Every figure this model derived for OWLT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 762,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 30,948,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 88,322,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 53,839,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 23,138,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 142,000 | InterestExpenseDebt |
2026-06-30 |
| ocf | -7,763,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 114,411,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 12,937,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up OWLT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 4.86 |
| current ratio | 1.73 |
| current ratio reported | 1.64 |
| deferred revenue growth | 59.79 |
| dilution pct | 65.28 |
| fcf margin | -7.45 |
| growth cv | 2.58 |
| interest cover | -56.84 |
| operating margin | -7.05 |
| owner earnings margin | -18.76 |
| revenue growth | 26.81 |
| revenue growth per share | -23.28 |
| roic | -68.91 |
| rule of 40 | 19.75 |
| sbc pct revenue | 11.31 |
What this model itself distrusts about OWLT's figures. Written by the derivation as it ran, not added afterwards.