Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
70M
140M
210M
Q4 '20: 18.9M
Q1 '21: 23.2M
Q2 '21: 26.3M
Q3 '21: 28.1M
Q4 '21: 33.6M
Q1 '22: 35.5M
Q2 '22: 38.5M
Q3 '22: 41.9M
Q4 '22: 41M
Q1 '23: 49.7M
Q2 '23: 58.8M
Q3 '23: 69.8M
Q4 '23: 83.3M
Q1 '24: 92M
Q2 '24: 99.6M
Q3 '24: 105.5M
Q4 '24: 111.1M
Q1 '25: 117.8M
Q2 '25: 125.8M
Q3 '25: 137.3M
Q4 '25: 169.4M
Q1 '26: 185.3M
Q2 '26: 204.9M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
35M
70M
105M
Q4 '20: 1.5M
Q1 '21: 5.2M
Q2 '21: 6.7M
Q3 '21: 7.5M
Q4 '21: 9.1M
Q1 '22: 9.9M
Q2 '22: 10.8M
Q3 '22: 12.7M
Q4 '22: 10.9M
Q1 '23: 8M
Q2 '23: 5.4M
Q3 '23: 4.7M
Q4 '23: 8.3M
Q1 '24: 16.1M
Q2 '24: 25M
Q3 '24: 32.7M
Q4 '24: 40.5M
Q1 '25: 46.5M
Q2 '25: 53.3M
Q3 '25: 59.2M
Q4 '25: 83.4M
Q1 '26: 90.8M
Q2 '26: 101.6M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '20: -40.4M
Q1 '21: -44.4M
Q2 '21: -55.1M
Q3 '21: -67.7M
Q4 '21: -99.7M
Q1 '22: -117.6M
Q2 '22: -129.4M
Q3 '22: -138.1M
Q4 '22: -145.4M
Q1 '23: -288.3M
Q2 '23: -378.2M
Q3 '23: -377.9M
Q4 '23: -373.2M
Q1 '24: -221.9M
Q2 '24: -124.1M
Q3 '24: -115.9M
Q4 '24: -104.2M
Q1 '25: -102.2M
Q2 '25: -103.8M
Q3 '25: -100.5M
Q4 '25: -74M
Q1 '26: -69.4M
Q2 '26: -62.6M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '20: -101.1M
Q1 '21: -103.3M
Q2 '21: -124M
Q3 '21: -117.1M
Q4 '21: -94M
Q1 '22: -105.4M
Q2 '22: -101.4M
Q3 '22: -124.7M
Q4 '22: -138.6M
Q1 '23: -283.4M
Q2 '23: -378.2M
Q3 '23: -377.3M
Q4 '23: -374.1M
Q1 '24: -220.7M
Q2 '24: -121.8M
Q3 '24: -112.3M
Q4 '24: -97M
Q1 '25: -95.2M
Q2 '25: -92M
Q3 '25: -88.1M
Q4 '25: -60.4M
Q1 '26: -55.8M
Q2 '26: -53.3M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
40M
80M
120M
Q4 '20: 17.4M
Q1 '21: 18M
Q2 '21: 19.6M
Q3 '21: 20.6M
Q4 '21: 24.5M
Q1 '22: 25.6M
Q2 '22: 27.7M
Q3 '22: 29.3M
Q4 '22: 30.1M
Q1 '23: 41.7M
Q2 '23: 53.4M
Q3 '23: 65M
Q4 '23: 75M
Q1 '24: 75.9M
Q2 '24: 74.6M
Q3 '24: 72.8M
Q4 '24: 70.6M
Q1 '25: 71.3M
Q2 '25: 72.6M
Q3 '25: 78.1M
Q4 '25: 85.9M
Q1 '26: 94.5M
Q2 '26: 103.3M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q4 '20: -34.9M
Q1 '21: -35.5M
Q2 '21: -39M
Q3 '21: -45.4M
Q4 '21: -71.1M
Q1 '22: -80.5M
Q2 '22: -98.1M
Q3 '22: -109.2M
Q4 '22: -110.7M
Q1 '23: -141.9M
Q2 '23: -141.8M
Q3 '23: -141.1M
Q4 '23: -137.9M
Q1 '24: -90.6M
Q2 '24: -78.8M
Q3 '24: -55.3M
Q4 '24: -33.7M
Q1 '25: -32.9M
Q2 '25: -12.5M
Q3 '25: -27.1M
Q4 '25: -40M
Q1 '26: -42.4M
Q2 '26: -53.8M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q4 '20: -38.5M
Q1 '21: -38.2M
Q2 '21: -41.4M
Q3 '21: -48.3M
Q4 '21: -75.3M
Q1 '22: -84.6M
Q2 '22: -103M
Q3 '22: -114.1M
Q4 '22: -116.1M
Q1 '23: -147.9M
Q2 '23: -147.9M
Q3 '23: -146.8M
Q4 '23: -140.9M
Q1 '24: -94M
Q2 '24: -81.6M
Q3 '24: -58M
Q4 '24: -37.5M
Q1 '25: -35.8M
Q2 '25: -16M
Q3 '25: -31.7M
Q4 '25: -64.8M
Q1 '26: -69.3M
Q2 '26: -82.5M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
60M
120M
180M
Q1 '20: 7.8M
Q2 '20: 19.1M
Q3 '20: 20.3M
Q1 '21: 55.7M
Q2 '21: 155.9M
Q3 '21: 156.6M
Q1 '22: 17.1M
Q2 '22: 17.5M
Q3 '22: 18.1M
Q1 '23: 29.4M
Q2 '23: 38.4M
Q3 '23: 39.2M
Q1 '24: 43.5M
Q2 '24: 44.7M
Q3 '24: 47.7M
Q1 '25: 52.5M
Q2 '25: 54.5M
Q3 '25: 58M
Q1 '26: 61.8M
Q2 '26: 66M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q4 '20: -6.80
Q1 '21: -4.77
Q2 '21: -4.39
Q3 '21: -3.50
Q4 '21: -0.84
Q1 '22: -2.36
Q2 '22: -3.75
Q3 '22: -5.65
Q4 '22: -7.79
Q1 '23: -11.92
Q2 '23: -13.51
Q3 '23: -12.42
Q4 '23: -10.82
Q1 '24: -5.34
Q2 '24: -2.68
Q3 '24: -2.33
Q4 '24: -2.08
Q1 '25: -1.95
Q2 '25: -1.80
Q3 '25: -1.63
Q4 '25: -1.07
Q1 '26: -0.93
Q2 '26: -0.82
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.