred18,228,0002023-09-29 5USD
ContractWithCustomerAssetNet18,000,0002026-06-30 24USD
StockIssuedDuringPeriodValueAcquisitions17,227,0002023-12-31 8USD
AssetAcquisitionConsiderationTransferredEquityInterestIssuedAndIssuable17,227,0002023-09-29 5USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases17,060,0002017-12-31 1USD
CapitalExpendituresIncurredButNotYetPaid15,515,0002026-06-30 99USD
IncomeTaxesPaidNet15,350,0002025-12-31 1USD
IndefiniteLivedLicenseAgreements15,200,0002017-12-31 2USD
OperatingLeaseLiabilityCurrent14,398,0002026-06-30 65USD
IncreaseDecreaseInInventories14,344,0002026-06-30 99USD
OtherLiabilitiesNoncurrent14,249,0002026-06-30 91USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign14,189,0002025-12-31 33USD
UnrecognizedTaxBenefits13,748,0002025-12-31 44USD
DeferredTaxAssetsInventory13,537,0002025-12-31 22USD
PaymentsToAcquireRealEstate13,300,0002026-06-30 2USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue13,212,0002026-06-30 124USD
PurchaseObligation13,200,0002025-12-31 12USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive12,350,0002025-12-31 9USD
FiniteLivedIntangibleAssetsGross12,056,0002026-06-30 70USD
OperatingLeasePayments11,844,0002026-06-30 58USD
VariableLeaseCost11,389,0002025-12-31 42USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost11,358,0002025-12-31 22USD
InvestmentIncomeInterest10,786,0002026-06-30 35USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals10,755,0002025-12-31 22USD
IncreaseDecreaseInAccountsPayable10,353,0002026-06-30 99USD
PurchaseObligationDueInNextTwelveMonths10,200,0002025-12-31 5USD
DepreciationDepletionAndAmortization10,189,0002026-06-30 105USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt10,174,0002026-06-30 27USD
ProceedsFromStockPlans9,674,0002026-06-30 72USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan9,674,0002026-06-30 60USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment8,757,0002025-12-31 22USD
IncomeTaxesPaid8,739,0002026-06-30 60USD
NonoperatingIncomeExpense8,602,0002026-06-30 35USD
InterestAndOtherIncome8,602,0002026-06-30 26USD
IncomeTaxPaidFederalAfterRefundReceived8,600,0002025-12-31 1USD
DefinedContributionPlanCostRecognized8,100,0002025-12-31 30USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities7,601,0002016-09-30 11USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities7,601,0002016-09-30 11USD
ForeignEarningsRepatriated7,300,0002021-12-31 4USD
OtherAssetsCurrent7,289,0002017-12-31 20USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate7,200,0002025-12-31 11USD
NetCashProvidedByUsedInFinancingActivities7,118,0002026-06-30 105USD
PaymentsForCapitalImprovements6,800,0002025-09-30 1USD
OperatingLeasesFutureMinimumPaymentsDueCurrent6,575,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears6,571,0002018-12-31 9USD
CurrentIncomeTaxExpenseBenefit6,438,0002025-12-31 33USD
FiniteLivedIntangibleAssetsAccumulatedAmortization6,314,0002026-06-30 70USD
OciBeforeReclassificationsNetOfTaxAttributableToParent6,285,0002017-12-31 16USD
ContractWithCustomerLiabilityRevenueRecognized6,000,0002024-12-31 13USD
FinanceLeaseLiabilityUndiscountedExcessAmount5,903,0002025-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears5,809,0002018-12-31 9USD
LeaseAndRentalExpense5,800,0002018-12-31 54USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,772,0002018-12-31 9USD
FiniteLivedIntangibleAssetsNet5,742,0002026-06-30 70USD
IntangibleAssetsNetExcludingGoodwill5,742,0002026-06-30 72USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,735,0002018-12-31 9USD
PreferredStockSharesAuthorized5,000,0002025-12-31 24shares
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax4,973,0002023-12-31 2USD
RestructuringCharges4,971,0002024-12-31 3USD
RestructuringReserveSettledWithoutCash24,971,0002024-12-31 2USD
BusinessExitCosts14,971,0002024-12-31 1USD
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent4,781,0002020-12-31 8USD
LossContingencyAccrualAtCarryingValue4,600,0002024-09-30 12USD
LitigationSettlementAmountAwardedToOtherParty4,600,0002024-05-31 9USD
IncomeTaxesReceivable4,587,0002017-03-31 14USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear4,517,0002022-09-30 9USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,219,0002025-12-31 1USD
MinorityInterestDecreaseFromRedemptions-4,161,0002021-12-31 3USD
PrepaidExpenseCurrent4,112,0002017-12-31 20USD
DeferredTaxLiabilitiesNoncurrent4,005,0002019-12-31 20USD
ProductWarrantyAccrualClassifiedCurrent3,965,0002021-09-30 50USD
AllowanceForDoubtfulAccountsReceivableWriteOffs3,656,0002025-12-31 50USD
IncomeTaxPaidStateAndLocalAfterRefundReceived3,638,0002025-12-31 1USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths3,590,0002025-12-31 13USD
FinanceLeaseRightOfUseAssetAmortization3,581,0002025-12-31 37USD
CashUninsuredAmount3,500,0002017-03-31 4USD
CurrentStateAndLocalTaxExpenseBenefit3,454,0002025-12-31 33USD
FinanceLeaseLiabilityPaymentsDueYearTwo3,438,0002025-12-31 13USD
FinanceLeaseLiabilityPaymentsDueYearThree3,384,0002025-12-31 13USD
PrepaidTaxes3,334,0002017-12-31 14USD
OtherAccruedLiabilitiesNoncurrent3,233,0002020-12-31 28USD
FinanceLeaseLiabilityPaymentsDueYearFour3,223,0002025-12-31 13USD
AdvertisingExpense3,200,0002025-12-31 37USD
CurrentForeignTaxExpenseBenefit3,140,0002025-12-31 33USD
DeferredTaxAssetsOperatingLossCarryforwards3,039,0002025-12-31 22USD
FinanceLeaseLiabilityPaymentsDueYearFive3,025,0002025-12-31 9USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-2,985,0002026-06-30 10USD
IncomeTaxReconciliationTaxCreditsResearch2,797,0002025-12-31 1USD
ProductWarrantyAccrual2,678,0002026-06-30 143USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment2,549,0002025-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive2,541,0002025-12-31 9USD
InterestIncomeExpenseNonoperatingNet2,516,0002023-09-30 108USD
IncreaseDecreaseInAccountsReceivable2,496,0002026-06-30 99USD
InventoryWriteDown2,486,0002026-06-30 101USD
OtherOperatingActivitiesCashFlowStatement-2,453,0002026-06-30 83USD
IncomeTaxReconciliationChangeInEnactedTaxRate2,400,0002017-12-31 2USD
FinanceLeaseLiabilityCurrent2,380,0002026-06-30 53USD
AllowanceForDoubtfulAccountsReceivableCurrent2,350,0002025-12-31 76USD
AllowanceForDoubtfulAccountsReceivable2,336,0002026-06-30 45USD
OtherComprehensiveIncomeLossNetOfTax-2,273,0002026-03-31 165USD
ValuationAllowanceDeferredTaxAssetChangeInAmount2,200,0002025-12-31 1USD
IncomeTaxReconciliationNondeductibleExpenseOther2,083,0002025-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit2,036,0002025-12-31 33USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-2,014,0002018-06-30 39USD
ProceedsFromSaleOfAvailableForSaleSecurities2,000,0002021-06-30 54USD
StockRepurchaseProgramAuthorizedAmount12,000,0002014-05-31 4USD
FinancingReceivableAllowanceForCreditLosses1,892,0002020-01-01 2USD
ProductWarrantyAccrualWarrantiesIssued1,865,0002023-12-31 29USD
RestrictedCashAndCashEquivalentsAtCarryingValue1,819,0002017-06-30 3USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-1,721,0002026-06-30 104USD
IncreaseDecreaseInRestrictedCash1,714,0002017-06-30 4USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation1,590,0002015-12-31 4USD
NetIncomeLossAvailableToCommonStockholdersDiluted-1,558,0002017-06-30 24USD
OtherNonoperatingIncomeExpense-1,556,0002026-06-30 143USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount1,500,0002026-06-30 93USD
ProductWarrantyAccrualPreexistingIncreaseDecrease1,383,0002026-06-30 22USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax1,363,0002026-06-30 88USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,321,0002026-06-30 99USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,305,0002026-06-30 60USD
FinanceLeaseInterestExpense1,281,0002025-12-31 36USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-1,264,0002026-06-30 104USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax1,262,0002026-06-30 39USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss1,262,0002026-06-30 40USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss1,262,0002026-06-30 40USD
FinanceLeasePrincipalPayments1,235,0002026-06-30 59USD
ProceedsFromIncomeTaxRefunds1,200,0002017-09-30 2USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-1,198,0002020-01-01 12USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements1,186,0002020-09-30 8USD
ProductWarrantyAccrualPayments1,179,0002026-06-30 99USD
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction1,149,0002015-09-30 2USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets1,067,0002026-06-30 99USD
AssetAcquisitionConsiderationTransferredTransactionCost1,001,0002023-09-29 5USD
ForeignCurrencyTransactionGainLossBeforeTax-1,000,0002017-12-31 13USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance1,000,0002019-12-31 10USD
PaymentsForProceedsFromOtherInvestingActivities1,000,0002026-06-30 61USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,000,0002025-12-31 33USD
ContractWithCustomerLiabilityCurrent940,0002024-12-31 24USD
DeferredTaxAssetsOther939,0002025-12-31 22USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential935,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue820,0002025-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue820,0002025-12-31 11USD
AccruedRoyaltiesCurrent819,0002018-09-30 12USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear806,0002022-09-30 4USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear766,0002015-09-30 1USD
InterestExpense746,0002024-06-30 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths729,0002025-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive729,0002025-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour729,0002025-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree729,0002025-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo729,0002025-12-31 9USD
IncomeTaxReconciliationTaxContingencies726,0002025-12-31 1USD
EffectOfExchangeRateOnCashAndCashEquivalents-720,0002019-09-30 32USD
SalesAndExciseTaxPayableCurrent548,0002017-03-31 14USD
DeferredTaxLiabilitiesOther541,0002025-12-31 12USD
ContractWithCustomerLiability541,0002024-12-31 28USD
TreasuryStockSharesAcquired517,7632024-12-31 4shares
StockIssuedDuringPeriodSharesStockOptionsExercised512,0882025-12-31 33shares
AvailableForSaleSecuritiesGrossRealizedGainLossNet-500,0002015-09-30 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions452,0002025-12-31 30USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax405,0002021-06-30 47USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued400,0002025-12-31 30USD
ProvisionForDoubtfulAccounts368,0002025-12-31 64USD
AmortizationOfIntangibleAssets363,0002026-06-30 113USD
DeferredRevenueCurrent357,0002017-03-31 14USD
AccruedIncomeTaxesCurrent354,0002017-03-31 14USD
DeferredRevenue300,0002016-12-31 6USD
ForeignCurrencyTransactionGainLossRealized-300,0002025-12-31 24USD
ShareRepurchaseProgramExciseTaxPayable300,0002024-12-31 4USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements257,4352026-06-30 121shares
GoodwillOtherIncreaseDecrease-227,0002026-06-30 36USD
DeferredForeignIncomeTaxExpenseBenefit221,0002025-12-31 33USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent-216,0002018-06-30 39USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights211,1382004-12-31 2shares
IncomeTaxReconciliationOtherAdjustments-199,0002025-12-31 1USD
FinanceLeaseInterestPaymentOnLiability186,0002019-12-31 1USD
DeferredTaxAssetsUnrealizedCurrencyLosses174,0002022-12-31 16USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations169,0002025-12-31 30USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments161,0002018-12-31 30USD
CurrentFederalTaxExpenseBenefit-156,0002025-12-31 33USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability137,0002026-06-30 56USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions79,0002025-12-31 33USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans75,1652025-12-31 30shares
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-75,0002026-06-30 67USD
StockIssuedDuringPeriodSharesAcquisitions71,2112023-09-29 5shares
DeferredIncomeTaxesAndTaxCredits-69,0002026-06-30 95USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax58,0002021-06-30 47USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss58,0002021-06-30 30USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss58,0002021-06-30 46USD
CommonStockValue39,0002026-06-30 88USD
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments37,0002017-12-31 17USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent37,0002017-12-31 16USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-35,0002019-12-31 18USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax-32,0002016-12-31 7USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation31,0002026-06-30 121USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent28,0002017-12-31 16USD
ProductWarrantyExpense23,0002016-06-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross10,1202022-09-30 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber5,3762025-12-31 66shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber5,3762025-12-31 11shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions5,3762025-12-31 11shares
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax4,0002026-06-30 39USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent-3,0002016-12-31 7USD
OtherComprehensiveIncomeLossBeforeReclassificationsTax-1,0002023-12-31 18USD
TreasuryStockAcquiredAverageCostPerShare1932024-09-16 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice1582025-12-31 66USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice1582025-12-31 11USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice11582025-12-31 11USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice302025-12-31 33USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue102015-12-31 7USD/shares
EarningsPerShareBasic22026-06-30 214USD/shares
EarningsPerShareDiluted22026-06-30 214USD/shares
NumberOfOperatingSegments12026-06-30 44segment
NumberOfOperatingSegments12025-12-31 6operating_segments
NumberOfReportingUnits12025-06-30 5unit
NumberOfReportingUnits12026-06-30 3reporting_unit
NumberOfReportingUnits12025-12-31 1reportingUnit
NumberOfReportableSegments12026-06-30 7segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02018-12-31 12pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 143pure
EffectiveIncomeTaxRateContinuingOperations02017-12-31 1Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 33pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02025-12-31 1pure
FinanceLeaseWeightedAverageDiscountRatePercent02025-12-31 27pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 32pure
LesseeOperatingLeaseDiscountRate02021-06-30 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02018-12-31 6pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02024-12-31 32pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 33pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02015-12-31 6pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02015-12-31 6pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 9pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment02025-12-31 27pure
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights102004-12-31 2USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02024-12-31 14pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02025-12-31 33pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02025-12-31 1pure
CommonStockParOrStatedValuePerShare02025-12-31 29USD/shares
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02025-12-31 33pure
PreferredStockParOrStatedValuePerShare02025-12-31 22USD/shares
TemporaryEquityParOrStatedValuePerShare02014-12-31 2USD/shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount02026-06-30 136shares
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss02021-06-30 45USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue02021-06-30 30USD
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions102017-09-30 2security
ClassOfWarrantOrRightOutstanding02015-12-31 2shares
ConversionOfStockAmountConverted102017-12-31 13USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss02026-06-30 50USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLossPeriodIncreaseDecrease02026-06-30 36USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger02026-06-30 40USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss02026-06-30 40USD
DeferredRentCreditNoncurrent02019-12-31 29USD
DeferredTaxAssetsLiabilitiesNetCurrent02015-12-31 4USD
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02024-12-31 29pure
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities02017-12-31 9pure
EffectiveIncomeTaxRateReconciliationTaxCredits02019-12-31 15pure
EquityMethodInvestments02017-12-31 4USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue02020-09-30 12USD
FinancingReceivableAllowanceForCreditLossesWriteOffs02020-03-31 2USD
GainLossOnSaleOfPropertyPlantEquipment02017-03-31 16USD
GainOrLossOnSaleOfStockInSubsidiary02016-12-31 8USD
GoodwillImpairmentLoss02025-12-31 39USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill02022-12-31 29USD
ImpairmentOfLongLivedAssetsHeldForUse02025-12-31 57USD
IncomeLossFromEquityMethodInvestments02020-12-31 54USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants02015-12-31 3shares
InterestPaid02016-12-31 6USD
LongTermInvestments02018-12-31 10USD
MinorityInterest02021-12-31 40USD
NetIncomeLossAttributableToNoncontrollingInterest02023-12-31 102USD
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired102019-12-31 13USD
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed102020-12-31 18USD
OtherPaymentsToAcquireBusinesses02018-06-30 4USD
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities02019-12-31 21USD
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock02016-12-31 8USD
PaymentsOfMergerRelatedCostsFinancingActivities02022-12-31 23USD
PaymentsOfStockIssuanceCosts02016-06-30 2USD
PaymentsToAcquireBusinessesNetOfCashAcquired02020-12-31 14USD
PaymentsToAcquireEquityMethodInvestments02025-12-31 34USD
PaymentsToAcquireIntangibleAssets02019-12-31 30USD

What to be careful about

What this model itself distrusts about PEN's figures. Written by the derivation as it ran, not added afterwards.