Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
600M
1.2B
1.8B
FY09: 264M
FY10: 336.6M
FY11: 416.7M
FY12: 461.7M
FY13: 509M
FY14: 590M
FY15: 682.7M
FY16: 762.2M
FY17: 888.5M
FY18: 891.6M
FY19: 911.4M
FY20: 1B
FY21: 1.2B
FY22: 1.3B
FY23: 1.4B
FY24: 1.5B
FY25: 1.7B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
500M
1B
1.5B
FY09: 173.1M
FY10: 207.9M
FY11: 251.9M
FY12: 304.3M
FY13: 351.5M
FY14: 404.9M
FY15: 469.2M
FY16: 523M
FY17: 608.8M
FY18: 589.8M
FY19: 601.4M
FY20: 706.6M
FY21: 875.3M
FY22: 949.2M
FY23: 1.1B
FY24: 1.1B
FY25: 1.3B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-180M
-90M
0
90M
180M
270M
FY09: 41.8M
FY10: -2.6M
FY11: 10.5M
FY12: 31.4M
FY13: 58.1M
FY14: 51.5M
FY15: 64.7M
FY16: 50.6M
FY17: 93.2M
FY18: -17M
FY19: -134.9M
FY20: -143.5M
FY21: -94.7M
FY22: -109.4M
FY23: 81M
FY24: 123.9M
FY25: 263.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY09: 32.2M
FY10: -5.9M
FY11: 10.1M
FY12: 21.9M
FY13: 38M
FY14: 33.3M
FY15: 36.3M
FY16: 45M
FY17: 98.5M
FY18: 10.6M
FY19: -90.4M
FY20: -61.4M
FY21: -63M
FY22: -345.6M
FY23: 67.8M
FY24: 99.2M
FY25: 393.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
150M
300M
450M
FY09: 90.9M
FY10: 128.7M
FY11: 164.8M
FY12: 157.4M
FY13: 157.4M
FY14: 185.1M
FY15: 213.4M
FY16: 239.3M
FY17: 279.7M
FY18: 301.8M
FY19: 310M
FY20: 310.9M
FY21: 336.4M
FY22: 368.6M
FY23: 378.5M
FY24: 390.7M
FY25: 421.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-200M
0
200M
400M
600M
FY09: 49.6M
FY10: 18.4M
FY11: 39.8M
FY12: 43.6M
FY13: 80.7M
FY14: 103.3M
FY15: 67.8M
FY16: 39.9M
FY17: 158.2M
FY18: 104.4M
FY19: -42.2M
FY20: -563K
FY21: 39.1M
FY22: 22.3M
FY23: 217.8M
FY24: 345.9M
FY25: 505.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-200M
0
200M
400M
600M
FY09: 43.5M
FY10: 12.7M
FY11: 30M
FY12: 20M
FY13: 75.1M
FY14: 91.8M
FY15: 56.8M
FY16: 20.8M
FY17: 144.5M
FY18: 92.5M
FY19: -52.8M
FY20: -25.9M
FY21: 28.7M
FY22: -13M
FY23: 201M
FY24: 338.2M
FY25: 490.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
70M
140M
210M
FY09: 38.1M
FY10: 37M
FY11: 39.4M
FY12: 77.7M
FY13: 78M
FY14: 78.5M
FY15: 79M
FY16: 79.7M
FY17: 82.8M
FY18: 83.1M
FY19: 79.1M
FY20: 80.3M
FY21: 81.4M
FY22: 81.9M
FY23: 169.8M
FY24: 179.3M
FY25: 184.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q4 '10: -0.17
Q1 '11: -0.15
Q2 '11: 0.13
Q3 '11: 0.18
Q4 '11: 0.26
Q1 '12: 0.24
Q2 '12: 0.12
Q3 '12: -0.02
Q4 '12: 0.56
Q1 '13: 0.58
Q2 '13: 0.70
Q3 '13: 0.82
Q4 '13: 0.49
Q3 '14: 0.56
Q2 '15: 0.40
Q3 '15: 0.46
Q4 '15: 0.46
Q1 '16: 0.51
Q2 '16: 0.53
Q3 '16: 0.49
Q4 '16: 0.34
Q1 '17: 0.86
Q2 '17: 0.84
Q3 '17: 0.81
Q4 '17: 1.19
Q1 '18: 0.69
Q2 '18: 0.52
Q3 '18: 0.41
Q4 '18: 0.12
Q1 '19: -0.40
Q2 '19: -0.68
Q3 '19: -0.96
Q4 '19: -1.15
Q1 '20: -1.10
Q2 '20: -0.95
Q3 '20: -0.81
Q4 '20: -0.76
Q1 '21: -0.52
Q2 '21: 0.17
Q3 '21: -0.28
Q4 '21: -0.79
Q1 '22: -0.71
Q2 '22: -4.64
Q3 '22: -5.09
Q4 '22: -4.22
Q1 '23: -4.47
Q2 '23: -1.53
Q3 '23: -0.48
Q4 '24: 0.49
Q1 '25: 1.09
Q2 '25: 1.22
Q3 '25: 1.54
Q4 '25: 2.14
Q1 '26: 1.86
Q2 '26: 1.77
Q1 '12
Q4 '13
Q3 '16
Q2 '18
Q1 '20
Q4 '21
Q3 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.