Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
30M
60M
90M
FY10: 4.3M
FY11: 3.3M
FY12: 6.7M
FY13: 6.3M
FY14: 10.3M
FY15: 8.1M
FY16: 10.4M
FY17: 15.2M
FY18: 23.4M
FY19: 34.7M
FY20: 24.1M
FY21: 29.5M
FY22: 38M
FY23: 47.3M
FY24: 58.4M
FY25: 82M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
20M
40M
60M
FY10: 739.7K
FY11: 870.1K
FY12: 1.4M
FY13: 2.2M
FY14: 5.6M
FY15: 4.1M
FY16: 4.5M
FY17: 6.7M
FY18: 11.4M
FY19: 19.2M
FY20: 9.3M
FY21: 14.7M
FY22: 21M
FY23: 24.1M
FY24: 32.2M
FY25: 48.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY10: 81.9K
FY11: 278.9K
FY12: 574.9K
FY13: 669.8K
FY14: 2.8M
FY15: -8.9K
FY16: 1.4M
FY17: 1.8M
FY18: 2.5M
FY19: 6.1M
FY20: -8.3M
FY21: -2.7M
FY22: 344.3K
FY23: -167.3K
FY24: 1M
FY25: 7.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY10: -8.3K
FY11: 215.3K
FY12: 1.8M
FY13: 611.7K
FY14: 2.6M
FY15: -2.4M
FY16: 1.4M
FY17: 1.8M
FY18: 2.6M
FY19: 7.5M
FY20: -9.1M
FY21: -2.7M
FY22: 1M
FY23: 6.5M
FY24: 3.8M
FY25: 7.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
15M
30M
45M
FY10: 3.6M
FY11: 2.4M
FY12: 5.3M
FY13: 4.1M
FY14: 4.7M
FY15: 4M
FY16: 5.9M
FY17: 8.5M
FY18: 12M
FY19: 15.4M
FY20: 14.8M
FY21: 14.8M
FY22: 17.1M
FY23: 23.1M
FY24: 26.2M
FY25: 33.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-20M
0
20M
40M
60M
FY10: 64.3K
FY11: 225.9K
FY12: 2.1M
FY13: -620.3K
FY14: 3.1M
FY15: -719.5K
FY16: 4.2M
FY17: 7.2M
FY18: 16M
FY19: 16.7M
FY20: 13.8M
FY21: 15.2M
FY22: 25.3M
FY23: 27.6M
FY24: 22.9M
FY25: 52.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-20M
0
20M
40M
60M
FY10: 61.3K
FY11: 187K
FY12: 2M
FY13: -672.6K
FY14: 2.9M
FY15: -857.8K
FY16: 4.1M
FY17: 6.4M
FY18: 15.7M
FY19: 16.2M
FY20: 12.4M
FY21: 14.9M
FY22: 25.2M
FY23: 27.4M
FY24: 22.5M
FY25: 51.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY10: 34.7M
FY11: 35.2M
FY12: 39.6M
FY13: 42.4M
FY14: 42.4M
FY15: 0
FY16: 43.9M
FY17: 48M
FY18: 52M
FY19: 54.6M
FY20: 49.3M
FY21: 51M
FY22: 52.9M
FY23: 54.2M
FY24: 55.6M
FY25: 59.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.30
-0.20
-0.10
0.00
0.10
0.20
0.30
Q4 '10: 0.00
Q1 '11: 0.00
Q2 '11: 0.00
Q3 '11: 0.00
Q4 '11: 0.01
Q1 '12: 0.01
Q2 '12: 0.05
Q3 '12: 0.05
Q4 '12: 0.04
Q1 '13: 0.05
Q2 '13: 0.01
Q3 '13: 0.01
Q4 '13: 0.02
Q1 '14: 0.01
Q2 '14: 0.01
Q3 '14: 0.01
Q4 '14: 0.06
Q1 '15: 0.06
Q2 '15: 0.07
Q3 '15: 0.07
Q4 '15: 0.01
Q1 '16: 0.01
Q2 '16: 0.01
Q3 '16: 0.02
Q4 '16: 0.03
Q1 '17: 0.04
Q2 '17: 0.04
Q3 '17: 0.04
Q4 '17: 0.04
Q1 '18: 0.04
Q2 '18: 0.04
Q3 '18: 0.05
Q4 '18: 0.05
Q1 '19: 0.06
Q2 '19: 0.08
Q3 '19: 0.11
Q4 '19: 0.14
Q1 '20: 0.15
Q2 '20: 0.12
Q3 '20: -0.05
Q4 '20: -0.18
Q1 '21: -0.24
Q2 '21: -0.26
Q3 '21: -0.15
Q4 '21: -0.05
Q1 '22: -0.03
Q2 '22: -0.01
Q3 '22: 0.02
Q4 '22: 0.02
Q1 '23: 0.03
Q2 '23: 0.03
Q3 '23: 0.03
Q4 '23: 0.12
Q1 '24: 0.13
Q2 '24: 0.14
Q3 '24: 0.15
Q4 '24: 0.08
Q1 '25: 0.12
Q2 '25: 0.13
Q3 '25: 0.14
Q4 '25: 0.14
Q1 '26: 0.18
Q2 '26: 0.27
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.