Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
6M
12M
18M
Q2 '21: 7.9M
Q3 '21: 7.5M
Q4 '21: 5.1M
Q1 '22: 4M
Q2 '22: 5.9M
Q3 '22: 9.5M
Q4 '22: 14.6M
Q1 '23: 16.1M
Q2 '23: 14.4M
Q3 '23: 11.5M
Q4 '23: 6.1M
Q1 '24: 7.3M
Q2 '24: 8.7M
Q3 '24: 7.8M
Q4 '24: 7.8M
Q1 '25: 6.1M
Q2 '25: 4.4M
Q3 '25: 4.3M
Q4 '25: 5.2M
Q1 '26: 7.1M
Q2 '26: 11.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
1.5M
3M
4.5M
Q2 '21: 2.9M
Q3 '21: 2.6M
Q4 '21: 1.2M
Q1 '22: 866K
Q2 '22: 291K
Q3 '22: 1.2M
Q4 '22: 3M
Q1 '23: 3.2M
Q2 '23: 3.7M
Q3 '23: 3.2M
Q4 '23: 1.1M
Q1 '24: 2.1M
Q2 '24: 4M
Q3 '24: 3.7M
Q4 '24: 4.3M
Q1 '25: 4.1M
Q2 '25: 2.5M
Q3 '25: 2.5M
Q4 '25: 2.6M
Q1 '26: 2.3M
Q2 '26: 3.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-210M
-140M
-70M
0
70M
140M
210M
Q2 '21: -23.6M
Q3 '21: -57.2M
Q4 '21: -81M
Q1 '22: -101.4M
Q2 '22: -122.7M
Q3 '22: -109.5M
Q4 '22: -177M
Q1 '23: -174.6M
Q2 '23: -175.6M
Q3 '23: -179.1M
Q4 '23: -121M
Q1 '24: -105.1M
Q2 '24: -80.9M
Q3 '24: -57.5M
Q4 '24: -26.9M
Q1 '25: -26.5M
Q2 '25: -28.8M
Q3 '25: -29.6M
Q4 '25: -32.4M
Q1 '26: -37.4M
Q2 '26: -42.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q4 '20: -17M
Q1 '21: -17.3M
Q2 '21: -17.4M
Q3 '21: -47.4M
Q4 '21: -81.5M
Q1 '22: -95.5M
Q2 '22: -113.4M
Q3 '22: -98.9M
Q4 '22: -157.1M
Q1 '23: -159.4M
Q2 '23: -164.9M
Q3 '23: -171.4M
Q4 '23: -115.6M
Q1 '24: -101.3M
Q2 '24: -78M
Q3 '24: -56.1M
Q4 '24: -72.6M
Q1 '25: -42.6M
Q2 '25: -44.8M
Q3 '25: -41.4M
Q4 '25: 10M
Q1 '26: -25.3M
Q2 '26: -30.2M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
5M
10M
15M
Q2 '21: 5M
Q3 '21: 4.9M
Q4 '21: 3.9M
Q1 '22: 3.2M
Q2 '22: 5.6M
Q3 '22: 8.3M
Q4 '22: 11.6M
Q1 '23: 12.9M
Q2 '23: 10.7M
Q3 '23: 8.4M
Q4 '23: 5M
Q1 '24: 5.1M
Q2 '24: 4.8M
Q3 '24: 4M
Q4 '24: 3.5M
Q1 '25: 2M
Q2 '25: 1.9M
Q3 '25: 1.8M
Q4 '25: 2.7M
Q1 '26: 4.8M
Q2 '26: 8.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-90M
-60M
-30M
0
30M
60M
90M
Q3 '21: -25.3M
Q4 '21: -42.1M
Q1 '22: -50.7M
Q2 '22: -56.4M
Q3 '22: -65.6M
Q4 '22: -65.4M
Q1 '23: -73.1M
Q2 '23: -77.5M
Q3 '23: -81.1M
Q4 '23: -76.6M
Q1 '24: -63.7M
Q2 '24: -49.7M
Q3 '24: -34M
Q4 '24: -22.6M
Q1 '25: -22.9M
Q2 '25: -22.4M
Q3 '25: -24.2M
Q4 '25: -27.6M
Q1 '26: -30.4M
Q2 '26: -35.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-90M
-60M
-30M
0
30M
60M
90M
Q3 '21: -28.5M
Q4 '21: -46.8M
Q1 '22: -54.9M
Q2 '22: -59.5M
Q3 '22: -68.3M
Q4 '22: -66.9M
Q1 '23: -74.4M
Q2 '23: -78.9M
Q3 '23: -82.6M
Q4 '24: -22.9M
Q1 '25: -23.2M
Q2 '25: -22.6M
Q3 '25: -24.8M
Q4 '25: -28.4M
Q1 '26: -31M
Q2 '26: -36.7M
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '24
Q2 '25
Q4 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
50M
100M
150M
Q3 '21: 106.6M
Q1 '22: 137.9M
Q2 '22: 24.4M
Q3 '22: 25.2M
Q1 '23: 25.5M
Q2 '23: 25.5M
Q3 '23: 25.7M
Q1 '24: 25.9M
Q2 '24: 26.6M
Q3 '24: 26.2M
Q1 '25: 41.1M
Q2 '25: 37.7M
Q3 '25: 40.5M
Q1 '26: 45.1M
Q2 '26: 46M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q2 '21: -0.17
Q3 '21: -0.45
Q4 '21: -0.72
Q1 '22: -0.81
Q2 '22: -1.71
Q3 '22: -2.25
Q4 '22: -5.72
Q1 '23: -6.42
Q2 '23: -6.59
Q3 '23: -6.83
Q4 '23: -4.51
Q1 '24: -3.95
Q2 '24: -3.03
Q3 '24: -2.17
Q4 '24: -2.70
Q1 '25: -1.87
Q2 '25: -1.87
Q3 '25: -1.69
Q4 '25: 0.24
Q1 '26: -0.59
Q2 '26: -0.66
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.