Every figure this model derived for PD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 3,465,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-04-30 |
| cash | 443,957,000 | CashAndCashEquivalentsAtCarryingValue |
2026-04-30 |
| current assets | 559,030,000 | AssetsCurrent |
2026-04-30 |
| current liabilities | 287,012,000 | LiabilitiesCurrent |
2026-04-30 |
| equity | 216,531,000 | StockholdersEquity |
2026-04-30 |
| interest expense | 8,600,000 | InterestExpenseNonoperating |
2026-04-30 |
| ocf | 128,470,000 | NetCashProvidedByUsedInOperatingActivities |
2026-04-30 |
| revenue | 493,708,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-04-30 |
| sbc | 90,014,000 | ShareBasedCompensation |
2026-04-30 |
The figures themselves rather than their scores — what somebody looking up PD on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 25.84 |
| current ratio | 12.05 |
| current ratio reported | 1.95 |
| deferred revenue growth | 1.49 |
| dilution pct | 1.08 |
| ev ebit | 37.5 |
| ev owner earnings | 27.17 |
| ev sales | 1.93 |
| fcf margin | 25.32 |
| growth cv | 0.6 |
| interest cover | 2.95 |
| operating margin | 5.13 |
| owner earnings margin | 7.09 |
| revenue growth | 3.69 |
| revenue growth per share | 2.58 |
| roic | 10.37 |
| rpo growth | 2.56 |
| rule of 40 | 8.83 |
| sbc pct revenue | 18.23 |
What this model itself distrusts about PD's figures. Written by the derivation as it ran, not added afterwards.