Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY09: 215.9M
FY10: 235M
FY11: 229.4M
FY12: 245.2M
FY13: 241.4M
FY14: 217.9M
FY15: 229M
FY16: 229.7M
FY17: 232.6M
FY18: 201.2M
FY19: 187.2M
FY20: 213.8M
FY21: 282.9M
FY22: 262.3M
FY23: 276.7M
FY24: 350M
FY25: 455.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
70M
140M
210M
FY09: 43.8M
FY10: 61.9M
FY11: 50.5M
FY12: 50.9M
FY13: 52.8M
FY14: 41.6M
FY15: 45.1M
FY16: 46.2M
FY17: 51M
FY18: 37.5M
FY19: 37.4M
FY20: 39.3M
FY21: 62.1M
FY22: 81.7M
FY23: 89.4M
FY24: 146.1M
FY25: 198M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY09: -6M
FY10: 6.8M
FY11: -20.8M
FY12: -4M
FY13: -657K
FY14: 3.4M
FY15: 6.6M
FY16: 2.2M
FY17: -121K
FY18: -10.3M
FY19: -14.2M
FY20: -23.9M
FY21: -53.9M
FY22: -69.1M
FY23: -71.7M
FY24: -79.1M
FY25: -68.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY09: -5.2M
FY10: 3.1M
FY11: -15.5M
FY12: -315K
FY13: 358K
FY14: -3.7M
FY15: -891K
FY16: 1.8M
FY17: -3.4M
FY18: -24.1M
FY19: -15.6M
FY20: -36.6M
FY21: -75.8M
FY22: -69.3M
FY23: -69.8M
FY24: -5M
FY25: -84.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
90M
180M
270M
FY09: 172.1M
FY10: 173.2M
FY11: 179M
FY12: 194.2M
FY13: 188.6M
FY14: 176.2M
FY15: 183.9M
FY16: 183.5M
FY17: 181.6M
FY18: 163.7M
FY19: 149.8M
FY20: 174.5M
FY21: 220.8M
FY22: 180.6M
FY23: 187.3M
FY24: 203.9M
FY25: 257.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: 7.1M
FY10: 12.4M
FY11: 11M
FY12: 13.4M
FY13: -3.2M
FY14: 6.3M
FY15: 594K
FY16: 11M
FY17: 314K
FY18: -3.8M
FY19: -16.1M
FY20: -20.2M
FY21: -53.2M
FY22: -43.1M
FY23: -17.1M
FY24: -25.2M
FY25: -27.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: 5.9M
FY10: 8.6M
FY11: 10.1M
FY12: 11.4M
FY13: -4.4M
FY14: 4.7M
FY15: -1.1M
FY16: 7.6M
FY17: -4.8M
FY18: -7.8M
FY19: -18.6M
FY20: -21.5M
FY21: -54.6M
FY22: -44.2M
FY23: -22.1M
FY24: -26.2M
FY25: -30.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY09: 14.5K
FY10: 15K
FY11: 15M
FY12: 15.1M
FY13: 15.3M
FY14: 15.6M
FY15: 15.7M
FY16: 15.7M
FY17: 15.9M
FY18: 16M
FY19: 16.2M
FY20: 19M
FY21: 25.1M
FY22: 27.2M
FY23: 27.6M
FY24: 34.2M
FY25: 40.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q1 '12: -0.91
Q2 '12: 0.25
Q3 '12: 0.26
Q4 '12: -0.02
Q1 '13: -0.21
Q2 '13: -0.18
Q3 '13: -0.24
Q4 '13: 0.02
Q1 '14: -0.01
Q2 '14: -0.04
Q3 '14: -0.08
Q4 '14: -0.23
Q1 '15: -0.19
Q2 '15: -0.15
Q3 '15: -0.24
Q4 '15: -0.06
Q1 '16: -0.04
Q2 '16: -0.04
Q3 '16: 0.09
Q4 '16: 0.11
Q1 '17: 0.20
Q2 '17: 0.31
Q3 '17: 0.18
Q4 '17: -0.23
Q1 '18: -0.32
Q2 '18: -0.52
Q3 '18: -1.46
Q4 '18: -1.50
Q1 '19: -1.67
Q2 '19: -1.66
Q3 '19: -0.98
Q4 '19: -0.95
Q1 '20: -1.39
Q2 '20: -1.81
Q3 '20: -1.65
Q4 '20: -1.92
Q1 '21: -1.69
Q2 '21: -1.59
Q3 '21: -2.62
Q4 '21: -2.97
Q1 '22: -3.17
Q2 '22: -3.48
Q3 '22: -3.04
Q4 '22: -2.56
Q1 '23: -2.56
Q2 '23: -2.58
Q3 '23: -2.35
Q4 '23: -2.53
Q1 '24: -2.57
Q2 '24: -0.25
Q3 '24: -0.25
Q4 '24: -0.14
Q1 '25: -0.12
Q2 '25: -2.24
Q3 '25: -2.13
Q4 '25: -2.08
Q1 '26: -1.87
Q2 '26: -1.76
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.