Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY09: 15M
FY10: 14.6M
FY11: 15.7M
FY12: 39.1M
FY13: 85.6M
FY14: 197.7M
FY15: 249M
FY16: 270.1M
FY17: 284.3M
FY18: 332.4M
FY19: 418.9M
FY20: 429.6M
FY21: 541.5M
FY22: 666.8M
FY23: 675M
FY24: 701M
FY25: 726.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-200M
0
200M
400M
600M
FY09: 2.7M
FY10: 2.3M
FY11: -1.1M
FY12: 6.9M
FY13: 30.8M
FY14: 120.2M
FY15: 177.2M
FY16: 160M
FY17: 196.4M
FY18: 245.6M
FY19: 312.2M
FY20: 312.3M
FY21: 401.3M
FY22: 467.5M
FY23: 490.3M
FY24: 530.5M
FY25: 576.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
-105M
-70M
-35M
0
35M
70M
105M
FY09: -28.5M
FY10: -22.7M
FY11: -39.1M
FY12: -49.3M
FY13: -53.3M
FY14: -5.2M
FY15: 9.5M
FY16: -32M
FY17: -24.9M
FY18: 15.9M
FY19: 10.5M
FY20: 46.4M
FY21: 89.9M
FY22: 60M
FY23: 87.7M
FY24: -73.4M
FY25: 19.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-100M
-50M
0
50M
100M
150M
FY09: -31.7M
FY10: -27.1M
FY11: -43.3M
FY12: -52.3M
FY13: -63.9M
FY14: -13.7M
FY15: 1.9M
FY16: -37.9M
FY17: -42.6M
FY18: -471K
FY19: -11M
FY20: 145.5M
FY21: 42M
FY22: 15.9M
FY23: 42M
FY24: -99.6M
FY25: 7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
70M
140M
210M
FY09: 12.3M
FY10: 12.3M
FY11: 16.7M
FY12: 32.1M
FY13: 54.8M
FY14: 77.4M
FY15: 71.8M
FY16: 110.1M
FY17: 87.9M
FY18: 86.8M
FY19: 106.7M
FY20: 117.3M
FY21: 140.3M
FY22: 199.3M
FY23: 184.7M
FY24: 170.4M
FY25: 149.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-140M
-70M
0
70M
140M
210M
FY09: -20.8M
FY10: -24.9M
FY11: -31M
FY12: -70.1M
FY13: -43.8M
FY14: 26.6M
FY15: 28M
FY16: 33.5M
FY17: 17.8M
FY18: 48.9M
FY19: 70.5M
FY20: 77M
FY21: 125.7M
FY22: 145.3M
FY23: 154.6M
FY24: 189.4M
FY25: 152M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-140M
-70M
0
70M
140M
210M
FY09: -26.3M
FY10: -31.6M
FY11: -37.2M
FY12: -88.4M
FY13: -56M
FY14: 3.6M
FY15: -12.3M
FY16: 8.7M
FY17: -1.5M
FY18: 34.4M
FY19: 60.4M
FY20: 39.2M
FY21: 79.9M
FY22: 115.2M
FY23: 139.5M
FY24: 178.8M
FY25: 136.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY09: 573.1K
FY10: 574.1K
FY11: 16.4M
FY12: 30.3M
FY13: 33.2M
FY14: 35.3M
FY15: 41.3M
FY16: 37.2M
FY17: 39.8M
FY18: 40.9M
FY19: 41.5M
FY20: 43.7M
FY21: 45.6M
FY22: 46.5M
FY23: 52M
FY24: 46.2M
FY25: 45M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-60.00
-40.00
-20.00
0.00
20.00
40.00
60.00
Q4 '10: -47.29
Q1 '11: -38.88
Q2 '11: -27.53
Q3 '11: -14.31
Q4 '11: -2.79
Q1 '12: -2.28
Q2 '12: -2.04
Q3 '12: -1.98
Q4 '12: -1.73
Q1 '13: -1.97
Q2 '13: -2.12
Q3 '13: -2.07
Q4 '13: -1.93
Q1 '14: -1.56
Q2 '14: -1.28
Q3 '14: -0.92
Q4 '14: -0.95
Q1 '15: -0.58
Q2 '15: -0.44
Q3 '15: -0.28
Q4 '15: 0.04
Q1 '16: -0.09
Q2 '16: -0.30
Q3 '16: -0.97
Q4 '16: -1.01
Q1 '17: -1.43
Q2 '17: -1.71
Q3 '17: -1.31
Q4 '17: -1.09
Q1 '18: -0.83
Q2 '18: -0.28
Q3 '18: -0.11
Q4 '18: -0.02
Q1 '19: 0.17
Q2 '19: 0.17
Q3 '19: 0.04
Q4 '19: -0.28
Q1 '20: -0.02
Q2 '20: -0.25
Q3 '20: 2.84
Q4 '20: 3.28
Q1 '21: 3.32
Q2 '21: 3.91
Q3 '21: 1.36
Q4 '22: 0.34
Q1 '23: -0.24
Q2 '23: -0.13
Q3 '23: 0.12
Q4 '23: 0.83
Q1 '24: 1.45
Q2 '24: 1.33
Q3 '24: -2.01
Q4 '24: -2.15
Q1 '25: -2.24
Q2 '25: -2.74
Q3 '25: 0.49
Q4 '25: 0.15
Q1 '26: 0.12
Q2 '26: 0.35
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.