Stock Scorer

Paychex, Inc. (PAYX)

Every figure this model derived for PAYX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 234,900,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-31
cash 1,124,500,000 CashAndCashEquivalentsAtCarryingValue 2026-05-31
current assets 8,613,300,000 AssetsCurrent 2026-05-31
current liabilities 6,840,600,000 LiabilitiesCurrent 2026-05-31
equity 3,735,100,000 StockholdersEquity 2026-05-31
interest expense 269,500,000 InterestExpenseNonoperating 2026-05-31
ocf 2,556,700,000 NetCashProvidedByUsedInOperatingActivities 2026-05-31
revenue 6,512,000,000 Revenues 2026-05-31
sbc 96,100,000 ShareBasedCompensation 2026-05-31

The ratios

The figures themselves rather than their scores — what somebody looking up PAYX on one particular measure came for.

RatioValue
cash operating margin46.82
current ratio1.27
current ratio reported1.26
deferred revenue growth0.0
dilution pct-0.55
ebit cagr8.08
ebit yoy13.72
ev ebit16.72
ev owner earnings18.86
ev sales6.45
fcf margin35.65
growth cv0.45
interest cover9.32
net debt ebitda1.16
operating margin38.55
owner earnings margin34.18
revenue growth16.88
revenue growth per share17.53
roic27.67
rpo growth22.09
rule of 4055.43
sbc pct revenue1.48

Everything else this filing tags

400 more elements from PAYX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets16,174,500,0002026-05-31 136USD
LiabilitiesAndStockholdersEquity16,174,500,0002026-05-31 136USD
Liabilities12,439,400,0002026-05-31 136USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt12,226,200,0002026-05-31 43USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities11,517,600,0002026-05-31 153USD
CostOfReimbursableExpense7,900,000,0002018-05-31 44USD
RevenueFromContractWithCustomerExcludingAssessedTax6,301,100,0002026-05-31 118USD
FundsHeldForClients4,832,200,0002026-05-31 136USD
LongTermDebtFairValue4,600,800,0002026-05-31 10USD
DebtInstrumentCarryingAmount4,600,000,0002026-05-31 21USD
LongTermDebt4,556,100,0002026-05-31 27USD
LongTermDebtNoncurrent4,556,100,0002026-05-31 58USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis4,540,900,0002026-05-31 89USD
Goodwill4,527,400,0002026-05-31 144USD
AvailableForSaleSecuritiesDebtSecurities4,488,400,0002026-05-31 82USD
ProceedsFromIssuanceOfWarrants4,180,900,0002025-05-31 3USD
CostsAndExpenses4,001,500,0002026-05-31 133USD
AvailableForSaleSecuritiesFairValueDisclosure3,691,400,0002013-05-31 20USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost3,356,900,0002014-05-31 16USD
SalesRevenueServicesNet3,317,400,0002018-05-31 181USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition3,028,700,0002026-05-31 38USD
AvailableForSaleSecurities2,983,200,0002016-02-29 22USD
AvailableForSaleSecuritiesAmortizedCost2,922,200,0002016-02-29 42USD
AvailableForSaleSecuritiesDebtMaturitiesFairValue2,737,200,0002011-05-31 4USD
FairValueMeasuredOnRecurringBasisInvestments2,737,200,0002011-05-31 4USD
NetCashProvidedByUsedInFinancingActivities-2,653,800,0002026-05-31 128USD
IntangibleAssetsGrossExcludingGoodwill2,559,000,0002026-05-31 30USD
OperatingIncomeLoss2,510,500,0002026-05-31 301USD
SellingGeneralAndAdministrativeExpense2,327,000,0002026-05-31 221USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest2,310,900,0002026-05-31 204USD
AdditionalPaidInCapitalCommonStock1,975,600,0002026-05-31 136USD
OperatingExpenses1,964,500,0002020-02-29 88USD
PropertyPlantAndEquipmentGross1,915,800,0002026-05-31 92USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months1,850,200,0002026-05-31 38USD
RetainedEarningsAccumulatedDeficit1,805,800,0002026-05-31 136USD
ComprehensiveIncomeNetOfTax1,763,900,0002026-05-31 211USD
NetIncomeLoss1,760,100,0002026-05-31 141USD
NetIncomeLossAvailableToCommonStockholdersBasic1,760,100,0002026-05-31 174USD
ProfitLoss1,760,100,0002026-05-31 21USD
IntangibleAssetsNetExcludingGoodwill1,684,000,0002026-05-31 120USD
CostOfRevenue1,674,500,0002026-05-31 81USD
DividendsCommonStock1,589,900,0002026-05-31 15USD
PaymentsOfDividendsCommonStock1,589,600,0002026-05-31 153USD
AccountsNotesAndLoansReceivableNetCurrent1,507,600,0002026-05-31 84USD
BusinessAcquisitionsProFormaRevenue1,486,000,0002025-08-31 20USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,484,800,0002026-05-31 122USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,326,900,0002026-05-31 92USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-1,249,500,0002026-05-31 70USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger1,178,500,0002026-05-31 35USD
DividendsCommonStockCash1,165,000,0002026-02-28 110USD
NetCashProvidedByUsedInInvestingActivities-1,152,400,0002026-05-31 130USD
OperatingCostsAndExpenses989,100,0002020-02-29 140USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments988,100,0002014-05-31 97USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost912,600,0002026-05-31 49USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue906,900,0002026-05-31 49USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount898,400,0002026-05-31 16USD
FiniteLivedIntangibleAssetsAccumulatedAmortization875,000,0002026-05-31 92USD
RevenueFromContractWithCustomerIncludingAssessedTax845,700,0002018-08-31 2USD
ProceedsFromIssuanceOfLongTermDebt796,300,0002019-05-31 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-751,100,0002017-11-30 25USD
DeferredIncomeTaxLiabilities745,400,0002026-05-31 28USD
UnbilledReceivablesCurrent664,200,0002026-05-31 58USD
OtherLiabilitiesCurrent637,100,0002026-05-31 136USD
PaymentsForRepurchaseOfCommonStock611,000,0002026-05-31 100USD
StockRepurchasedAndRetiredDuringPeriodValue611,000,0002026-05-31 90USD
CommonStockSharesAuthorized600,000,0002026-05-31 136shares
PropertyPlantAndEquipmentNet588,900,0002026-05-31 136USD
CapitalizedContractCostNetNoncurrent555,800,0002026-05-31 64USD
IncomeTaxExpenseBenefit550,800,0002026-05-31 301USD
DeferredIncomeTaxLiabilitiesNet543,300,0002026-05-31 54USD
DeferredTaxLiabilities537,400,0002026-05-31 32USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations519,400,0002017-11-30 25USD
LineOfCreditFacilityMaximumBorrowingCapacity500,000,0002013-06-21 1USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1-498,600,0002024-02-29 56USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate485,300,0002026-05-31 3USD
CurrentIncomeTaxExpenseBenefit447,100,0002026-05-31 48USD
DepreciationDepletionAndAmortization442,600,0002026-05-31 135USD
CapitalizedComputerSoftwareGross438,300,0002016-02-29 38USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets429,800,0002025-05-31 26USD
RepaymentsOfLongTermDebt400,000,0002026-05-31 3USD
PrepaidExpenseAndOtherAssetsCurrent384,700,0002026-05-31 120USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue370,700,0002016-02-29 15USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis368,500,0002016-02-29 15USD
WeightedAverageNumberOfDilutedSharesOutstanding360,000,0002026-05-31 301shares
WeightedAverageNumberOfSharesOutstandingBasic358,900,0002026-05-31 301shares
CommonStockSharesIssued355,600,0002026-05-31 136shares
CommonStockSharesOutstanding355,600,0002026-05-31 136shares
StockRepurchaseProgramAuthorizedAmount350,000,0002014-02-28 3USD
StockRepurchaseProgramAuthorizedAmount1350,000,0002014-05-31 4USD
BusinessAcquisitionsProFormaNetIncomeLoss345,600,0002025-08-31 20USD
IncreaseDecreaseInDeferredCharges342,500,0002026-05-31 72USD
CurrentFederalTaxExpenseBenefit324,400,0002026-05-31 48USD
FiniteLivedIntangibleAssetsGross314,100,0002018-02-28 62USD
IncomeTaxesPaid310,300,0002026-05-31 48USD
IncomeTaxesPaidNet310,300,0002026-05-31 3USD
OtherLiabilitiesNoncurrent306,700,0002026-05-31 136USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations304,300,0002017-11-30 25USD
AmortizationOfIntangibleAssets299,500,0002026-05-31 208USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities291,400,0002026-05-31 153USD
FiniteLivedCustomerListsGross289,100,0002016-02-29 46USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths277,700,0002026-05-31 38USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue273,900,0002021-08-31 77USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue268,700,0002021-08-31 87USD
InterestPaidNet267,600,0002026-05-31 15USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption262,900,0002017-05-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo258,500,0002026-05-31 38USD
CapitalizedContractCostAmortization249,200,0002026-05-31 68USD
PaymentsToAcquireAvailableForSaleSecurities247,500,0002021-08-31 110USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree228,300,0002026-05-31 38USD
DeferredTaxLiabilitiesNoncurrent227,600,0002019-08-31 82USD
InterestIncomeOperating210,900,0002026-05-31 267USD
DeferredTaxAssetsGross208,000,0002026-05-31 32USD
MarketableSecuritiesNoncurrent207,300,0002011-05-31 16USD
IncomeTaxPaidFederalAfterRefundReceived205,000,0002026-05-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour198,500,0002026-05-31 38USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive181,100,0002026-05-31 38USD
NotesAndLoansReceivableNetCurrent178,000,0002016-02-29 1USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware177,000,0002026-05-31 32USD
AccountsReceivableNetCurrent175,400,0002016-02-29 54USD
EmployeeRelatedLiabilitiesCurrent162,100,0002026-05-31 136USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit160,500,0002019-05-31 1USD
WorkersCompensationLiabilityNoncurrent157,000,0002026-05-31 56USD
AccountsPayableCurrent154,800,0002026-05-31 136USD
CashAndCashEquivalentsPeriodIncreaseDecrease152,400,0002018-11-30 85USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary146,500,0002020-05-31 9USD
Depreciation143,100,0002026-05-31 207USD
OtherAssetsNoncurrent141,200,0002026-05-31 136USD
AccruedIncomeTaxesNoncurrent140,500,0002026-05-31 100USD
CurrentStateAndLocalTaxExpenseBenefit122,900,0002026-05-31 48USD
LiabilityForUncertainTaxPositionsNoncurrent120,600,0002026-05-31 60USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate120,100,0002026-05-31 30USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized119,600,0002026-05-31 20USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid115,300,0002011-02-08 1USD
UnrecognizedTaxBenefits111,400,0002026-05-31 64USD
LeaseholdImprovementsGross106,500,0002016-02-29 46USD
IncreaseDecreaseInAccountsReceivable105,800,0002026-05-31 151USD
IncomeTaxPaidStateAndLocalAfterRefundReceived105,300,0002026-05-31 3USD
FiniteLivedIntangibleAssetsNet105,100,0002018-02-28 16USD
DeferredIncomeTaxExpenseBenefit103,700,0002026-05-31 151USD
BuildingsAndImprovementsGross102,500,0002016-02-29 46USD
DeferredFederalIncomeTaxExpenseBenefit101,400,0002026-05-31 48USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes98,500,0002026-05-31 3USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue96,100,0002026-05-31 125USD
AllocatedShareBasedCompensationExpense96,100,0002026-05-31 179USD
RevenueRemainingPerformanceObligation92,300,0002026-02-28 14USD
ContractWithCustomerLiability91,400,0002026-05-31 143USD
DepreciationAndAmortization88,700,0002011-05-31 18USD
AccruedIncomeTaxesCurrent87,800,0002026-05-31 47USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount87,000,0002011-02-08 1USD
OperatingLeasesFutureMinimumPaymentsDue86,200,0002019-05-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDue83,400,0002026-05-31 13USD
WorkersCompensationLiabilityCurrent80,700,0002026-05-31 64USD
IncomeTaxReconciliationChangeInEnactedTaxRate77,000,0002019-05-31 3USD
OperatingLeaseLiability74,200,0002026-05-31 10USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits71,500,0002026-05-31 32USD
NonoperatingIncomeExpense69,900,0002026-05-31 16USD
ContractWithCustomerLiabilityCurrent69,400,0002026-05-31 64USD
OperatingLeaseRightOfUseAsset63,900,0002026-05-31 52USD
InvestmentIncomeNonoperating63,400,0002026-05-31 245USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax63,000,0002016-08-31 4USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax60,400,0002020-05-31 42USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax59,800,0002026-05-31 87USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss59,800,0002026-05-31 38USD
AvailableForSaleSecuritiesGrossUnrealizedGains59,400,0002011-05-31 4USD
UnrealizedGainLossOnInvestments59,300,0002011-05-31 8USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary59,100,0002020-05-31 9USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax58,200,0002019-05-31 27USD
ContractWithCustomerLiabilityRevenueRecognized55,100,0002026-05-31 90USD
RestrictedCash52,800,0002026-05-31 62USD
RestrictedCashCurrent52,800,0002026-05-31 58USD
DebtSecuritiesAvailableForSaleUnrealizedGainLoss-52,500,0002026-05-31 38USD
OperatingLeaseLiabilityNoncurrent52,200,0002026-05-31 56USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-49,900,0002026-05-31 220USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized46,500,0002026-05-31 16shares
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet-43,900,0002026-05-31 4USD
OperatingLeasesRentExpenseNet42,900,0002019-05-31 12USD
PaymentsToAcquireOtherProductiveAssets42,400,0002026-05-31 151USD
InterestExpense41,700,0002025-02-28 117USD
AllowanceForDoubtfulAccountsReceivableCurrent40,400,0002026-05-31 80USD
AvailableforsaleSecuritiesGrossUnrealizedGain40,400,0002013-05-31 16USD
AllowanceForDoubtfulAccountsReceivable40,400,0002026-05-31 24USD
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary40,300,0002020-05-31 9USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-40,000,0002026-05-31 153USD
LeaseAndRentalExpense39,400,0002015-05-31 12USD
LitigationReserveCurrent39,096,0002010-02-28 7USD
ProvisionForDoubtfulAccounts38,100,0002026-05-31 157USD
OperatingLeasesFutureMinimumPaymentsDueCurrent37,700,0002019-05-31 10USD
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears36,900,0002020-05-31 7USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets36,800,0002012-05-31 4USD
MarketableSecuritiesCurrent36,300,0002026-05-31 132USD
OtherAssetsFairValueDisclosure36,300,0002026-05-31 82USD
OtherLiabilitiesFairValueDisclosure36,300,0002026-05-31 82USD
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLossCurrent36,300,0002026-05-31 36USD
InterestReceivableCurrent36,100,0002026-05-31 136USD
InterestPaid34,900,0002021-05-31 9USD
AvailableForSaleSecuritiesGrossUnrealizedGainLoss34,700,0002013-05-31 16USD
StockIssuedDuringPeriodValueAcquisitions33,200,0002018-05-31 4USD
ConstructionInProgressGross32,800,0002013-05-31 24USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss31,500,0002026-05-31 38USD
IncomeTaxReconciliationTaxCredits30,700,0002026-05-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears29,900,0002019-05-31 10USD
StockIssuedDuringPeriodValueShareBasedCompensation29,500,0002019-05-31 34USD
OtherAssetsCurrent29,400,0002011-05-31 16USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease28,900,0002016-12-31 5USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss28,300,0002026-05-31 35USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities27,200,0002026-05-31 30USD
DeferredTaxAssetsInProcessResearchAndDevelopment26,900,0002026-05-31 7USD
CashAndCashEquivalentsFairValueDisclosure25,300,0002026-05-31 72USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax24,800,0002016-11-30 1USD
DeferredRevenueCurrent24,300,0002018-05-31 54USD
DeferredTaxAssetsLiabilitiesNet-23,700,0002012-05-31 4USD
OperatingLeasePayments23,700,0002026-05-31 21USD
OperatingLeaseLiabilityCurrent22,000,0002026-05-31 15USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent21,700,0002016-05-31 61USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability21,600,0002026-05-31 21USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths21,400,0002026-05-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears21,300,0002019-05-31 10USD
DeferredTaxLiabilitiesOtherComprehensiveIncome20,200,0002021-05-31 21USD
OperatingLeaseCost19,800,0002026-05-31 29USD
DefinedContributionPlanCostRecognized19,600,0002015-05-31 11USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination19,000,0002025-05-31 2USD
ProceedsFromShortTermDebt-18,800,0002026-05-31 68USD
LossContingencyAccrualCarryingValueProvision-18,700,0002010-05-31 3USD
IncreaseDecreaseInAccountsAndOtherReceivables-18,600,0002016-02-29 2USD
FutureAmortizationExpenseYearOne18,100,0002012-05-31 5USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense17,500,0002026-05-31 48USD
OtherComprehensiveIncomeLossTax17,300,0002016-02-29 36USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo17,100,0002026-05-31 13USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary17,100,0002020-05-31 9USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost16,200,0002026-05-31 32USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions16,100,0002026-05-31 48USD
OperatingLeaseRightOfUseAssetAmortizationExpense16,000,0002026-05-31 27USD
DeferredTaxAssetsOperatingLossCarryforwards15,900,0002026-05-31 18USD
DeferredTaxLiabilitiesCurrent15,800,0002015-11-30 52USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree14,700,0002026-05-31 13USD
ProceedsAndExcessTaxBenefitFromSharebasedCompensation14,500,0002012-08-31 5USD
DeferredCompensationArrangementWithIndividualRecordedLiability14,200,0002015-05-31 10USD
DeferredTaxLiabilitiesLeasingArrangements14,000,0002026-05-31 13USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears13,800,0002019-05-31 10USD
ContractualObligation13,500,0002026-05-31 98USD
ProceedsFromDivestitureOfBusinesses13,100,0002010-05-31 8USD
DeferredTaxAssetsOtherComprehensiveLoss13,100,0002026-05-31 9USD
FutureAmortizationExpenseYearTwo13,000,0002012-05-31 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents12,800,0002016-02-29 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive11,700,0002026-05-31 13USD
PrepaidTaxes11,200,0002026-05-31 126USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant11,200,0002026-05-31 16shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFour11,100,0002026-05-31 13USD
OperatingLeasesFutureMinimumPaymentsDueThereafter10,700,0002019-05-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears10,500,0002019-05-31 9USD
RestrictedCashNoncurrent10,400,0002022-11-30 32USD
GoodwillAcquiredDuringPeriod10,200,0002026-05-31 21USD
InterestIncomeExpenseNonoperatingNet10,000,0002025-02-28 209USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear10,000,0002020-02-29 6USD
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross9,200,0002018-05-31 2USD
FutureAmortizationExpenseYearThree9,200,0002012-05-31 5USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount9,200,0002026-05-31 10USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax8,900,0002017-02-28 3USD
CumulativeEffectOfInitialAdoptionOfFIN48-8,386,0002008-05-31 1USD
LandAndLandImprovements8,300,0002016-02-29 30USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions8,300,0002026-05-31 39USD
IncreaseDecreaseInAccruedInterestReceivableNet8,200,0002026-05-31 153USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments7,600,0002026-05-31 153USD
DebtSecuritiesAvailableForSaleRealizedGain7,600,0002026-05-31 62USD
DebtSecuritiesAvailableForSaleRealizedGainLoss7,600,0002026-05-31 63USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive7,400,0002026-05-31 13USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax7,300,0002026-05-31 88USD
AvailableForSaleSecuritiesNoncurrent7,100,0002021-08-31 82USD
DeferredTaxLiabilitiesOther6,700,0002026-05-31 20USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary6,700,0002020-05-31 9USD
OtherNonoperatingIncomeExpense6,500,0002026-05-31 86USD
FutureAmortizationExpenseYearFour6,400,0002012-05-31 5USD
IncentiveFromLessor6,400,0002013-05-31 6USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax6,400,0002026-05-31 161USD
GainLossOnDispositionOfAssets-6,200,0002026-05-31 10USD
AvailableForSaleSecuritiesGrossUnrealizedLosses15,700,0002013-05-31 16USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses25,700,0002013-05-31 4USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses25,700,0002013-05-31 8USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax5,700,0002026-05-31 112USD
OtherFiniteLivedIntangibleAssetsGross5,500,0002016-02-29 46USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue5,200,0002021-08-31 67USD
GainLossOnDispositionOfAssets15,100,0002020-08-31 4USD
GoodwillPurchaseAccountingAdjustments4,500,0002020-05-31 6USD
FutureAmortizationExpenseYearFive4,400,0002012-05-31 5USD
VariableLeaseCost4,100,0002026-05-31 18USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet-3,900,0002026-05-31 92USD
IncomeTaxReconciliationTaxContingencies-3,900,0002026-05-31 3USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent3,800,0002026-05-31 208USD
CommonStockValue3,600,0002026-05-31 136USD
DeferredTaxAssetsPropertyPlantAndEquipment3,600,0002018-05-31 13USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations3,600,0002026-05-31 48USD
GoodwillForeignCurrencyTranslationGainLoss3,100,0002026-05-31 19USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax3,100,0002026-05-31 101USD
StockRepurchasedAndRetiredDuringPeriodShares2,900,0002017-05-31 23shares
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax2,400,0002026-05-31 105USD
DeferredStateAndLocalIncomeTaxExpenseBenefit2,300,0002026-05-31 46USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment2,000,0002025-05-31 26USD
DeferredTaxLiabilitiesTaxDeferredIncome1,900,0002021-05-31 23USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax1,900,0002026-05-31 69USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,900,0002011-05-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss1,800,0002021-08-31 43USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss1,700,0002021-08-31 37USD
IncomeTaxReconciliationOtherAdjustments1,700,0002026-05-31 3USD
DeferredFinanceCostsNet1,400,0002024-05-31 17USD
DeferredTaxAssetsNetCurrent1,400,0002016-02-29 53USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,300,0002026-05-31 203shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,200,0002026-05-31 46USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,100,0002026-05-31 182shares
StockIssuedDuringPeriodSharesShareBasedCompensationGross1,100,0002019-11-30 64shares
IncomeLossFromEquityMethodInvestments1,000,0002019-05-31 68USD
InterestAndOtherIncome1,000,0002019-08-31 1USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax1,000,0002012-05-31 6USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax-900,0002013-05-31 3USD
DeferredTaxAssetsTaxCreditCarryforwards800,0002026-05-31 32USD
InterestExpenseOther700,0002016-02-29 36USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-600,0002013-02-28 9USD
StockIssuedDuringPeriodSharesAcquisitions600,0002018-02-28 3shares
WeightedAverageNumberDilutedSharesOutstandingAdjustment600,0002012-05-31 26shares
DeferredTaxAssetsOther500,0002020-05-31 21USD
ShareRepurchaseProgramExciseTax500,0002025-02-28 8USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax400,0002012-02-29 20USD
PaymentsToAcquireBusinessesNetOfCashAcquired400,0002026-05-31 100USD
AvailableForSaleSecuritiesGrossRealizedLosses300,0002020-05-31 89USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses1300,0002012-05-31 7USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax300,0002013-05-31 3USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax300,0002012-05-31 6USD
GainLossOnSaleOfInvestments200,0002012-08-31 45USD
CurrentForeignTaxExpenseBenefit-200,0002026-05-31 15USD
IncomeTaxReconciliationNondeductibleExpense-200,0002026-05-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss100,0002021-08-31 26USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses100,0002011-05-31 7USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses100,0002011-05-31 7USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet100,0002021-08-31 111USD
AvailableForSaleSecuritiesGrossRealizedGains100,0002021-08-31 113USD
AvailableForSaleSecuritiesGrossUnrealizedLoss100,0002011-05-31 5USD
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments100,0002021-08-31 72USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax100,0002017-05-31 15USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential100,0002026-05-31 3USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions6642026-05-31 36Security
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions3342021-11-30 2security
AvailableForSaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1472013-05-31 8Security
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions11072021-08-31 44security
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1272016-02-29 22Security
FiniteLivedIntangibleAssetsUsefulLifeMaximum122011-05-31 1pure
FiniteLivedIntangibleAssetsUsefulLifeMaximum122012-05-31 1Y
AcquiredFiniteLivedIntangibleAssetWeightedAverageUsefulLife72012-05-31 1Y
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTerm62011-08-31 11pure
FiniteLivedIntangibleAssetsUsefulLifeMinimum52011-05-31 1pure
FiniteLivedIntangibleAssetsUsefulLifeMinimum52012-05-31 1Y
EarningsPerShareBasic52026-05-31 301USD/shares
EarningsPerShareDiluted52026-05-31 301USD/shares
CommonStockDividendsPerShareDeclared42026-05-31 98USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue42011-05-31 3USD/shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition32011-08-31 2pure
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition32012-05-31 1Y
EmployeeServiceShareBasedCompensationUnrecognizedCompensationCostsOnNonvestedAwardsWeightedAveragePeriodOfRecognition32011-02-28 3pure
CommonStockDividendsPerShareCashPaid22020-05-31 207USD/shares
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositionsGreaterThanOrEqualToOneYear22020-02-29 1security
NumberOfBusinessesAcquired22011-05-31 1pure
NumberOfReportableSegments12021-11-30 23segment
NumberOfReportableSegments12026-05-31 18Segment
SubsequentEventAmount12012-11-30 1USD
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent02015-05-31 1pure
DividendsPayableAmountPerShare02017-05-31 2USD/shares
EffectiveIncomeTaxRateContinuingOperations02026-05-31 158pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02011-08-31 11pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-05-31 53pure
DefinedContributionPlanEmployerMatchingContributionPercent02015-05-31 8pure
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnDilutedEarningsPerShare02017-05-31 4USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnDilutedEarningsPerShare02017-02-28 1USD/shares
UnusualOrInfrequentItemEarningsPerShareImpactNet02017-02-28 3USD/shares
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-05-31 48pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02011-08-31 11pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-05-31 16pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02011-08-31 11pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate-02018-05-31 3pure
EffectiveIncomeTaxRateReconciliationTaxCredits02026-05-31 15pure
CommonStockParOrStatedValuePerShare02026-05-31 136USD/shares
ImpactOfRestatementOnEarningsPerShareDiluted02017-05-31 1USD
UnusualOrInfrequentItemEarningsPerShareImpactNet02017-08-31 8USD
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities02018-05-31 9pure
EffectiveIncomeTaxRateReconciliationTaxExemptIncome02023-05-31 39pure
EffectiveIncomeTaxRateReconciliationTaxContingencies-02026-05-31 3pure
AssetImpairmentCharges02019-05-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses02011-05-31 6USD
AvailableForSaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositionsLessThanOneYear02020-02-29 1security
AvailableforsaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses202013-05-31 4USD
CapitalizedContractCostImpairmentLoss02026-05-31 65USD
DeferredTaxAssetsNetNoncurrent02015-05-31 48USD
EffectiveIncomeTaxRateReconciliationOtherAdjustments02026-05-31 42pure
EffectiveIncomeTaxRateReconciliationTaxSettlements02015-05-31 9pure
ForeignCurrencyTransactionGainLossRealized02026-05-31 24USD
GoodwillAndIntangibleAssetImpairment02026-05-31 63USD
GoodwillImpairmentLoss02026-05-31 33USD
ImpairmentOfIntangibleAssetsExcludingGoodwill02026-05-31 21USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill02026-05-31 18USD
IncreaseDecreaseInOtherOperatingCapitalNet02016-02-29 60USD
LettersOfCreditOutstandingAmount02013-05-31 8USD
LineOfCreditFacilityAmountOutstanding02013-05-31 10USD
LongTermDebtCurrent02026-05-31 11USD

What to be careful about

What this model itself distrusts about PAYX's figures. Written by the derivation as it ran, not added afterwards.