Stock Scorer

Pegasystems Inc. (PEGA)

Every figure this model derived for PEGA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 20,456,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 361,907,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 761,708,000 AssetsCurrent 2026-06-30
current liabilities 719,260,000 LiabilitiesCurrent 2026-06-30
equity 560,384,000 StockholdersEquity 2026-06-30
interest expense 346,000 InterestExpenseNonoperating 2026-06-30
ocf 512,956,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,736,356,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 159,125,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PEGA on one particular measure came for.

RatioValue
cash operating margin19.86
current ratio2.97
current ratio reported1.06
deferred revenue growth10.41
dilution pct3.08
ebit yoy-37.37
ev ebit30.12
ev owner earnings15.6
ev sales2.99
fcf margin28.36
growth cv0.47
interest cover498.89
operating margin9.94
owner earnings margin19.2
revenue growth3.6
revenue growth per share0.5
roic68.71
rpo growth9.99
rule of 4013.54
sbc pct revenue9.16

Everything else this filing tags

400 more elements from PEGA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueRemainingPerformanceObligation2,018,631,0002026-06-30 64USD
Assets1,384,043,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity1,384,043,0002026-06-30 122USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1900,000,0002026-06-30 53USD
Liabilities823,659,0002026-06-30 122USD
GrossProfit635,906,0002026-06-30 271USD
Revenues635,224,0002018-09-30 121USD
RevenueFromContractWithCustomerIncludingAssessedTax634,841,0002019-09-30 19USD
OperatingExpenses582,121,0002026-06-30 199USD
BusinessAcquisitionsProFormaRevenue532,978,0002013-12-31 12USD
RetainedEarningsAccumulatedDeficit499,493,0002026-06-30 122USD
ContractWithCustomerLiability468,437,0002026-06-30 52USD
ConvertibleDebtFairValueDisclosures463,900,0002024-12-31 43USD
ContractWithCustomerLiabilityCurrent462,532,0002026-06-30 56USD
DeferredCreditsAndOtherLiabilitiesCurrent462,532,0002026-06-30 53USD
SellingExpense450,527,0002024-12-31 3USD
OtherAssets416,148,0002017-12-31 4USD
DebtSecuritiesHeldToMaturityExcludingAccruedInterestBeforeAllowanceForCreditLoss402,948,0002024-12-31 4USD
CommonStockSharesAuthorized400,000,0002026-06-30 131shares
NetIncomeLossAvailableToCommonStockholdersBasic393,437,0002025-12-31 9USD
PaymentsForRepurchaseOfCommonStock367,701,0002026-06-30 133USD
ContractWithCustomerLiabilityRevenueRecognized365,400,0002026-06-30 26USD
CashCashEquivalentsAndShortTermInvestments361,907,0002026-06-30 118USD
NetCashProvidedByUsedInFinancingActivities-349,030,0002026-06-30 99USD
DeferredCreditsAndOtherLiabilities328,764,0002022-12-31 10USD
SellingAndMarketingExpense321,011,0002026-06-30 199USD
OtherAssetsNoncurrent286,220,0002026-06-30 122USD
AccountsReceivableGrossCurrent255,986,0002017-12-31 38USD
DeferredTaxAssetsGross244,744,0002025-12-31 30USD
SalesRevenueNet235,182,0002018-03-31 34USD
DeferredRevenueRevenueRecognized1225,100,0002018-09-30 3USD
DeferredTaxAssetsNet221,308,0002025-12-31 30USD
CostOfGoodsAndServicesSold214,783,0002026-06-30 104USD
StockRepurchasedAndRetiredDuringPeriodValue201,618,0002026-06-30 99USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents189,088,0002026-06-30 120USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestBeforeAllowanceForCreditLoss177,303,0002026-06-30 26USD
DeferredIncomeTaxAssetsNet176,903,0002026-06-30 38USD
MarketableSecuritiesCurrent176,797,0002026-06-30 86USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest176,797,0002026-06-30 30USD
DeferredTaxAssetsLiabilitiesNet175,472,0002025-12-31 29USD
WeightedAverageNumberOfDilutedSharesOutstanding175,294,0002026-06-30 202shares
ValuationAllowanceDeferredTaxAssetChangeInAmount175,000,0002025-12-31 8USD
WeightedAverageNumberOfSharesOutstandingBasic167,206,0002026-06-30 199shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized166,800,0002026-06-30 38USD
ResearchAndDevelopmentExpense166,215,0002026-06-30 199USD
CommonStockSharesIssued164,358,0002026-06-30 121shares
CommonStockSharesOutstanding164,358,0002026-06-30 121shares
DeferredRevenue164,018,0002018-09-30 54USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic160,307,0002025-12-31 45USD
ProceedsFromStockOptionsExercised158,421,0002025-12-31 15USD
DeferredRevenueCurrent158,178,0002018-09-30 60USD
DeferredIncomeTaxesAndOtherAssetsNoncurrent157,900,0002021-09-30 2USD
UnbilledReceivablesNotBillableAtBalanceSheetDateAmountExpectedToBeCollectedWithinOneYear155,964,0002018-09-30 2USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis154,866,0002022-12-31 25USD
UnbilledReceivablesCurrent154,029,0002026-06-30 68USD
AvailableForSaleSecuritiesDebtSecurities152,167,0002022-12-31 27USD
CostOfRevenue149,431,0002018-06-30 95USD
OtherLiabilities148,864,0002017-12-31 4USD
AccountsReceivableNetCurrent143,213,0002026-06-30 110USD
AdditionalPaidInCapital137,591,0002013-03-31 8USD
FiniteLivedIntangibleAssetsGross136,640,0002025-12-31 110USD
FiniteLivedIntangibleAssetsAccumulatedAmortization135,438,0002025-12-31 110USD
PropertyPlantAndEquipmentGross132,811,0002025-12-31 30USD
IncreaseDecreaseInOperatingCapital-126,492,0002026-06-30 52USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign120,320,0002025-12-31 45USD
Cash118,400,0002015-06-30 2USD
OtherAssetsCurrent102,559,0002026-06-30 122USD
AvailableForSaleSecuritiesAmortizedCost100,371,0002018-09-30 56USD
AvailableForSaleSecuritiesCurrent99,782,0002018-09-30 32USD
AvailableForSaleSecurities97,877,0002015-03-31 16USD
ExtinguishmentOfDebtAmount97,700,0002023-09-30 4USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-97,682,0002025-12-31 21USD
GeneralAndAdministrativeExpense92,313,0002026-06-30 199USD
AccruedLiabilitiesCurrent92,295,0002026-06-30 122USD
DeferredFederalIncomeTaxExpenseBenefit-90,414,0002025-12-31 45USD
DeferredCosts90,133,0002026-06-30 68USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles88,049,0002011-12-31 1USD
LicensesRevenue87,773,0002018-03-31 91USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment87,571,0002025-12-31 30USD
DeferredTaxAssetsInProcessResearchAndDevelopment85,465,0002025-12-31 8USD
MarketingExpense84,253,0002024-12-31 3USD
TechnologyServicesRevenue82,884,0002018-03-31 91USD
LesseeOperatingLeaseLiabilityPaymentsDue82,234,0002026-03-31 28USD
Goodwill81,265,0002026-06-30 169USD
IncreaseDecreaseInContractWithCustomerLiability76,707,0002025-12-31 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue73,407,0002023-12-31 12USD
AdditionalPaidInCapitalCommonStock72,300,0002026-06-30 114USD
OperatingLeaseLiability72,127,0002026-03-31 32USD
AccountsReceivableGross71,647,0002013-03-31 12USD
AccountsReceivableNet70,513,0002013-03-31 12USD
TechnologyServicesCosts68,277,0002018-03-31 91USD
OperatingLeasesFutureMinimumPaymentsDue67,425,0002019-06-30 12USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense66,564,0002012-03-31 2USD
IncreaseDecreaseInDeferredCharges64,803,0002025-12-31 24USD
MaintenanceRevenue64,525,0002018-03-31 91USD
DeferredTaxAssetsOperatingLossCarryforwards62,471,0002025-12-31 30USD
ProceedsFromSaleOfAvailableForSaleSecurities62,210,0002016-12-31 24USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt61,604,0002020-12-31 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments60,505,0002015-12-31 95USD
StockRepurchaseProgramAuthorizedAmount160,000,0002023-04-25 17USD
DerivativeLiabilities59,964,0002021-12-31 10USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate58,932,0002025-12-31 21USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest58,218,0002026-06-30 163USD
CurrentIncomeTaxExpenseBenefit58,003,0002025-12-31 45USD
DeferredTaxAssetsNetNoncurrent57,127,0002017-12-31 58USD
AvailableForSaleSecuritiesFairValueDisclosure57,124,0002013-03-31 12USD
OperatingLeaseLiabilityNoncurrent56,996,0002026-06-30 60USD
OperatingLeaseRightOfUseAsset56,161,0002026-06-30 56USD
DeferredForeignIncomeTaxExpenseBenefit-55,938,0002025-12-31 45USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations55,655,0002018-03-31 41USD
OperatingIncomeLoss53,785,0002026-06-30 271USD
AmortizationOfDeferredCharges53,471,0002022-12-31 37USD
DeferredTaxAssetsLiabilitiesNetNoncurrent53,350,0002015-12-31 10USD
PropertyPlantAndEquipmentNet53,309,0002026-06-30 98USD
AccountsPayableCurrent52,964,0002026-06-30 122USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities52,415,0002026-06-30 137USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost48,681,0002025-12-31 2USD
PrepaidExpenseCurrent48,002,0002026-06-30 14USD
IntangibleAssetsNetExcludingGoodwill47,880,0002014-09-30 28USD
CashAndCashEquivalentsPeriodIncreaseDecrease-47,857,0002018-12-31 70USD
OtherLiabilitiesNoncurrent47,403,0002026-06-30 122USD
NetIncomeLoss46,098,0002026-06-30 320USD
NetIncomeLossAvailableToCommonStockholdersDiluted46,098,0002026-06-30 29USD
DeferredIncomeTaxLiabilities45,836,0002025-12-31 16USD
UnrecognizedTaxBenefits43,664,0002025-12-31 60USD
ContractWithCustomerAssetNet43,287,0002026-06-30 66USD
ComprehensiveIncomeNetOfTax41,682,0002026-06-30 191USD
DeferredCostsCurrentAndNoncurrent37,924,0002017-12-31 4USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue36,226,0002026-06-30 135USD
BusinessAcquisitionsProFormaNetIncomeLoss35,814,0002013-12-31 12USD
AccruedProfessionalFeesCurrent35,182,0002026-06-30 84USD
LitigationSettlementAmountAwardedToOtherParty35,000,0002024-03-04 3USD
DeferredTaxLiabilitiesUndistributedForeignEarnings33,700,0002016-12-31 6USD
PaymentsToAcquireInvestments33,295,0002026-06-30 79USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue132,594,0002023-12-31 12USD
AmortizationOfDeferredSalesCommissions31,947,0002026-06-30 82USD
ProceedsFromStockPlans31,746,0002026-06-30 49USD
IncomeTaxesReceivable31,353,0002026-06-30 68USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-31,278,0002018-03-31 38USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings30,560,0002022-03-31 14USD
DefinedContributionPlanCostRecognized30,055,0002025-12-31 27USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue29,404,0002022-03-31 27USD
GoodwillPeriodIncreaseDecrease-29,400,0002010-09-30 1USD
IncomeTaxReceivable29,264,0002024-09-30 28USD
ContractWithCustomerAssetNetNoncurrent27,569,0002026-06-30 64USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-27,272,0002026-06-30 67USD
CurrentFederalTaxExpenseBenefit27,011,0002025-12-31 45USD
LettersOfCreditOutstandingAmount26,700,0002025-12-31 21USD
NetCashProvidedByUsedInInvestingActivities25,832,0002026-06-30 99USD
PaymentsToAcquireMarketableSecurities25,687,0002017-09-30 58USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves25,495,0002025-12-31 30USD
AccruedIncomeTaxesNoncurrent24,828,0002026-06-30 82USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities24,635,0002025-12-31 85USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-24,461,0002025-12-31 45USD
OtherLiabilitiesCurrent23,886,0002026-06-30 60USD
CurrentForeignTaxExpenseBenefit23,756,0002025-12-31 46USD
DeferredTaxAssetsValuationAllowance23,436,0002025-12-31 32USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-23,052,0002018-03-31 41USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant21,700,0002025-12-31 15shares
IncomeTaxesPaidNet21,630,0002025-12-31 45USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-21,611,0002025-12-31 1USD
PaymentsForRestructuring21,576,0002023-09-30 16USD
IncreaseDecreaseInOperatingLeaseLiability-21,100,0002021-02-28 8USD
IncreaseDecreaseInOperatingAssets-20,300,0002021-02-28 6USD
RestructuringAndRelatedCostIncurredCost19,921,0002023-09-30 3USD
IncreaseDecreaseInAccountsReceivable-19,191,0002025-12-31 85USD
RestructuringReserveCurrent18,600,0002022-12-31 47USD
SegmentReportingOtherItemAmount18,177,0002024-12-31 3USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate18,100,0002025-12-31 9USD
GainLossOnTerminationOfLease18,000,0002021-12-31 11USD
PropertyPlantAndEquipmentDisposals17,800,0002024-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter17,735,0002016-12-31 6USD
RestructuringReserve16,715,0002023-09-30 37USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt16,679,0002026-06-30 66USD
OtherSundryLiabilitiesNoncurrent16,670,0002026-06-30 12USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths16,452,0002026-03-31 27USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense16,255,0002026-06-30 191USD
OperatingLeasesFutureMinimumPaymentsDueCurrent15,993,0002019-06-30 12USD
IncomeTaxesReceivableNoncurrent15,734,0002026-06-30 14USD
ContractWithCustomerAssetNetCurrent15,718,0002026-06-30 69USD
StockRepurchasedDuringPeriodValue15,559,0002014-12-31 12USD
DeferredTaxLiabilitiesPrepaidExpenses15,469,0002025-12-31 2USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet15,049,0002025-12-31 85USD
OperatingLeaseLiabilityCurrent15,020,0002026-06-30 52USD
LeaseAndRentalExpense14,900,0002018-12-31 3USD
OperatingLeasesRentExpenseNet14,900,0002018-12-31 24USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears14,807,0002019-06-30 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo14,751,0002026-03-31 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber14,739,0002023-12-31 24shares
DeferredTaxLiabilitiesTaxDeferredIncome14,615,0002025-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear13,947,0002026-03-31 17USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-13,280,0002025-12-31 21USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears13,262,0002019-06-30 12USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-13,053,0002026-06-30 92USD
AllocatedShareBasedCompensationExpense12,869,0002013-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber12,786,0002023-12-31 12shares
DeferredTaxAssetsNetCurrent12,409,0002016-09-30 44USD
DeferredTaxAssetsLiabilitiesNetCurrent12,380,0002015-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears12,279,0002019-06-30 12USD
StockRepurchaseProgramAuthorizedAmount12,164,0002013-12-31 9USD
IncomeTaxExpenseBenefit12,120,0002026-06-30 202USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree11,907,0002026-03-31 28USD
FutureAmortizationExpenseAfterYearFive11,584,0002012-03-31 2USD
CapitalizedComputerSoftwareGross11,300,0002016-12-31 2USD
IncomeTaxPaidFederalAfterRefundReceived-11,233,0002025-12-31 1USD
FutureAmortizationExpenseYearOne11,095,0002012-03-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears11,084,0002019-06-30 10USD
Depreciation11,069,0002025-12-31 34USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost10,933,0002024-12-31 18USD
IncomeTaxReconciliationNondeductibleExpense10,914,0002025-12-31 3USD
DeferredTaxAssetsTaxCreditCarryforwards10,742,0002025-12-31 30USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill10,355,0002014-09-30 4USD
DividendsCommonStockCash10,267,0002024-12-31 107USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour10,266,0002026-03-31 27USD
CapitalizedComputerSoftwareAdditions10,200,0002016-12-31 9USD
PaymentsOfDividendsCommonStock10,173,0002026-06-30 137USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount10,107,0002026-03-31 28USD
LitigationReserveCurrent9,750,0002026-06-30 17USD
LitigationSettlementExpense9,750,0002025-12-31 27USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive9,711,0002017-09-30 17USD
FutureAmortizationExpenseYearTwo9,489,0002012-03-31 2USD
PaymentsForProceedsFromTenantAllowance9,400,0002016-12-31 8USD
DepreciationAndAmortization9,300,0002014-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive9,134,0002026-03-31 26USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets9,116,0002024-12-31 28USD
StockRepurchasedAndRetiredDuringPeriodShares8,900,0002026-06-30 6shares
StockIssuedDuringPeriodValueShareBasedCompensation8,864,0002026-06-30 132USD
IncentiveFromLessor8,800,0002022-12-31 6USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-8,764,0002025-12-31 33USD
FutureAmortizationExpenseYearFive8,688,0002012-03-31 2USD
FutureAmortizationExpenseYearFour8,688,0002012-03-31 2USD
FutureAmortizationExpenseYearThree8,688,0002012-03-31 2USD
DeferredTaxLiabilities8,527,0002017-12-31 15USD
OtherAmortizationOfDeferredCharges8,497,0002020-03-31 2USD
IncreaseDecreaseInDeferredRevenue8,363,0002017-12-31 61USD
FutureAmortizationExpenseRemainderOfFiscalYear8,332,0002012-03-31 1USD
DeferredTaxLiabilitiesLeasingArrangements8,286,0002025-12-31 2USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment8,088,0002026-06-30 140shares
IncomeTaxReconciliationTaxSettlementsForeign-7,817,0002024-12-31 20USD
ValuationAllowancesAndReservesBalance7,655,0002017-12-31 28USD
AccruedMarketingCostsCurrent7,612,0002026-06-30 20USD
AccruedIncomeTaxesCurrent7,381,0002026-06-30 66USD
CurrentStateAndLocalTaxExpenseBenefit7,236,0002025-12-31 45USD
LeaseCost7,096,0002026-03-31 43USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions7,091,0002025-12-31 45USD
ValuationAllowancesAndReservesChargedToOtherAccounts7,052,0002017-12-31 21USD
DeferredTaxLiabilitiesGrossNoncurrent6,918,0002019-06-30 12USD
OperatingLeaseExpense6,889,0002026-06-30 51USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber6,761,0002023-12-31 12shares
SeveranceCosts6,500,0002010-12-31 5USD
AccountsPayableOtherCurrent6,467,0002026-06-30 20USD
AdvertisingExpense6,100,0002025-12-31 33USD
MaintenanceCosts6,082,0002018-03-31 91USD
DeferredCreditsAndOtherLiabilitiesNoncurrent5,905,0002026-06-30 62USD
DeferredRevenueNoncurrent5,905,0002026-06-30 98USD
EmployeeRelatedLiabilitiesCurrent5,890,0002026-06-30 122USD
DeferredTaxLiabilitiesOther5,842,0002025-12-31 6USD
DepreciationDepletionAndAmortization5,799,0002026-06-30 137USD
ProfitLoss-5,796,0002018-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive5,777,0002026-03-31 17USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit-5,700,0002020-12-31 1USD
IncomeTaxPaidStateAndLocalAfterRefundReceived5,539,0002025-12-31 1USD
InvestmentIncomeNet5,454,0002026-06-30 173USD
TaxesPayableCurrent5,418,0002019-09-30 18USD
AccrualForTaxesOtherThanIncomeTaxesCurrent5,338,0002017-06-30 46USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet5,236,0002015-12-31 18USD
DividendsPayableCurrent4,931,0002026-06-30 117USD
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings4,931,0002026-06-30 28USD
IncomeTaxReconciliationOtherAdjustments4,870,0002025-12-31 21USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-4,416,0002026-06-30 232USD
OperatingLeaseCost4,386,0002026-03-31 48USD
StockIssuedDuringPeriodValueShareBasedCompensationGross-4,287,0002011-12-31 3USD
OtherAccruedLiabilitiesCurrent4,241,0002019-09-30 64USD
OperatingLeasePayments4,180,0002026-03-31 50USD
InterestPaidNet4,134,0002023-12-31 12USD
IncomeTaxReconciliationTaxCreditsResearch3,935,0002025-12-31 21USD
OtherSundryLiabilitiesCurrent3,935,0002026-06-30 12USD
CapitalExpendituresIncurredButNotYetPaid3,707,0002026-06-30 16USD
ContractWithCustomerLiabilityNoncurrent3,706,0002017-12-31 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-3,598,0002026-06-30 65USD
ValuationAllowancesAndReservesDeductions3,523,0002017-12-31 21USD
StockIssuedDuringPeriodValueAcquisitions3,519,0002010-12-31 2USD
OtherComprehensiveIncomeLossNetOfTax3,369,0002017-12-31 18USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities3,160,0002016-09-30 49USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities3,160,0002016-09-30 49USD
RestrictedCash3,123,0002023-09-30 6USD
RestrictedCashAndInvestments3,123,0002023-09-30 6USD
AmortizationOfFinancingCostsAndDiscounts2,977,0002021-12-31 18USD
OtherAssetsMiscellaneousCurrent2,903,0002026-06-30 2USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation2,902,0002026-06-30 70USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions2,793,0002025-12-31 45USD
PaymentsForProceedsFromOtherInvestingActivities2,790,0002019-03-31 8USD
AmortizationOfAcquiredIntangibleAssets2,777,0002013-03-31 18USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability2,664,0002026-06-30 52USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,637,0002017-09-30 14USD
AmortizationOfIntangibleAssets2,630,0002025-12-31 159USD
EstimatedInsuranceRecoveries2,600,0002024-05-31 2USD
OtherEmployeeRelatedLiabilitiesCurrent2,589,0002015-06-30 30USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue2,582,0002022-12-31 7USD
RestructuringCharges2,582,0002026-06-30 91USD
EffectOfExchangeRateOnCashAndCashEquivalents-2,557,0002018-12-31 71USD
SelfInsuranceReserveCurrent2,523,0002017-06-30 46USD
ShareRepurchaseProgramExciseTaxPayable2,462,0002026-06-30 4USD
RestrictedCashCurrent2,448,0002026-06-30 27USD
IncreaseDecreaseInIntangibleAssetsCurrent-2,400,0002010-09-30 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-2,299,0002026-06-30 66USD
DeferredIncomeTaxExpenseBenefit-2,267,0002026-06-30 107USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-2,216,0002025-12-31 1USD
GainLossOnInvestments-2,168,0002026-06-30 25USD
IncomeTaxReconciliationTaxContingencies-2,142,0002025-12-31 1USD
CashAcquiredFromAcquisition2,100,0002014-12-31 3USD
VariableLeaseCost1,995,0002026-03-31 77USD
DeferredRentCreditCurrent1,954,0002017-06-30 46USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod1,847,0002023-12-31 12shares
IncomeTaxReconciliationOtherReconcilingItems1,816,0002025-12-31 1USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan1,779,0002026-06-30 115USD
InterestExpense1,752,0002024-03-31 54USD
IncreaseDecreaseInIncomeTaxesReceivable-1,721,0002011-12-31 7USD
IncomeTaxHolidayAggregateDollarAmount1,700,0002020-12-31 29USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,671,0002025-12-31 45USD
CommonStockValue1,644,0002026-06-30 122USD
RestrictedCashNoncurrent1,530,0002026-06-30 32USD
IncomeTaxExaminationPenaltiesAndInterestAccrued1,500,0002017-12-31 17USD
OtherNonoperatingIncomeExpense-1,418,0002026-06-30 193USD
IntangibleAssetsNetIncludingGoodwill1,410,0002026-06-30 38USD
LitigationSettlementGross1,400,0002010-05-14 1USD
AccruedRoyaltiesCurrent1,376,0002013-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod1,289,0002023-12-31 2shares
LicenseCosts1,255,0002018-03-31 91USD
IncreaseDecreaseInOtherOperatingAssets1,253,0002025-12-31 85USD
FiniteLivedIntangibleAssetsNet1,202,0002025-12-31 98USD
OperatingLeaseImpairmentLoss1,200,0002023-03-31 1USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities1,196,0002025-12-31 34shares
PaymentsToAcquireBusinessesGross1,100,0002015-12-31 5USD
CashAndCashEquivalentsFairValueDisclosure1,070,0002015-03-31 16USD
PreferredStockSharesAuthorized1,000,0002026-06-30 122shares
AllowanceForDoubtfulAccountsReceivableCurrent926,0002011-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths874,0002025-12-31 34USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-818,0002026-06-30 191USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential786,0002024-12-31 20USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax731,0002021-06-30 126USD
ShortTermLeaseCost715,0002026-03-31 72USD
DebtConversionConvertedInstrumentSharesIssued1700,0002024-09-30 51shares
ConstructionPayableCurrentAndNoncurrent627,0002012-09-30 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear627,0002025-09-30 32USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod606,0002021-12-31 10shares
RestructuringReserveSettledWithCash602,0002012-12-31 8USD
RestructuringReserveNoncurrent599,0002015-12-31 20USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax590,0002018-09-30 34USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax565,0002026-06-30 55USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments524,0002026-06-30 61USD
DerivativeGainLossOnDerivativeNet-507,0002017-09-30 50USD
ForeignCurrencyTransactionGainLossBeforeTax486,0002026-06-30 199USD
DeferredTaxAssetsDeferredIncome454,0002024-12-31 20USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware429,0002010-12-31 1USD
StockIssuedDuringPeriodSharesStockOptionsExercised380,0002023-12-31 18shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod350,0002023-12-31 2shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree328,0002024-12-31 42USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo328,0002025-12-31 46USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour327,0002023-12-31 38USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption321,0002016-12-31 2USD
CumulativeEffectOnRetainedEarningsNetOfTax1321,0002016-12-31 2USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal300,0002016-12-31 6USD
IncomeTaxExaminationInterestExpense300,0002014-12-31 8USD
ProceedsFromDerivativeInstrumentFinancingActivities300,0002024-09-30 11USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet286,0002017-12-31 12USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount284,0002026-06-30 191shares
PaymentsForProceedsFromPreviousAcquisition250,0002010-12-31 4USD
GoodwillForeignCurrencyTranslationGainLoss-241,0002026-06-30 65USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-237,0002010-12-31 1USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax237,0002010-12-31 1USD
RestructuringReserveTranslationAdjustment203,0002023-09-30 3USD
AvailableforsaleSecuritiesGrossUnrealizedGain130,0002013-03-31 12USD
OtherRestructuringCosts128,0002014-12-31 8USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax127,0002025-12-31 30USD
IncomeTaxReconciliationPriorYearIncomeTaxes121,0002024-12-31 20USD
InvestmentIncomeInterest118,0002013-03-31 26USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation105,0002015-12-31 18USD
OtherNoncashIncomeExpense-68,0002026-06-30 137USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions68,0002017-03-31 54USD
IncomeTaxReconciliationNondeductibleExpenseOther65,0002025-12-31 1USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax59,0002026-06-30 55USD
GoodwillTranslationAdjustments-52,0002016-03-31 7USD
SeveranceCosts134,0002014-12-31 2USD
AllowanceForDoubtfulAccountsReceivable31,0002011-12-31 6USD
AvailableForSaleSecuritiesGrossUnrealizedLosses124,0002013-03-31 12USD
DerivativeLiabilitiesCurrent17,0002017-03-31 13USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax5,0002010-12-31 1USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax-5,0002011-12-31 3USD
ClassOfWarrantOrRightOutstanding3,5672011-12-31 1shares
IncreaseDecreaseInDeferredIncomeTaxes3,0002015-03-31 32USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax1,0002018-09-30 34USD
DerivativeCapPrice1962024-12-31 42USD/derivative
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice862021-12-31 10USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice822023-12-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice642023-12-31 12USD/shares
SharePrice602025-12-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice592023-12-31 24USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice592023-12-31 12USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice562023-12-31 2USD/shares

What to be careful about

What this model itself distrusts about PEGA's figures. Written by the derivation as it ran, not added afterwards.