Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue TTM
0
600M
1.2B
1.8B
Q2 '17: 997.4M
Q3 '17: 1B
Q4 '17: 1B
Q1 '18: 1B
Q2 '18: 1B
Q3 '18: 1.1B
Q1 '19: 1.1B
Q2 '19: 1.1B
Q3 '19: 1.1B
Q4 '19: 1.1B
Q1 '20: 1.1B
Q2 '20: 1.1B
Q3 '20: 1.1B
Q4 '20: 1.1B
Q1 '21: 1.1B
Q2 '21: 1B
Q3 '21: 891.1M
Q3 '21: 825.1M
Q4 '21: 748.8M
Q2 '22: 854.3M
Q2 '22: 990.9M
Q3 '22: 1.1B
Q4 '22: 1.1B
Q1 '23: 1.2B
Q2 '23: 1.3B
Q3 '23: 1.3B
Q4 '23: 1.4B
Q1 '24: 1.5B
Q2 '24: 1.5B
Q3 '24: 1.5B
Q1 '25: 1.6B
Q2 '25: 1.5B
Q3 '25: 1.5B
Q4 '25: 1.5B
Q1 '26: 1.5B
Q2 '26: 1.5B
Q3 '26: 1.5B
Q4 '26: 1.5B
Q4 '26: 1.5B
Q2 '27: 1.5B
Q2 '18
Q4 '19
Q1 '21
Q2 '22
Q2 '23
Q3 '24
Q1 '26
Q2 '27
Gross Profit TTM
0
350M
700M
1.1B
Q2 '17: 568.9M
Q3 '17: 579.1M
Q4 '17: 580.3M
Q1 '18: 588.2M
Q2 '18: 589.4M
Q3 '18: 596.5M
Q1 '19: 612.6M
Q2 '19: 617.4M
Q3 '19: 630.7M
Q4 '19: 634.8M
Q1 '20: 637.1M
Q2 '20: 638.7M
Q3 '20: 639.3M
Q4 '20: 643M
Q1 '21: 645M
Q2 '21: 573.3M
Q3 '21: 498.2M
Q3 '21: 461.5M
Q4 '21: 415.2M
Q2 '22: 487.7M
Q2 '22: 592.6M
Q3 '22: 648.9M
Q4 '22: 706.2M
Q1 '23: 766M
Q2 '23: 788.5M
Q3 '23: 833.7M
Q4 '23: 888.9M
Q1 '24: 937.6M
Q2 '24: 974.2M
Q3 '24: 981.9M
Q1 '25: 995.6M
Q2 '25: 978.8M
Q3 '25: 975.1M
Q4 '25: 964.2M
Q1 '26: 954.6M
Q2 '26: 948.5M
Q3 '26: 931.1M
Q4 '26: 921.9M
Q4 '26: 897.7M
Q2 '27: 889.3M
Q2 '18
Q4 '19
Q1 '21
Q2 '22
Q2 '23
Q3 '24
Q1 '26
Q2 '27
Operating Income TTM
-160M
-80M
0
80M
160M
240M
Q3 '16: 100.8M
Q3 '16: 95.2M
Q4 '16: 97.5M
Q1 '17: 94M
Q2 '17: 98M
Q3 '17: 98.8M
Q4 '17: 89.9M
Q1 '18: 87.8M
Q2 '18: 85.5M
Q3 '18: 87M
Q1 '19: 86M
Q2 '19: 84.4M
Q3 '19: 84.5M
Q4 '19: 87.1M
Q1 '20: 90.6M
Q2 '20: 92M
Q3 '20: 95.7M
Q4 '20: 94.6M
Q1 '21: 93.7M
Q2 '21: -21.6M
Q3 '21: -69.8M
Q3 '21: -86.1M
Q4 '21: -123.8M
Q2 '22: -3.5M
Q2 '22: 72.5M
Q3 '22: 116.9M
Q4 '22: 165.5M
Q1 '23: 206.6M
Q2 '23: 214M
Q3 '23: 210.7M
Q4 '23: 218.8M
Q1 '24: 223.1M
Q2 '24: 215.4M
Q3 '24: 202.5M
Q1 '26: 119M
Q2 '26: 102.8M
Q3 '26: 75.7M
Q4 '26: -3.2M
Q4 '26: -31.3M
Q2 '27: -45.1M
Q2 '17
Q3 '18
Q1 '20
Q2 '21
Q2 '22
Q3 '23
Q1 '26
Q2 '27
Net Income TTM
-120M
-60M
0
60M
120M
180M
Q3 '16: 31M
Q3 '16: 28.9M
Q4 '16: 30.6M
Q1 '17: 33.5M
Q2 '17: 59.4M
Q3 '17: 59.9M
Q4 '17: 52.5M
Q1 '18: 49.5M
Q2 '18: 48.3M
Q3 '18: 51M
Q1 '19: 65.1M
Q2 '19: 68.5M
Q3 '19: 73M
Q4 '19: 73.7M
Q1 '20: 66.3M
Q2 '20: 67.4M
Q3 '20: 70M
Q4 '20: 69.8M
Q1 '21: 68.5M
Q2 '21: -19.9M
Q3 '21: -55.9M
Q3 '21: -68.1M
Q4 '21: -95.7M
Q2 '22: -440K
Q2 '22: 57.1M
Q3 '22: 93.7M
Q4 '22: 131.3M
Q1 '23: 160.3M
Q2 '23: 165.4M
Q3 '23: 159.1M
Q4 '23: 165.7M
Q1 '24: 166.9M
Q2 '24: 161.7M
Q3 '24: 152.8M
Q1 '26: 93M
Q2 '26: 80.8M
Q3 '26: 56.8M
Q4 '26: -2.9M
Q4 '26: -27.9M
Q2 '27: -39.1M
Q2 '17
Q3 '18
Q1 '20
Q2 '21
Q2 '22
Q3 '23
Q1 '26
Q2 '27
Cost of Revenue TTM
0
200M
400M
600M
Q1 '19: 473.6M
Q2 '19: 469.1M
Q3 '19: 473.7M
Q4 '19: 467.3M
Q1 '20: 470.3M
Q2 '20: 478.1M
Q3 '20: 476.9M
Q4 '20: 480.8M
Q1 '21: 477.8M
Q2 '21: 427.9M
Q3 '21: 393M
Q3 '21: 363.6M
Q4 '21: 333.6M
Q2 '22: 366.5M
Q2 '22: 398.3M
Q3 '22: 414.7M
Q4 '22: 435.9M
Q1 '23: 462.9M
Q2 '23: 475.1M
Q3 '23: 495.3M
Q4 '23: 522.7M
Q1 '24: 541.4M
Q2 '24: 561.7M
Q3 '24: 567.6M
Q1 '25: 575.9M
Q2 '25: 570.7M
Q3 '25: 574M
Q4 '25: 566.3M
Q1 '26: 562M
Q2 '26: 562.8M
Q3 '26: 563.4M
Q4 '26: 572M
Q4 '26: 580.1M
Q2 '27: 587M
Q4 '19
Q1 '21
Q2 '22
Q2 '23
Q3 '24
Q1 '26
Q2 '27
Operating Cash Flow TTM
0
90M
180M
270M
Q2 '17: 105.5M
Q3 '17: 90.1M
Q4 '17: 118.6M
Q1 '18: 130.5M
Q2 '18: 128.8M
Q3 '18: 130.5M
Q1 '19: 118.6M
Q2 '19: 97.8M
Q3 '19: 93M
Q4 '19: 117.9M
Q1 '20: 96.4M
Q2 '20: 97.4M
Q3 '20: 106.1M
Q4 '20: 107M
Q1 '21: 121.9M
Q2 '21: 82.2M
Q3 '21: 79M
Q3 '21: 69.4M
Q4 '21: 83.8M
Q2 '22: 170.7M
Q2 '22: 208.5M
Q3 '22: 218.3M
Q4 '22: 198M
Q1 '23: 179.5M
Q2 '23: 139.7M
Q3 '23: 127.2M
Q4 '23: 125.6M
Q1 '24: 155.7M
Q2 '24: 187.5M
Q3 '24: 208.8M
Q1 '25: 244.3M
Q2 '25: 224.7M
Q3 '25: 213.5M
Q4 '25: 178.4M
Q1 '26: 194M
Q2 '26: 157.2M
Q3 '26: 151.8M
Q4 '26: 161M
Q4 '26: 119.6M
Q2 '27: 131.5M
Q2 '18
Q4 '19
Q1 '21
Q2 '22
Q2 '23
Q3 '24
Q1 '26
Q2 '27
Free Cash Flow TTM
0
70M
140M
210M
Q2 '17: 49.2M
Q3 '17: 40.1M
Q4 '17: 69.2M
Q1 '18: 83.1M
Q2 '18: 85.5M
Q3 '18: 94.9M
Q1 '19: 79.8M
Q2 '19: 54.8M
Q3 '19: 50.4M
Q4 '19: 74.6M
Q1 '20: 59.3M
Q2 '20: 64.9M
Q3 '20: 75.4M
Q4 '20: 74M
Q1 '21: 84.5M
Q2 '21: 44.4M
Q3 '21: 43.8M
Q3 '21: 36.9M
Q4 '21: 54.9M
Q2 '22: 145.4M
Q2 '22: 177.1M
Q3 '22: 186.1M
Q4 '22: 166.1M
Q1 '23: 143.2M
Q2 '23: 104.2M
Q3 '23: 88.1M
Q4 '23: 78.9M
Q1 '24: 101.6M
Q2 '24: 129.1M
Q3 '24: 139.9M
Q1 '25: 170.2M
Q2 '25: 155.3M
Q3 '25: 117.3M
Q4 '25: 66.6M
Q1 '26: 59.8M
Q2 '26: 11.4M
Q3 '26: 16.5M
Q4 '26: 25.5M
Q4 '26: 11.3M
Q2 '27: 23.8M
Q2 '18
Q4 '19
Q1 '21
Q2 '22
Q2 '23
Q3 '24
Q1 '26
Q2 '27
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
6M
12M
18M
Q4 '15: 16.5M
Q2 '16: 16.5M
Q3 '16: 16.5M
Q3 '16: 16.5M
Q4 '16: 16.6M
Q1 '17: 16.6M
Q2 '17: 16.6M
Q3 '17: 16.5M
Q4 '17: 16.7M
Q1 '18: 16.7M
Q2 '18: 16.7M
Q3 '18: 16.7M
Q1 '19: 16.8M
Q2 '19: 16.8M
Q3 '19: 16.8M
Q4 '19: 16.9M
Q1 '20: 16.9M
Q2 '20: 16.8M
Q3 '20: 16.9M
Q4 '20: 16.9M
Q1 '21: 17M
Q2 '21: 16.6M
Q3 '21: 16.5M
Q3 '21: 16.6M
Q2 '22: 16.8M
Q2 '22: 16.9M
Q3 '22: 16.9M
Q1 '23: 16.6M
Q2 '23: 16.2M
Q3 '23: 16.1M
Q1 '24: 16.1M
Q2 '24: 16M
Q3 '24: 15.8M
Q2 '25: 15.8M
Q3 '25: 15.8M
Q4 '25: 15.7M
Q2 '26: 15.4M
Q3 '26: 14.9M
Q4 '26: 14.9M
Q2 '27: 15M
Q4 '16
Q1 '18
Q3 '19
Q4 '20
Q2 '22
Q3 '23
Q3 '25
Q2 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-8.00
-4.00
0.00
4.00
8.00
12.00
Q3 '16: 1.88
Q3 '16: 1.75
Q4 '16: 1.84
Q1 '17: 2.01
Q2 '17: 3.57
Q3 '17: 3.60
Q4 '17: 3.15
Q1 '18: 2.97
Q2 '18: 2.89
Q3 '18: 3.05
Q1 '19: 3.89
Q2 '19: 4.09
Q3 '19: 4.34
Q4 '19: 4.39
Q1 '20: 3.94
Q2 '20: 4.00
Q3 '20: 4.15
Q4 '20: 4.14
Q1 '21: 4.05
Q2 '21: -1.26
Q3 '21: -3.39
Q3 '21: -4.13
Q4 '21: -5.76
Q2 '22: -0.04
Q2 '22: 3.38
Q3 '22: 5.56
Q4 '22: 7.78
Q1 '23: 9.53
Q2 '23: 9.97
Q3 '23: 9.65
Q4 '23: 10.16
Q1 '24: 10.35
Q2 '24: 10.08
Q3 '24: 9.54
Q1 '26: 5.87
Q2 '26: 5.15
Q3 '26: 3.70
Q4 '26: -0.33
Q4 '26: -1.86
Q2 '27: -2.56
Q2 '17
Q3 '18
Q1 '20
Q2 '21
Q2 '22
Q3 '23
Q1 '26
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.