Stock Scorer

Par Pacific Holdings, Inc. (PARR)

Every figure this model derived for PARR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 142,595,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 184,997,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,454,309,000 AssetsCurrent 2026-06-30
current liabilities 1,333,650,000 LiabilitiesCurrent 2026-06-30
equity 1,982,441,000 StockholdersEquity 2026-06-30
interest expense 68,631,000 InterestExpenseNonoperating 2026-06-30
ocf 555,019,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 8,618,795,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 16,811,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PARR on one particular measure came for.

RatioValue
cash operating margin15.3
current ratio1.84
current ratio reported1.84
deferred revenue growth-41.46
dilution pct-9.14
ebit cagr32.06
ev ebit4.03
ev owner earnings11.81
ev sales0.54
fcf margin4.79
growth cv1.21
interest cover16.87
net debt ebitda0.44
operating margin13.43
owner earnings margin4.59
revenue growth13.19
revenue growth per share24.57
roic35.85
rule of 4026.62
sbc pct revenue0.2

Everything else this filing tags

400 more elements from PARR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets4,534,034,0002026-06-30 133USD
LiabilitiesAndStockholdersEquity4,534,034,0002026-06-30 122USD
CostsAndExpenses4,092,744,0002026-06-30 174USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization3,674,693,0002026-06-30 95USD
RepaymentsOfDebt3,607,775,0002026-06-30 70USD
ProceedsFromIssuanceOfDebt3,540,000,0002026-06-30 71USD
Liabilities2,514,979,0002026-06-30 116USD
OperatingExpenses2,475,449,0002014-09-30 10USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization1,934,371,0002026-06-30 50USD
PreconfirmationRetainedEarningsDeficit-1,790,457,0002012-08-31 4USD
BusinessAcquisitionsProFormaRevenue1,649,915,0002015-09-30 14USD
AdditionalPaidInCapitalCommonStock1,643,285,0002012-06-30 10USD
PreconfirmationAdditionalPaidInCapital1,643,285,0002012-08-31 4USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,511,540,0002025-12-31 44USD
InventoryNet1,441,156,0002026-06-30 121USD
RefiningAndMarketingRevenue1,352,724,0002015-09-30 28USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization1,227,300,0002026-06-30 50USD
RevenueFromContractWithCustomerIncludingAssessedTax1,191,335,0002019-03-31 21USD
PropertyPlantAndEquipmentGross1,163,822,0002020-03-31 72USD
PropertyPlantAndEquipmentOther1,146,983,0002019-12-31 59USD
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization1,060,732,0002019-03-31 39USD
RetainedEarningsAccumulatedDeficit1,029,711,0002026-06-30 122USD
PropertyPlantAndEquipmentNet959,098,0002020-03-31 73USD
AdditionalPaidInCapital940,696,0002026-06-30 112USD
OtherCommitment893,065,0002022-12-31 46USD
Revenues765,439,0002018-03-31 77USD
OilAndGasPropertySuccessfulEffortMethodNet760,840,0002012-06-30 2USD
DebtInstrumentCarryingAmount748,692,0002026-06-30 86USD
LongTermDebt739,198,0002026-06-30 110USD
LongTermDebtNoncurrent738,150,0002026-06-30 114USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization707,071,0002026-06-30 50USD
OperatingLossCarryforwards700,000,0002025-12-31 34USD
OperatingIncomeLoss699,875,0002026-06-30 233USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest665,478,0002026-06-30 184USD
SalesRevenueNet663,062,0002017-12-31 24USD
PreconfirmationAccumulatedDepreciationAndAmortization642,172,0002012-08-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive608,478,0002025-12-31 19USD
CapitalizedCostsOilAndGasProducingActivitiesNet567,047,0002013-12-31 4USD
AccountsPayableCurrent539,476,0002026-06-30 122USD
NetIncomeLoss516,581,0002026-06-30 279USD
NetIncomeLossAvailableToCommonStockholdersDiluted516,581,0002026-06-30 123USD
ComprehensiveIncomeNetOfTax516,396,0002026-06-30 97USD
AccountsReceivableNetCurrent514,384,0002026-06-30 120USD
ProfitLoss509,092,0002026-06-30 30USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest508,907,0002026-06-30 9USD
CostOfRevenue501,289,0002017-03-31 46USD
CommonStockSharesAuthorized500,000,0002026-06-30 123shares
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration500,000,0002025-12-31 4USD
AccruedLiabilitiesCurrent483,243,0002026-06-30 110USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-465,553,0002011-09-30 8USD
InventoryCrudeOilProductsAndMerchandise464,445,0002026-06-30 105USD
LesseeOperatingLeaseLiabilityPaymentsDue460,823,0002026-06-30 30USD
ContractWithCustomerAssetGross456,300,0002026-06-30 52USD
OperatingLeasesFutureMinimumPaymentsDue433,488,0002018-12-31 14USD
ProvedDevelopedAndUndevelopedReservesNet423,878,0002018-12-31 4Mcf
OperatingLeaseLiability381,893,0002026-06-30 30USD
OperatingLeaseRightOfUseAsset361,234,0002026-06-30 56USD
PreconfirmationLiabilities357,273,0002012-08-31 4USD
PreconfirmationCurrentLiabilities352,859,0002012-08-31 4USD
CrudeOilAndNaturalGasLiquids329,741,0002026-06-30 105USD
StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves319,232,0002018-12-31 29USD
ProvedDevelopedReservesVolume318,210,0002018-12-31 12Mcf
PrepaidExpenseAndOtherAssetsCurrent311,919,0002026-06-30 116USD
DeferredTaxAssetsGross311,574,0002025-12-31 32USD
DerivativeNotionalAmount300,000,0002025-12-31 3USD
OtherCostAndExpenseOperating299,640,0002026-06-30 167USD
NetIncomeLossAvailableToCommonStockholdersBasic279,470,0002022-09-30 98USD
OperatingLeaseLiabilityNoncurrent271,689,0002026-06-30 56USD
DeferredTaxAssetsNet258,833,0002025-12-31 32USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets255,487,0002026-06-30 128USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1250,000,0002026-06-30 15USD
DerivativeAssetsCurrent238,885,0002026-06-30 82USD
DeferredIncomeTaxLiabilities236,184,0002025-12-31 22USD
RetailRevenue231,673,0002014-12-31 2USD
AccountsReceivableBilledForLongTermContractsOrPrograms223,000,0002019-09-30 14USD
IncreaseDecreaseInInventories222,454,0002026-06-30 122USD
ContractWithCustomerAssetNet214,500,0002019-12-31 2USD
PreconfirmationAssets210,389,0002012-08-31 4USD
PreconfirmationLiabilitiesAndStockholdersEquity210,389,0002012-08-31 4USD
OtherPaymentsToAcquireBusinesses209,183,0002016-09-30 4USD
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit207,700,0002017-12-31 1USD
IncreaseDecreaseInAccountsReceivable206,593,0002026-06-30 128USD
GoodwillGross205,000,0002025-12-31 15USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment204,724,0002020-03-31 72USD
OtherAssetsNoncurrent201,519,0002026-06-30 123USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration200,000,0002025-12-31 4USD
Land197,168,0002025-12-31 37USD
PreconfirmationPropertyAndEquipmentNet194,688,0002012-08-31 4USD
DeferredTaxAssetsOperatingLossCarryforwards193,083,0002025-12-31 32USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents192,350,0002026-06-30 136USD
OperatingLeasesFutureMinimumPaymentsDueThereafter191,717,0002018-12-31 13USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities186,660,0002026-06-30 113USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree182,647,0002025-12-31 19USD
OtherLiabilitiesNoncurrent160,648,0002026-06-30 108USD
IncomeTaxExpenseBenefit156,386,0002026-06-30 181USD
ResultsOfOperationsIncomeBeforeIncomeTaxes-153,722,0002019-12-31 3USD
ConvertibleNotesPayable150,000,0002012-06-30 6USD
PrepaymentFeesOnAdvancesNet150,000,0002026-06-24 5USD
PreconfirmationStockholdersEquity-146,884,0002012-08-31 4USD
AssetsNoncurrent145,458,0002013-09-30 2USD
PostconfirmationAssets142,911,0002012-08-31 4USD
PostconfirmationLiabilitiesAndStockholdersEquity142,911,0002012-08-31 4USD
DeferredIncomeTaxExpenseBenefit132,967,0002026-06-30 124USD
NetCashProvidedByUsedInFinancingActivities-131,194,0002026-06-30 128USD
Goodwill127,276,0002026-06-30 131USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment122,520,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths122,238,0002026-06-30 26USD
SeniorNotes115,000,0002012-06-30 6USD
RepaymentsOfLinesOfCredit114,926,0002018-09-30 57USD
SaleLeasebackTransactionNetBookValue112,800,0002021-03-31 1USD
ConvertibleDebtCurrent112,167,0002011-09-30 4USD
OperatingLeaseLiabilityCurrent110,005,0002026-06-30 56USD
PostconfirmationStockholdersEquity109,562,0002012-08-31 4USD
PostconfirmationAdditionalPaidInCapital108,085,0002012-08-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive107,332,0002026-06-30 26USD
ProceedsFromConvertibleDebt106,500,0002018-09-30 22USD
ProvedUndevelopedReserveVolume105,668,0002018-12-31 12Mcf
PostconfirmationOtherAssets105,398,0002012-08-31 4USD
PostconfirmationInvestments105,344,0002012-08-31 4USD
Depreciation104,300,0002025-12-31 24USD
PaymentsForProceedsFromOtherInvestingActivities-102,856,0002021-03-31 26USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo100,949,0002026-06-30 30USD
DeferredIncomeTaxesAndTaxCredits100,422,0002025-12-31 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate100,402,0002025-12-31 1USD
ProceedsFromMinorityShareholders100,000,0002025-12-31 3USD
DeferredFederalIncomeTaxExpenseBenefit96,760,0002025-12-31 41USD
StockIssuedDuringPeriodValueNewIssues87,193,0002021-12-31 29USD
AccruedEnvironmentalLossContingenciesCurrent87,100,0002020-09-30 4USD
EquityMethodInvestments82,800,0002023-09-30 83USD
NetCashProvidedByUsedInInvestingActivities-82,781,0002026-06-30 128USD
SegmentExpenditureAdditionToLongLivedAssets82,781,0002026-06-30 35USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows79,969,0002012-12-31 1USD
IncomeLossFromContinuingOperations-79,173,0002013-12-31 21USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount78,930,0002026-06-30 30USD
LeaseCost76,491,0002026-06-30 89USD
GoodwillImpairedAccumulatedImpairmentLoss75,700,0002025-12-31 17USD
PreconfirmationOtherPropertyAndEquipment73,021,0002012-08-31 4USD
UnprovedOilAndGasPropertySuccessfulEffortMethod72,081,0002012-06-30 10USD
InventoryLIFOReserve71,300,0002026-06-30 49USD
DepreciationDepletionAndAmortization70,914,0002026-06-30 185USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear70,761,0002026-06-30 23USD
CashAndCashEquivalentsPeriodIncreaseDecrease70,561,0002017-12-31 52USD
OperatingLeaseCost65,569,0002026-06-30 89USD
OperatingLeasePayments65,484,0002026-06-30 61USD
OperatingLeasesFutureMinimumPaymentsDueCurrent62,589,0002018-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears62,132,0002018-12-31 14USD
LongTermDebtFairValue61,300,0002013-09-30 7USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-59,000,0002016-12-31 7USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual57,900,0002023-12-31 7USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance56,721,0002025-12-31 1USD
RevisionsOfPreviousQuantityEstimates53,919,0002018-12-31 20USD
GeneralAndAdministrativeExpense52,922,0002026-06-30 184USD
DeferredTaxAssetsValuationAllowance52,741,0002025-12-31 32USD
DebtorInPossessionFinancingBorrowingsOutstanding51,742,0002012-06-30 6USD
WeightedAverageNumberOfDilutedSharesOutstanding49,544,0002026-06-30 171shares
DepositAssets49,453,0002014-06-30 2USD
CommonStockSharesIssued49,274,1562026-06-30 131shares
WeightedAverageNumberOfSharesOutstandingBasic48,460,0002026-06-30 171shares
UnrealizedGainLossOnDerivatives-47,987,0002026-06-30 127USD
SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts-47,292,0002018-12-31 20USD
DefinedBenefitPlanFairValueOfPlanAssets46,052,0002025-12-31 30USD
DefinedBenefitPlanBenefitObligation41,741,0002025-12-31 30USD
OperatingLeasesRentExpenseNet41,600,0002018-12-31 23USD
LiabilitiesFairValueDisclosure41,256,0002026-06-30 6USD
PreviouslyEstimatedDevelopmentCostsIncurred40,736,0002018-12-31 12USD
OtherAccruedLiabilitiesCurrent40,281,0002014-09-30 12USD
DepositsAssets40,000,0002013-06-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears39,821,0002018-12-31 14USD
FiniteLivedIntangibleAssetsGross39,545,0002025-12-31 34USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent38,939,0002026-06-30 46USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears38,827,0002018-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears38,402,0002018-12-31 14USD
AccruedEnvironmentalLossContingenciesNoncurrent38,300,0002020-03-31 2USD
CustomerFunds38,300,0002016-12-31 10USD
TaxesPayableCurrent37,571,0002026-06-30 74USD
PaymentsForRepurchaseOfCommonStock37,061,0002026-06-30 76USD
StockIssuedDuringPeriodValueAcquisitions36,980,0002019-12-31 21USD
PostconfirmationCurrentMaturitiesOfLongTermDebt36,764,0002013-03-31 4USD
RedeemableNoncontrollingInterestEquityCarryingAmount36,614,0002026-06-30 6USD
DerivativeLiabilities36,056,0002026-06-30 40USD
ProceedsFromSecuredLinesOfCredit35,000,0002014-07-28 3USD
FreshStartAdjustmentIncreaseDecreaseAccumulatedDepreciationAndAmortization34,569,0002012-08-31 4USD
NonoperatingIncomeExpense-34,397,0002026-06-30 184USD
PostconfirmationLiabilities33,349,0002012-08-31 4USD
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions33,180,0002011-09-30 4USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization32,380,0002026-06-30 16USD
ProceedsFromDebtNetOfIssuanceCosts32,000,0002014-07-28 3USD
FiniteLivedIntangibleAssetsAccumulatedAmortization30,061,0002025-12-31 34USD
OtherAccruedLiabilitiesCurrentAndNoncurrent29,227,0002026-06-30 46USD
PostconfirmationCurrentAssets28,687,0002012-08-31 4USD
TreasuryStockValueAcquiredCostMethod28,300,0002026-06-30 46USD
DerivativeFairValueOfDerivativeLiability-28,090,0002013-09-30 1USD
DeferredFinanceCostsNet28,043,0002017-03-31 12USD
LongTermPurchaseCommitmentAmount28,000,0002013-09-30 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect27,886,0002026-06-30 76USD
DebtInstrumentUnamortizedDiscount26,121,0002016-06-30 6USD
RepaymentsOfOtherDebt25,704,0002012-09-01 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree25,321,0002026-06-30 30USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability24,245,0002026-06-30 62USD
InterestPaid23,873,0002017-12-31 52USD
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple23,811,0002018-12-31 3USD
CapitalExpendituresIncurredButNotYetPaid23,318,0002026-06-30 103USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue22,750,0002019-12-31 116USD
DeferredTaxAssetsLiabilitiesNet22,649,0002025-12-31 15USD
InterestPaidNet21,781,0002026-06-30 75USD
StandardizedMeasureOfDiscountedFutureNetCashFlowRelatingToProvedOilAndGasReservesAccretionOfDiscount21,639,0002018-12-31 6USD
FreshStartAdjustmentIncreaseDecreaseOtherPropertyAndEquipment-21,289,0002012-08-31 4USD
PostconfirmationRestrictedCashAndCashEquivalentsCurrent20,359,0002012-08-31 3USD
InterestIncomeExpenseNet-20,156,0002015-12-31 23USD
PostconfirmationCurrentLiabilities19,873,0002012-08-31 3USD
AssetRetirementObligation19,370,0002025-12-31 62USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour18,898,0002026-06-30 30USD
GainLossOnDerivativeInstrumentsNetPretax-18,450,0002015-12-31 27USD
FinanceLeaseLiabilityPaymentsDue18,065,0002026-06-30 30USD
InterestExpense17,884,0002024-03-31 141USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet17,439,0002012-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet17,439,0002012-12-31 2USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization17,308,0002026-06-30 16USD
IncomeTaxesPaidNet16,848,0002026-06-30 112USD
PaidInKindInterest16,742,0002013-12-31 9USD
IntangibleAssetsNetIncludingGoodwill16,565,0002012-12-31 1USD
PaymentsOfLoanCosts16,204,0002026-06-30 98USD
IncreaseDecreaseInAccountsPayable15,829,0002013-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive15,324,0002026-06-30 30USD
FinanceLeaseRightOfUseAsset15,072,0002026-06-30 56USD
FreshStartAdjustmentIncreaseDecreaseRetainedEarningsDeficit-14,765,0002012-08-31 3USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax14,699,0002011-12-31 8USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions-14,685,0002026-03-31 2USD
PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod14,115,0002014-12-31 6USD
IncomeLossFromDiscontinuedOperationsNetOfTax14,094,0002011-12-31 14USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity14,023,0002011-12-31 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter13,929,0002025-12-31 11USD
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature13,526,0002016-12-31 3USD
DeferredTaxAssetsOther13,441,0002025-12-31 32USD
OtherAssetsCurrent13,131,0002026-06-30 96USD
EnvironmentalCostsRecognizedCapitalizedInPeriod13,100,0002018-09-30 11USD
FinanceLeaseLiability12,932,0002026-06-30 30USD
OilAndGasProductionExpense12,900,0002012-06-30 4USD
SiteContingencyRecoveryFromThirdPartyOfEnvironmentalRemediationCost12,200,0002019-12-31 16USD
CapitalLeasesFutureMinimumPaymentsDue12,004,0002018-12-31 13USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount12,000,0002025-12-31 27USD
MinimumNetWorthRequiredForCompliance12,000,0002015-09-30 2USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization11,877,0002026-06-30 100USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes11,847,0002025-12-31 1USD
DeferredFederalStateAndLocalTaxExpenseBenefit11,800,0002025-12-31 1USD
PreconfirmationCurrentAssets11,765,0002012-08-31 4USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax11,541,0002026-06-30 92USD
ReorganizationItems11,252,0002012-06-30 2USD
InventoryValuationReserves11,100,0002026-06-30 95USD
FinanceLeaseLiabilityNoncurrent10,842,0002026-06-30 56USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost10,448,0002011-12-31 1USD
CurrentStateAndLocalTaxExpenseBenefit10,361,0002025-12-31 57USD
CurrentIncomeTaxExpenseBenefit10,361,0002025-12-31 3USD
AccountsReceivableNet10,204,0002013-06-30 2USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments10,139,0002018-12-31 12USD
BusinessAcquisitionsProFormaNetIncomeLoss10,069,0002015-09-30 14USD
DeferredRevenueCurrent10,021,0002018-03-31 2USD
IntangibleAssetsNetExcludingGoodwill9,949,0002026-06-30 112USD
InterestCostsIncurred9,806,0002013-09-30 4USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized9,600,0002015-09-30 3USD
CustomerAdvancesCurrent9,522,0002017-12-31 4USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet9,494,0002026-06-30 74USD
PreconfirmationAccruedLiabilities9,224,0002012-08-31 4USD
FiniteLivedIntangibleAssetsNet9,223,0002025-12-31 32USD
LongTermDebtAndCapitalLeaseObligations9,131,0002014-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized9,000,0002025-12-31 15shares
PostconfirmationPropertyAndEquipmentNet8,826,0002012-08-31 4USD
IncreaseDecreaseInEstimatedFutureDevelopmentCosts-8,561,0002016-12-31 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear8,271,0002016-09-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue7,981,0002019-12-31 11USD
PaymentsToExploreAndDevelopOilAndGasProperties7,768,0002013-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour7,707,0002025-12-31 19USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive7,613,0002026-06-30 26USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo7,591,0002025-12-31 19USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths7,538,0002025-12-31 16USD
IncomeLossFromEquityMethodInvestments7,513,0002026-06-30 172USD
NetIncomeLossAttributableToNoncontrollingInterest-7,489,0002026-06-30 23USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-7,489,0002026-06-30 9USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts7,482,0002025-12-31 14USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent6,590,0002021-12-31 11USD
BankruptcyClaimsAmountOfClaimsFiled6,400,0002013-09-30 7USD
PostconfirmationLongTermDebt6,335,0002012-08-31 4USD
PrepaidInsurance6,294,0002026-06-30 82USD
VariableLeaseCost6,137,0002026-06-30 89USD
CapitalLeaseObligationsNoncurrent6,123,0002018-12-31 36USD
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease-6,000,0002021-12-31 18USD
OtherPostretirementBenefitsPayableCurrentAndNoncurrent6,000,0002015-09-30 1USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs5,902,0002026-06-30 130USD
OtherLongTermDebt5,692,0002026-06-30 26USD
DeferredTaxLiabilities5,661,0002022-12-31 28USD
RestrictedCashNoncurrent5,500,0002026-06-30 2USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets5,413,0002025-12-31 27USD
DerivativeLiabilitiesNoncurrent5,276,0002016-06-30 36USD
FinanceLeaseLiabilityUndiscountedExcessAmount5,133,0002026-06-30 30USD
PostconfirmationCashAndCashEquivalents4,882,0002012-08-31 4USD
CostOfGoodsAndServicesSold4,866,0002018-09-30 4USD
FreshStartAdjustmentIncreaseDecreasePrepaidAndOtherCurrentAssets-4,777,0002012-08-31 4USD
PreconfirmationPrepaidAndOtherCurrentAssets4,777,0002012-08-31 4USD
PrepaidExpenseCurrent4,753,0002016-03-31 10USD
DefinedBenefitPlanActualReturnOnPlanAssets4,679,0002025-12-31 19USD
IncreaseDecreaseInBrokerageReceivables-4,564,0002021-12-31 21USD
LossContingencyDamagesSoughtValue4,500,0002018-03-31 8USD
PropertySubjectToOrAvailableForOperatingLeaseNet4,300,0002025-12-31 8USD
AmortizationOfFinancingCostsAndDiscounts4,258,0002026-06-30 88USD
PostconfirmationOtherPropertyAndEquipment4,239,0002012-08-31 4USD
DerivativeLiabilityCollateralRightToReclaimCashOffset4,200,0002015-06-30 1USD
StockIssuedDuringPeriodValueShareBasedCompensation4,159,0002026-06-30 135USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive4,088,0002025-12-31 17USD
AccretionOfDiscount4,019,0002016-12-31 16USD
PreconfirmationLand4,000,0002012-08-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized4,000,0002015-12-31 3shares
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax4,000,0002021-12-31 3USD
PreconfirmationOtherAssets3,936,0002012-08-31 4USD
AssetRetirementObligationCashPaidToSettle3,900,0002012-12-31 2USD
ShippingHandlingAndTransportationCosts3,900,0002015-03-31 8USD
WarrantsNotSettleableInCashFairValueDisclosure3,900,0002020-03-31 12USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue13,816,0002019-12-31 6USD
LossContingencyEstimateOfPossibleLoss3,800,0002013-12-31 8USD
AssumedLiabilityForUnpaidClaimsAndClaimsAdjustmentExpense3,772,0002014-09-30 12USD
PreconfirmationReceivablesNet3,708,0002012-08-31 4USD
GainsLossesOnExtinguishmentOfDebt3,700,0002019-09-30 17USD
DeferredStateAndLocalIncomeTaxExpenseBenefit3,662,0002025-12-31 46USD
FreshStartAdjustmentIncreaseDecreaseInvestments-3,629,0002012-08-31 4USD
PreconfirmationInvestments3,629,0002012-08-31 4USD
LiabilitiesNoncurrent3,507,0002011-12-31 6USD
ProceedsFromSaleOfProductiveAssets3,429,0002011-12-31 9USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments3,340,0002016-12-31 3USD
CostOfGoodsSoldDepreciationAndAmortization3,246,0002018-06-30 17USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments13,100,0002016-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod3,094,1682013-09-30 4shares
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths3,022,0002026-06-30 26USD
ShortTermLeaseCost3,018,0002026-06-30 89USD
PreferredStockSharesAuthorized3,000,0002026-06-30 122shares
CashPeriodIncreaseDecrease2,928,0002012-09-01 1USD
LongLivedAssetsHeldForSaleProceedsFromSale2,900,0002013-02-20 1USD
ProceedsFromSaleOfOilAndGasPropertyAndEquipment2,850,0002013-12-31 13USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour2,845,0002025-12-31 11USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths2,835,0002025-12-31 10USD
ProceedsFromDividendsReceived2,823,0002026-06-30 29USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree2,810,0002025-12-31 11USD
AssetsHeldForSaleCurrent2,800,0002012-12-31 9USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive2,770,0002025-12-31 11USD
CapitalLeasesFutureMinimumPaymentsDueCurrent2,723,0002018-12-31 13USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo2,654,0002025-12-31 11USD
CapitalizedComputerSoftwareGross2,646,0002013-09-30 1USD
PostconfirmationAccruedLiabilities2,640,0002012-08-31 3USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings2,613,0002026-06-30 158USD
CapitalLeasesFutureMinimumPaymentsDueThereafter2,600,0002018-12-31 9USD
ContractWithCustomerLiabilityCurrent2,400,0002026-06-30 66USD
DeferredRevenue2,380,0002026-06-30 22USD
DefinedBenefitPlanPlanAssetsBenefitsPaid2,303,0002025-12-31 16USD
DefinedBenefitPlanBenefitObligationBenefitsPaid2,302,0002025-12-31 16USD
DefinedBenefitPlanExpectedReturnOnPlanAssets2,298,0002025-12-31 38USD
FinanceLeaseLiabilityCurrent2,289,0002026-06-30 56USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears2,264,0002018-12-31 13USD
PaymentsOfFinancingCosts2,264,0002013-12-31 13USD
DefinedBenefitPlanInterestCost2,187,0002025-12-31 42USD
OilAndGasSalesRevenue2,185,0002015-09-30 45USD
FinanceLeaseLiabilityPaymentsDueYearTwo2,117,0002026-06-30 30USD
IncomeTaxReconciliationTaxCredits2,097,0002025-12-31 1USD
DerivativeNonmonetaryNotionalAmountVolume2,050,0002021-12-31 13bbl
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber2,030,0002019-12-31 14shares
LegalFees2,000,0002013-12-31 2USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit1,999,0002025-12-31 12USD
FreshStartAdjustmentIncreaseDecreaseReceivablesNet-1,981,0002012-08-31 3USD
ProceedsFromStockOptionsExercised1,956,0002026-06-30 31USD
PreconfirmationCashAndCashEquivalents1,954,0002012-08-31 4USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,895,0002012-06-30 7USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments1,865,0002018-12-31 13USD
FurnitureAndFixturesGross1,853,0002013-09-30 1USD
RestrictedCashCurrent1,853,0002026-06-30 3USD
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments11,782,0002013-09-30 1USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears1,757,0002018-12-31 13USD
StockIssuedDuringPeriodSharesOther1,740,0002013-06-30 2shares
FinanceLeaseLiabilityPaymentsDueYearThree1,712,0002026-06-30 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost1,700,0002014-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,700,0002025-12-31 11shares
InterestCostsIncurredCapitalized1,696,0002012-06-30 3USD
CapitalLeaseObligationsIncurred1,678,0002018-12-31 11USD
PrepaidTaxes1,562,0002022-03-31 4USD
PaymentsToAcquireProductiveAssets1,529,0002011-12-31 9USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears1,512,0002018-12-31 13USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan1,486,0002026-03-31 46USD
PostconfirmationCommonStock1,477,0002012-08-31 4USD
OtherAssetsMiscellaneousNoncurrent1,400,0002013-09-30 2USD
IncomeTaxReconciliationTaxContingencies1,400,0002022-03-31 1USD
AmortizationOfDebtDiscountPremium1,372,0002013-09-30 5USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear1,359,0002026-06-30 23USD
NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts-1,345,0002018-12-31 20USD
FinanceLeaseRightOfUseAssetAmortization1,302,0002026-06-30 89USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,275,0002019-12-31 7shares
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,266,0002015-09-30 1USD
ProceedsFromPaymentsForOtherFinancingActivities1,263,0002026-06-30 84USD
FinanceLeasePrincipalPayments1,257,0002026-06-30 61USD
AssetRetirementObligationAccretionExpense1,224,0002025-12-31 43USD
GainLossOnDispositionOfAssets11,202,0002025-09-30 73USD
OperatingLeaseLeaseIncome1,194,0002026-06-30 56USD
FinanceLeaseLiabilityPaymentsDueYearFour1,163,0002026-06-30 30USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears1,148,0002018-12-31 7USD
OtherOperatingIncomeExpenseNet-1,147,0002026-06-30 9USD

What to be careful about

What this model itself distrusts about PARR's figures. Written by the derivation as it ran, not added afterwards.