Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
80M
160M
240M
FY16: 107.5M
FY17: 101.9M
FY18: 85.8M
FY19: 85.6M
FY20: 88M
FY21: 111.1M
FY22: 148.5M
FY23: 165.8M
FY24: 179.5M
FY25: 219M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
60M
120M
180M
FY13: 62M
FY14: 60.4M
FY15: 59M
FY16: 63M
FY17: 54.4M
FY18: 43M
FY22: 100.6M
FY23: 114.1M
FY24: 125.3M
FY25: 158.4M
FY13
FY14
FY15
FY16
FY17
FY18
FY22
FY23
FY24
FY25
Operating Income Annual
-15M
0
15M
30M
45M
FY12: 19.1M
FY13: 31.4M
FY14: 27.8M
FY15: 19.2M
FY16: 13M
FY17: 190K
FY18: -10M
FY23: -151K
FY24: 935K
FY25: 5.8M
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY23
FY24
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY16: 9.1M
FY17: -1.3M
FY18: -7.7M
FY19: -5.4M
FY20: -40.4M
FY21: -21.5M
FY22: -3.4M
FY23: 3.1M
FY24: 4.1M
FY25: -640K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
25M
50M
75M
FY16: 44.4M
FY17: 47.5M
FY18: 42.8M
FY19: 33.5M
FY20: 36.8M
FY21: 44.2M
FY22: 47.9M
FY23: 51.7M
FY24: 54.1M
FY25: 60.6M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
15M
30M
45M
FY16: 2M
FY17: 10.5M
FY18: 13.3M
FY19: 24.6M
FY20: 21.8M
FY21: 4.2M
FY22: 32.3M
FY23: 14.6M
FY24: 9.7M
FY25: 24.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-18M
-9M
0
9M
18M
27M
FY16: -9.3M
FY17: 290K
FY18: 222K
FY19: 14M
FY20: 15.8M
FY21: 571K
FY22: 23.9M
FY23: 3.4M
FY24: -7.5M
FY25: -8.6M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY16: 32.4M
FY17: 32M
FY18: 32.2M
FY19: 32.4M
FY20: 34.5M
FY21: 37.1M
FY22: 37.3M
FY23: 38.9M
FY24: 39M
FY25: 39.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q3 '15: 0.48
Q4 '15: 0.39
Q1 '16: 0.28
Q2 '17: 0.18
Q3 '17: 0.14
Q4 '17: -0.03
Q1 '18: -0.06
Q2 '18: -0.14
Q3 '18: -0.22
Q4 '18: -0.24
Q1 '19: -0.31
Q2 '19: -0.26
Q3 '19: -0.22
Q4 '19: -0.16
Q1 '20: -0.10
Q2 '20: -0.19
Q3 '20: -0.25
Q4 '20: -1.12
Q1 '21: -1.31
Q2 '21: -1.32
Q3 '21: -1.30
Q4 '21: -0.58
Q1 '22: -0.48
Q2 '22: -0.39
Q3 '22: -0.29
Q4 '22: -0.09
Q1 '23: 0.03
Q2 '23: 0.23
Q3 '23: 0.06
Q4 '23: 0.08
Q1 '24: 0.06
Q2 '24: -0.07
Q3 '24: 0.12
Q4 '24: 0.10
Q1 '25: 0.03
Q2 '25: 0.02
Q3 '25: -0.01
Q4 '25: -0.02
Q1 '26: 0.18
Q2 '26: 0.25
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.