Every figure this model derived for PANW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 423,200,000 | PaymentsToAcquireProductiveAssets |
2026-04-30 |
| cash | 3,111,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-04-30 |
| current assets | 7,713,000,000 | AssetsCurrent |
2026-04-30 |
| current liabilities | 9,006,000,000 | LiabilitiesCurrent |
2026-04-30 |
| equity | 27,668,000,000 | StockholdersEquity |
2026-04-30 |
| interest expense | 0 | InterestExpenseNonoperating |
2026-04-30 |
| ocf | 4,217,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-04-30 |
| revenue | 10,606,500,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-04-30 |
| sbc | 1,668,100,000 | ShareBasedCompensation |
2026-04-30 |
The figures themselves rather than their scores — what somebody looking up PANW on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 30.98 |
| current ratio | 4.07 |
| current ratio reported | 0.86 |
| deferred revenue growth | 23.56 |
| dilution pct | 0.2 |
| ebit yoy | 3.61 |
| ev ebit | 304.05 |
| ev owner earnings | 145.88 |
| ev sales | 29.24 |
| fcf margin | 35.77 |
| growth cv | 0.25 |
| operating margin | 9.62 |
| owner earnings margin | 20.04 |
| revenue growth | 19.52 |
| revenue growth per share | 19.28 |
| roic | 3.13 |
| rpo growth | 36.3 |
| rule of 40 | 29.13 |
| sbc pct revenue | 15.73 |
What this model itself distrusts about PANW's figures. Written by the derivation as it ran, not added afterwards.