Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
2.5M
5M
7.5M
Q3 '20: 1.5M
Q4 '20: 3.4M
Q1 '21: 1.8M
Q2 '21: 1.1M
Q3 '21: 1.1M
Q4 '21: 1M
Q1 '22: 743K
Q2 '22: 3M
Q3 '22: 4.7M
Q4 '22: 6.1M
Q1 '23: 2.3M
Q2 '23: 1.3M
Q3 '23: 1.8M
Q4 '23: 746K
Q1 '24: 3.4M
Q2 '24: 2.7M
Q3 '24: 871K
Q4 '24: 761K
Q1 '25: 1.7M
Q2 '25: 1M
Q3 '25: 860K
Q4 '25: 1.7M
Q1 '26: 3.5M
Q2 '26: 5.8M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit Quarterly
-800K
0
800K
1.6M
2.4M
Q3 '20: 461K
Q4 '20: 1.4M
Q1 '21: 597K
Q2 '21: 467K
Q3 '21: 200K
Q4 '21: -56K
Q1 '22: 255K
Q2 '22: -108K
Q3 '22: 1.1M
Q4 '22: 1.7M
Q1 '23: 510K
Q2 '23: 334K
Q3 '23: 605K
Q4 '23: -344K
Q1 '24: 1.6M
Q2 '24: 2.1M
Q3 '24: 392K
Q4 '24: 207K
Q1 '25: 1.4M
Q2 '25: 541K
Q3 '25: 399K
Q4 '25: 259K
Q1 '26: 1.1M
Q2 '26: 1.7M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q3 '20: -6.9M
Q4 '20: -3.9M
Q1 '21: -5.2M
Q2 '21: -7.7M
Q3 '21: -40.5M
Q4 '21: -27.6M
Q1 '22: -25.6M
Q2 '22: -29M
Q3 '22: -27.2M
Q4 '22: -95.2M
Q1 '23: -23.2M
Q2 '23: -30M
Q3 '23: -30.8M
Q4 '23: -37.1M
Q1 '24: -7.4M
Q2 '24: -5.8M
Q3 '24: -7.3M
Q4 '24: -6.5M
Q1 '25: -6.9M
Q2 '25: -8.1M
Q3 '25: -8.1M
Q4 '25: -9.3M
Q1 '26: -11.9M
Q2 '26: -13.4M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q1 '20: -5M
Q2 '20: -5.2M
Q3 '20: -6.9M
Q4 '20: -450
Q1 '21: -5.2M
Q2 '21: -5.3M
Q3 '21: -37M
Q4 '21: -34.1M
Q1 '22: -19.2M
Q2 '22: -23.1M
Q3 '22: -22.5M
Q4 '22: -92.3M
Q1 '23: -21.5M
Q2 '23: -28.7M
Q3 '23: -29M
Q4 '23: -36.5M
Q1 '24: -7.2M
Q2 '24: -5.3M
Q3 '24: -7.1M
Q4 '24: -53M
Q1 '25: 22.8M
Q2 '25: -7.5M
Q3 '25: -3.7M
Q4 '25: -1.5M
Q1 '26: -12.6M
Q2 '26: -12.3M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Cost of Revenue Quarterly
0
1.5M
3M
4.5M
Q3 '20: 1M
Q4 '20: 2.1M
Q1 '21: 1.2M
Q2 '21: 676K
Q3 '21: 929K
Q4 '21: 1.1M
Q1 '22: 488K
Q2 '22: 3.1M
Q3 '22: 3.6M
Q4 '22: 4.4M
Q1 '23: 1.8M
Q2 '23: 943K
Q3 '23: 1.2M
Q4 '23: 1.1M
Q1 '24: 1.9M
Q2 '24: 569K
Q3 '24: 479K
Q4 '24: 554K
Q1 '25: 353K
Q2 '25: 474K
Q3 '25: 461K
Q4 '25: 1.4M
Q1 '26: 2.5M
Q2 '26: 4.1M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow Quarterly
-24M
-16M
-8M
0
8M
16M
24M
Q4 '20: -4.4M
Q1 '21: -3.9M
Q2 '21: -9.8M
Q3 '21: -7.2M
Q4 '21: -21.2M
Q1 '22: -12.5M
Q2 '22: -15.5M
Q3 '22: -16.5M
Q4 '22: -20.9M
Q1 '23: -20.1M
Q2 '23: -19.9M
Q3 '23: -20.1M
Q4 '23: -16.5M
Q1 '24: -7.2M
Q2 '24: -5.8M
Q3 '24: -4.5M
Q4 '24: -5.1M
Q1 '25: -7.5M
Q2 '25: -5.3M
Q3 '25: -6.3M
Q4 '25: -8.5M
Q1 '26: -10.2M
Q2 '26: -10.2M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow Quarterly
-24M
-16M
-8M
0
8M
16M
24M
Q4 '20: -4.6M
Q1 '21: -4.8M
Q2 '21: -11.1M
Q3 '21: -8M
Q4 '21: -22.8M
Q1 '22: -13M
Q2 '22: -15.6M
Q3 '22: -16.9M
Q4 '22: -21.4M
Q1 '23: -20.5M
Q2 '23: -20.1M
Q3 '23: -20.5M
Q1 '24: -7.3M
Q2 '24: -5.9M
Q3 '24: -4.5M
Q4 '24: -5.1M
Q1 '25: -7.6M
Q2 '25: -5.3M
Q3 '25: -6.7M
Q4 '25: -8.7M
Q1 '26: -10.3M
Q2 '26: -11M
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
50M
100M
150M
Q3 '21: 106.6M
Q1 '22: 137.9M
Q2 '22: 24.4M
Q3 '22: 25.2M
Q1 '23: 25.5M
Q2 '23: 25.5M
Q3 '23: 25.7M
Q1 '24: 25.9M
Q2 '24: 26.6M
Q3 '24: 26.2M
Q1 '25: 41.1M
Q2 '25: 37.7M
Q3 '25: 40.5M
Q1 '26: 45.1M
Q2 '26: 46M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q2 '21: -0.17
Q3 '21: -0.45
Q4 '21: -0.72
Q1 '22: -0.81
Q2 '22: -1.71
Q3 '22: -2.25
Q4 '22: -5.72
Q1 '23: -6.42
Q2 '23: -6.59
Q3 '23: -6.83
Q4 '23: -4.51
Q1 '24: -3.95
Q2 '24: -3.03
Q3 '24: -2.17
Q4 '24: -2.70
Q1 '25: -1.87
Q2 '25: -1.87
Q3 '25: -1.69
Q4 '25: 0.24
Q1 '26: -0.59
Q2 '26: -0.66
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.