Stock Scorer

PDF Solutions Inc (PDFS)

Every figure this model derived for PDFS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 40,508,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 114,883,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 252,609,000 AssetsCurrent 2026-06-30
current liabilities 73,280,000 LiabilitiesCurrent 2026-06-30
equity 372,495,000 StockholdersEquity 2026-06-30
interest expense 4,597,000 InterestExpenseNonoperating 2026-06-30
ocf 38,703,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 241,177,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 25,524,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PDFS on one particular measure came for.

RatioValue
cash operating margin21.35
current ratio4.76
current ratio reported3.45
deferred revenue growth-13.31
dilution pct0.69
ebit yoy10087.56
ev ebit99.96
ev owner earnings-71.91
ev sales8.15
fcf margin-0.75
growth cv0.46
interest cover4.28
operating margin8.15
owner earnings margin-11.33
revenue growth23.05
revenue growth per share22.2
roic4.75
rpo growth16.38
rule of 4031.2
sbc pct revenue10.58

Everything else this filing tags

400 more elements from PDFS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapital630,335,0002026-06-30 122USD
Assets519,179,0002026-06-30 125USD
LiabilitiesAndStockholdersEquity519,179,0002026-06-30 125USD
CommonStocksIncludingAdditionalPaidInCapital276,500,0002016-09-30 3USD
RevenueRemainingPerformanceObligation270,700,0002026-06-30 29USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest188,950,0002016-09-30 44USD
TreasuryStockCommonValue169,904,0002026-06-30 10USD
TreasuryStockValue162,672,0002025-03-31 112USD
PropertyPlantAndEquipmentGross148,802,0002026-06-30 114USD
Liabilities146,684,0002026-06-30 122USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations114,883,0002026-06-30 98USD
NoncurrentAssets111,910,0002026-06-30 86USD
FiniteLivedIntangibleAssetsGross95,726,0002026-06-30 83USD
Goodwill94,986,0002026-06-30 107USD
PropertyPlantAndEquipmentNet94,520,0002026-06-30 122USD
AccountsReceivableNetCurrent90,579,0002026-06-30 122USD
RetainedEarningsAccumulatedDeficit-85,566,0002026-06-30 125USD
StockIssuedDuringPeriodValueNewIssues81,791,0002026-06-30 3USD
NetCashProvidedByUsedInFinancingActivities79,190,0002026-06-30 118USD
LicenseAndServicesRevenue74,436,0002017-12-31 89USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect72,663,0002026-06-30 54USD
CommonStockSharesAuthorized70,000,0002026-06-30 119shares
DeferredTaxAssetsValuationAllowance69,900,0002026-06-30 84USD
ValuationAllowancesAndReservesBalance69,874,0002025-12-31 13USD
DebtInstrumentCarryingAmount67,500,0002026-06-30 8USD
LongTermDebt66,517,0002026-06-30 8USD
ProceedsFromIssuanceOfCommonStock65,078,0002020-12-31 7USD
LongTermDebtNoncurrent63,655,0002026-06-30 11USD
IntangibleAssetsNetExcludingGoodwill58,357,0002025-03-31 66USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive58,125,0002025-03-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive58,125,0002025-12-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour58,125,0002026-06-30 6USD
PurchaseObligation54,500,0002026-06-30 20USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment54,282,0002026-06-30 114USD
CommonStockSharesIssued54,210,0002026-06-30 122shares
FiniteLivedIntangibleAssetsNet48,056,0002026-06-30 84USD
FiniteLivedIntangibleAssetsAccumulatedAmortization47,670,0002026-06-30 95USD
PrepaidExpenseAndOtherAssetsCurrent47,147,0002026-06-30 96USD
CostOfServicesLicensesAndServices47,050,0002017-12-31 83USD
UnbilledReceivablesCurrent46,500,0002026-06-30 94USD
LineOfCredit45,000,0002025-03-31 1USD
OperatingExpenses44,461,0002019-09-30 120USD
GrossProfit43,192,0002026-03-31 186USD
CommonStockSharesOutstanding41,889,0002026-06-30 122shares
WeightedAverageNumberOfDilutedSharesOutstanding41,079,0002026-06-30 199shares
WeightedAverageNumberOfSharesOutstandingBasic40,397,0002026-06-30 196shares
WeightedAverageNumberOfShareOutstandingBasicAndDiluted36,989,0002021-06-30 6shares
SellingGeneralAndAdministrativeExpense36,476,0002026-06-30 196USD
CostOfRevenue36,045,0002026-06-30 179USD
ResearchAndDevelopmentExpense35,644,0002026-06-30 196USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch32,657,0002025-12-31 28USD
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLoss31,029,0002026-06-30 10USD
DeferredRevenue28,683,0002025-03-31 8USD
DeferredRevenueCurrent27,131,0002025-03-31 74USD
EmployeeRelatedLiabilitiesCurrent26,866,0002026-06-30 122USD
InvestmentsFairValueDisclosure26,334,0002012-09-30 5USD
StockRepurchaseProgramAuthorizedAmount125,000,0002016-10-25 17USD
SecuredDebt25,000,0002025-03-31 1USD
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness24,932,0002025-12-31 6USD
ContractWithCustomerLiabilityRevenueRecognized24,717,0002025-12-31 65USD
OtherAssetsNoncurrent24,717,0002026-06-30 122USD
NetCashProvidedByUsedInInvestingActivities-24,582,0002026-06-30 118USD
DirectOperatingCosts23,984,0002019-09-30 8USD
AvailableForSaleSecuritiesDebtSecurities23,724,0002024-09-30 2USD
DeferredTaxAssetsLiabilitiesNetNoncurrent23,100,0002019-09-30 35USD
Revenues22,367,0002020-12-31 161USD
SalesTypeLeaseNetInvestmentInLease21,766,0002025-03-31 10USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived21,249,0002026-06-30 10USD
ContractWithCustomerLiability21,090,0002026-06-30 10USD
ContractWithCustomerLiabilityCurrent20,254,0002026-06-30 48USD
StockRepurchaseProgramAuthorizedAmount20,000,0002012-11-08 12USD
ValuationAllowanceDeferredTaxAssetChangeInAmount19,900,0002012-12-31 2USD
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossCurrent19,293,0002026-06-30 12USD
ConstructionInProgressGross18,500,0002020-09-30 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive18,046,0002025-12-31 25USD
SalesTypeAndDirectFinancingLeasesLeaseReceivable17,805,0002026-06-30 14USD
UnrecognizedTaxBenefits17,300,0002026-06-30 140USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased17,000,0002012-10-29 2shares
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments16,998,0002025-03-31 37USD
PurchaseObligationDueInNextTwelveMonths16,700,0002019-12-31 17USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount16,400,0002014-03-31 6USD
AssetsNoncurrent16,076,0002016-06-30 28USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets15,228,0002026-06-30 134USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount115,200,0002020-03-31 20USD
GoodwillGross15,000,0002024-12-31 2USD
DeferredTaxAssetsGross14,900,0002026-06-30 18USD
ContractWithCustomerAssetNet14,519,0002026-06-30 18USD
ContractWithCustomerAssetNetCurrent14,350,0002026-06-30 26USD
OtherAssetsFairValueDisclosure14,290,0002025-03-31 12USD
SalesTypeLeaseLeaseReceivable13,784,0002025-03-31 10USD
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossNoncurrent13,226,0002024-12-31 2USD
SalesTypeLeaseUnguaranteedResidualAsset13,224,0002026-06-30 20USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions12,778,0002026-06-30 4USD
AllocatedShareBasedCompensationExpense12,394,0002026-06-30 177USD
AccountsPayableCurrent12,387,0002026-06-30 122USD
TreasuryStockCommonShares12,321,0002026-06-30 26shares
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossNoncurrent11,736,0002026-06-30 20USD
OperatingLeasesFutureMinimumPaymentsDue11,425,0002018-12-31 27USD
OperatingIncomeLoss11,377,0002026-06-30 131USD
TreasuryStockShares11,315,0002023-03-31 94shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest10,440,0002026-06-30 109USD
DeferredTaxAssetsNetNoncurrent10,201,0002016-09-30 32USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts10,069,0002022-12-31 2USD
CostOfGoodsAndServicesSold9,839,0002020-12-31 30USD
MachineryAndEquipmentGross9,817,0002014-12-31 16USD
UnbilledContractsReceivable9,500,0002012-09-30 4USD
CapitalExpendituresIncurredButNotYetPaid9,392,0002026-06-30 62USD
NetIncomeLoss9,062,0002026-06-30 276USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities9,054,0002009-12-31 1USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent8,822,0002026-06-30 10USD
AccountsPayableAndAccruedLiabilitiesCurrent8,752,0002024-12-31 2USD
ComprehensiveIncomeNetOfTax8,737,0002026-06-30 227USD
UnbilledReceivablesNotBillableAtBalanceSheetDateAmountExpectedToBeCollectedAfterOneYear8,737,0002026-06-30 42USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves8,717,0002025-12-31 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths7,940,0002026-06-30 32USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo7,635,0002026-06-30 50USD
IncreaseDecreaseInOtherNoncurrentAssets-7,415,0002026-06-30 85USD
IncreaseDecreaseInAccountsReceivable7,398,0002026-06-30 134USD
AccruedSalariesCurrent7,156,0002024-12-31 2USD
PrepaidExpenseCurrent7,037,0002026-06-30 12USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedRemainderOfFiscalYear6,995,0002026-06-30 4USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod6,900,0002026-06-30 87USD
DerivativeAssetNotionalAmount6,900,0002016-12-31 1USD
StockRepurchasedDuringPeriodValue6,899,0002024-03-31 24USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition6,715,0002025-03-31 110USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized6,550,0002015-09-30 19shares
AccruedLiabilitiesCurrent6,513,0002026-06-30 120USD
UndistributedEarningsOfForeignSubsidiaries6,500,0002016-12-31 5USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue6,484,0002026-03-31 15USD
PropertyPlantAndEquipmentOther6,401,0002014-12-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree5,950,0002026-06-30 46USD
LesseeOperatingLeaseLiabilityPaymentsDue5,494,0002026-06-30 30USD
CapitalizedContractCostNet5,461,0002026-06-30 29USD
PrepaidExpenseAndOtherAssets5,321,0002014-06-30 26USD
CommonStockCapitalSharesReservedForFutureIssuance5,200,0002013-09-30 4shares
OperatingLeaseLiability5,038,0002026-06-30 30USD
PreferredStockSharesAuthorized5,000,0002026-06-30 120shares
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-4,964,0002017-06-30 16USD
AccruedIncomeTaxesNoncurrent4,580,0002026-06-30 104USD
DeferredIncomeTaxLiabilities4,573,0002025-12-31 14USD
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossCurrent4,526,0002024-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive4,511,0002025-12-31 25USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour4,506,0002026-06-30 44USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption4,353,0002017-12-31 4USD
PrepaidExpenseOtherNoncurrent4,174,0002025-03-31 10USD
IncreaseDecreaseInEmployeeRelatedLiabilities4,171,0002026-06-30 134USD
OperatingLeaseRightOfUseAsset4,166,0002026-06-30 56USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation4,096,0002026-06-30 75USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation4,096,0002026-06-30 116USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear3,982,0002026-06-30 38USD
IncreaseDecreaseInAccruedLiabilities3,936,0002025-03-31 120USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-3,931,0002017-06-30 19USD
DepreciationDepletionAndAmortization3,701,0002026-06-30 134USD
DepreciationAndAmortization3,700,0002026-06-30 161USD
OtherAssetsCurrent3,682,0002026-06-30 6USD
OperatingLeasesFutureMinimumPaymentsDueThereafter3,673,0002018-12-31 25USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets3,617,0002022-12-31 6USD
DeferredTaxAssetsNet3,586,0002025-12-31 28USD
SalesTypeAndDirectFinancingLeasesLeaseReceivableUndiscountedExcessAmount3,444,0002026-06-30 7USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions3,400,0002012-06-30 1USD
CapitalizedComputerSoftwareGross3,369,0002014-12-31 16USD
DeferredTaxAssetsLiabilitiesNetCurrent3,300,0002014-12-31 7USD
IncreaseDecreaseInContractWithCustomerAsset3,300,0002026-06-30 3USD
ImpairmentOfLongLivedAssetsHeldForUse3,183,0002021-12-31 4USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThreeYears3,109,0002026-06-30 10USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears3,109,0002026-06-30 10USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued3,100,0002026-06-30 5USD
ProfitLoss-3,032,0002025-03-31 52USD
RestrictedCash3,019,0002021-09-30 11USD
LiabilitiesNoncurrent2,971,0002015-09-30 20USD
CurrentIncomeTaxExpenseBenefit2,959,0002025-12-31 3USD
OperatingLeaseLiabilityNoncurrent2,949,0002026-06-30 56USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFourYears2,915,0002026-06-30 7USD
LongTermDebtCurrent2,862,0002026-06-30 16USD
DeferredTaxAssetsNetCurrent2,805,0002015-09-30 25USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant2,800,0002014-03-31 7shares
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued2,800,0002024-12-31 2USD
IncomeTaxReconciliationTaxCredits2,795,0002024-12-31 38USD
CapitalizedContractCostNetCurrent2,785,0002026-06-30 14USD
CashAndCashEquivalentsPeriodIncreaseDecrease2,780,0002020-03-31 80USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic2,691,0002025-12-31 60USD
CapitalizedContractCostNetNoncurrent2,676,0002026-06-30 20USD
OperatingLeasesRentExpenseNet2,500,0002018-12-31 89USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,500,0002026-06-30 104USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths2,500,0002026-06-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree2,500,0002026-06-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo2,500,0002026-06-30 6USD
IncomeTaxesPaid2,483,0002025-12-31 124USD
IncreaseDecreaseInAccountsPayable-2,450,0002026-06-30 134USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets2,418,0002025-12-31 6USD
IncreaseDecreaseInIncomeTaxes2,400,0002026-06-30 35USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-2,376,0002026-06-30 122USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet2,290,0002019-04-29 3USD
StockIssuedDuringPeriodValueShareBasedCompensation2,263,0002026-06-30 19USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign2,256,0002025-12-31 22USD
IncomeTaxReconciliationChangeInEnactedTaxRate-2,237,0002020-12-31 6USD
CurrentForeignTaxExpenseBenefit2,228,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,224,0002026-06-30 26USD
OtherLiabilitiesNoncurrent2,220,0002026-06-30 96USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths2,191,0002026-06-30 10USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions2,189,0002026-03-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber2,124,0002022-12-31 25shares
ProceedsFromStockPlans2,120,0002025-03-31 123USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan2,120,0002025-03-31 86USD
AmortizationOfIntangibleAssets2,117,0002026-06-30 189USD
NotesAndLoansReceivableNetCurrent2,113,0002025-09-30 2USD
RestructuringAndRelatedCostCostIncurredToDate2,100,0002014-03-31 4USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost2,093,0002025-12-31 39USD
OperatingLeaseLiabilityCurrent2,089,0002026-06-30 56USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost2,066,0002025-12-31 28USD
InterestPaidNet2,026,0002026-06-30 12USD
NotesAndLoansReceivableNetNoncurrent2,013,0002024-09-30 1USD
CostOfGoodsAndServicesSoldAmortization1,996,0002026-06-30 25USD
IncomeTaxReconciliationTaxCreditsForeign1,995,0002025-12-31 1USD
OtherAccruedLiabilitiesCurrent1,991,0002026-06-30 10USD
ValuationAllowancesAndReservesChargedToCostAndExpense1,928,0002025-12-31 9USD
DeferredTaxAssetsOperatingLossCarryforwards1,880,0002025-12-31 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear1,875,0002026-06-30 4USD
PaymentsToAcquireBusinessesGross1,823,0002023-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,811,0002018-12-31 27USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,707,0002024-12-31 38USD
SeveranceCosts1,700,0002012-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,677,0002018-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,653,0002018-12-31 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized1,600,0002013-05-28 3shares
OtherLiabilitiesCurrent1,580,0002013-12-31 4USD
DeferredRevenueNoncurrent1,552,0002025-03-31 19USD
InvestmentIncomeInterest1,500,0002025-12-31 23USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,484,0002018-12-31 27USD
CapitalizedContractCostAmortization1,465,0002026-06-30 98USD
OtherAssetsMiscellaneousNoncurrent1,399,0002026-06-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,387,0002026-06-30 30USD
IncomeTaxExpenseBenefit1,378,0002026-06-30 199USD
DebtInstrumentUnamortizedDiscount1,344,0002025-03-31 1USD
LeaseCost1,333,0002026-06-30 94USD
NonoperatingIncomeExpense1,258,0002026-06-30 139USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue1,242,0002023-03-31 44USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions-1,235,0002014-09-30 12USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,233,0002025-12-31 12USD
IncomeTaxesPaidNet1,196,0002026-06-30 11USD
IncomeTaxesReceivable1,193,0002025-09-30 4USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,171,0002025-12-31 40USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,145,0002026-06-30 16USD
OperatingLeasePayments1,141,0002026-06-30 59USD
LeaseholdImprovementsGross1,127,0002014-12-31 16USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,127,0002018-12-31 27USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation1,095,0002015-12-31 12USD
AmortizationOfAcquisitionCosts1,056,0002025-03-31 16USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,038,0002023-03-31 44USD
AvailableForSaleSecuritiesAmortizedCost1,000,0002012-06-30 2USD
IncreaseDecreaseInOperatingLeaseLiability-994,0002026-06-30 27USD
DeferredTaxLiabilities987,0002025-12-31 5USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet983,0002026-06-30 7USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations981,0002017-06-30 19USD
OperatingLeaseCost978,0002026-06-30 82USD
ProceedsFromSaleOfShortTermInvestments975,0002012-12-31 7USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance965,0002025-12-31 22USD
OtherNonoperatingIncomeExpense964,0002025-09-30 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod952,0002019-12-31 13shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent952,0002025-12-31 6USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities950,0002016-09-30 33USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities950,0002016-09-30 33USD
DeferredFederalIncomeTaxExpenseBenefit926,0002025-12-31 27USD
DeferredTaxLiabilitiesLeasingArrangements922,0002025-12-31 6USD
AllowanceForDoubtfulAccountsReceivable900,0002026-06-30 14USD
AllowanceForDoubtfulAccountsReceivableCurrent890,0002024-09-30 100USD
DeferredIncomeTaxExpenseBenefit882,0002025-12-31 129USD
ContractWithCustomerLiabilityNoncurrent836,0002026-06-30 44USD
InterestIncomeForeignDeposits830,0002022-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-805,0002018-03-31 66USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue800,0002013-03-31 2USD
IncreaseDecreaseInContractWithCustomerLiability787,0002026-06-30 70USD
AuctionRateSecuritiesNoncurrent784,0002011-12-31 1USD
LongTermInvestments784,0002012-03-31 11USD
DeferredIncomeTaxesAndOtherTaxReceivableCurrent769,0002025-03-31 2USD
FurnitureAndFixturesGross756,0002014-12-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod710,0002019-12-31 14shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions700,0002016-12-31 3USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued700,0002025-03-31 48USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense700,0002022-12-31 22USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements682,0002026-06-30 17shares
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate676,0002025-12-31 39USD
BillingsInExcessOfCostCurrent669,0002018-09-30 22USD
IncreaseDecreaseInBillingInExcessOfCostOfEarnings669,0002018-09-30 62USD
StockRepurchasedDuringPeriodShares636,9962015-09-30 18shares
IncreaseDecreaseInDeferredRevenue632,0002018-09-30 67USD
RepaymentsOfLongTermDebt625,0002026-06-30 24USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations615,0002025-12-31 40USD
ProvisionForOtherLosses586,0002024-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign510,0002025-12-31 39USD
AvailableForSaleSecuritiesFairValueDisclosure500,0002012-09-30 3USD
ProceedsFromIncomeTaxRefunds500,0002012-09-30 1USD
CostOfGoodsSoldAmortization471,0002017-12-31 55USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount456,0002026-06-30 27USD
AdjustmentForAmortization434,0002012-12-31 20USD
RestructuringReserveSettledWithCash-414,0002012-09-30 8USD
EffectiveIncomeTaxRateReconciliationFdiiAmount403,0002025-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals400,0002012-12-31 1USD
GuaranteeObligationsMaximumExposure400,0002025-03-31 1USD
CurrentFederalTaxExpenseBenefit398,0002025-12-31 30USD
GainsLossesOnExtinguishmentOfDebt393,0002009-12-31 1USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount384,0002026-06-30 33USD
OperatingLeaseRightOfUseAssetAmortizationExpense374,0002025-03-31 16USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear357,0002018-09-30 20USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree354,0002026-06-30 30USD
RepaymentsOfAssumedDebt347,0002015-12-31 5USD
CurrentStateAndLocalTaxExpenseBenefit333,0002025-12-31 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-325,0002026-06-30 175USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-325,0002026-06-30 76USD
TaxesPayableCurrent318,0002026-06-30 6USD
DeferredRentCreditNoncurrent314,0002014-12-31 4USD
TreasuryStockSharesAcquired314,0002019-03-31 27shares
InterestExpenseDebt311,0002025-03-31 1USD
VariableLeaseCost300,0002019-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour283,0002026-06-30 30USD
DebtInstrumentDecreaseForgiveness275,0002009-09-30 1EUR
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability257,0002026-06-30 49USD
PaymentsForRepurchaseOfCommonStock244,0002025-12-31 99USD
TreasuryStockValueAcquiredCostMethod244,0002025-12-31 88USD
AssetImpairmentCharges216,0002012-06-30 1USD
AvailableForSaleSecuritiesGrossUnrealizedLosses1-216,0002012-06-30 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax216,0002012-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForWritedownOfSecuritiesIncludedInNetIncomeNetOfTax216,0002012-09-30 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax-216,0002012-12-31 5USD
AccruedIncomeTaxesCurrent213,0002025-09-30 4USD
ShortTermLeaseCost207,0002025-03-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue200,0002025-12-31 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod190,0002019-12-31 14shares
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-183,0002026-06-30 14USD
RestructuringReserveAccrualAdjustment170,0002012-09-30 8USD
ContractWithCustomerAssetNetNoncurrent169,0002026-06-30 20USD
ProvisionForDoubtfulAccounts168,0002025-12-31 66USD
AllowanceForDoubtfulAccountsReceivableWriteOffs168,0002025-12-31 3USD
IncreaseDecreaseInAccruedTaxesPayable158,0002016-12-31 1USD
PaymentsOfDebtIssuanceCosts143,0002026-06-30 11USD
BillingsInExcessOfCost128,0002014-06-30 28USD
DeferredIncomeTaxAssetsNet125,0002026-06-30 54USD
ForeignCurrencyTransactionGainLossUnrealized113,0002020-06-30 2USD
ProceedsFromSaleOfMachineryAndEquipment105,0002023-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive101,0002026-06-30 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue100,0002025-12-31 49USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized100,0002022-12-31 1USD
GainLossOnTerminationOfLease100,0002022-12-31 1USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment100,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive95,0002025-12-31 17USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans84,0002016-03-31 42shares
IncomeTaxReconciliationNondeductibleExpenseLeases-83,0002025-12-31 1USD
DeferredForeignIncomeTaxExpenseBenefit-79,0002025-12-31 28USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet75,0002012-12-31 5USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount72,0002026-06-30 171shares
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFiveYears68,0002024-09-30 3USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax66,0002011-12-31 2USD
OtherNoncashIncomeExpense-65,0002026-06-30 41USD
ProceedsFromSaleOfPropertyPlantAndEquipment55,0002024-12-31 13USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet50,0002012-12-31 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue50,0002019-04-29 3USD
GainOnSaleOfInvestments50,0002012-09-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber47,0002023-03-31 44shares
DeferredTaxLiabilitiesCurrent43,0002011-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber39,0002023-03-31 44shares
DeferredStateAndLocalIncomeTaxExpenseBenefit35,0002025-12-31 3USD
GoodwillForeignCurrencyTranslationGainLoss-34,0002026-06-30 11USD
EffectOfExchangeRateOnCashAndCashEquivalents-25,0002020-03-31 80USD
StockIssuedDuringPeriodSharesStockOptionsExercised21,0002023-03-31 63shares
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-20,0002026-06-30 54USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense-20,0002024-12-31 6USD
OtherNoncashExpense-19,0002012-03-31 9USD
AmortizationOfAcquiredIntangibleAssets18,0002013-03-31 13USD
DeferredTaxAssetsLiabilitiesNet17,0002022-12-31 19USD
InterestPaid16,0002015-12-31 16USD
GoodwillPurchaseAccountingAdjustments15,0002026-06-30 21USD
IncomeTaxReconciliationNondeductibleExpenseOther14,0002025-12-31 6USD
RestructuringReserveCurrent13,0002013-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber12,5572026-06-30 112shares
IncomeTaxReconciliationOtherAdjustments12,0002025-12-31 6USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-10,0002012-09-30 10USD
DebtSecuritiesAvailableForSaleUnrealizedGainLoss-10,0002025-03-31 21USD
IncomeTaxReconciliationTaxCreditsOther10,0002025-12-31 1USD
PaymentsForRepurchaseOfCommonStockForEmployeeTaxWithholdingObligations8,0002013-03-31 9USD
ProceedsFromStockOptionsExercised8,0002025-03-31 122USD
StockIssuedDuringPeriodValueStockOptionsExercised8,0002025-03-31 110USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes7,0002025-12-31 39USD
CommonStockValue6,0002026-06-30 122USD
IncomeTaxReconciliationOtherReconcilingItems-6,0002024-12-31 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod6,0002022-12-31 61shares
GoodwillTranslationAndPurchaseAccountingAdjustments6,0002025-03-31 2USD
GainLossOnDispositionOfAssets-5,0002021-03-31 64USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod2,0002022-12-31 58shares
SharePrice322024-09-30 48USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue212022-12-31 25USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice172025-12-31 108USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice162023-03-31 63USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice162023-03-31 44USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice162023-03-31 44USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue142019-12-31 13USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice142022-12-31 61USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue132019-12-31 14USD/shares
TreasuryStockAcquiredAverageCostPerShare122019-03-31 20USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue122019-12-31 14USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice92022-12-31 58USD/shares

What to be careful about

What this model itself distrusts about PDFS's figures. Written by the derivation as it ran, not added afterwards.