Stock Scorer

Open Text Corp (OTEX)

Every figure this model derived for OTEX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 199,300,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 956,024,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,117,873,000 AssetsCurrent 2026-06-30
current liabilities 2,623,325,000 LiabilitiesCurrent 2026-06-30
equity 4,014,104,000 StockholdersEquity 2026-06-30
interest expense 321,694,000 InterestPaidNet 2026-06-30
ocf 1,006,817,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 5,246,401,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 80,636,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up OTEX on one particular measure came for.

RatioValue
cash operating margin22.17
current ratio1.86
current ratio reported0.81
deferred revenue growth-2.12
dilution pct-5.42
ebit cagr13.83
ebit yoy21.27
ev ebit10.06
ev owner earnings14.98
ev sales2.08
fcf margin15.39
growth cv1.52
interest cover3.37
net debt ebitda4.48
operating margin20.64
owner earnings margin13.85
revenue growth1.51
revenue growth per share7.32
roic9.65
rpo growth4.0
rule of 4022.14
sbc pct revenue1.54

Everything else this filing tags

400 more elements from OTEX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets13,106,504,0002026-06-30 146USD
LiabilitiesAndStockholdersEquity13,106,504,0002026-06-30 146USD
Goodwill7,327,376,0002026-06-30 165USD
ContractualObligation7,007,541,0002026-06-30 43USD
LiabilitiesNoncurrent6,467,113,0002026-06-30 140USD
DebtInstrumentCarryingAmount5,836,525,0002026-06-30 82USD
LongTermDebt5,770,369,0002026-06-30 122USD
LongTermDebtNoncurrent5,734,519,0002026-06-30 58USD
LongTermDebtAndCapitalLeaseObligations4,547,824,0002021-03-31 43USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest4,016,066,0002026-06-30 204USD
GrossProfit3,868,461,0002026-06-30 237USD
LongTermLoansFromBank3,581,565,0002020-12-31 102USD
FiniteLivedIntangibleAssetsGross3,302,634,0002026-06-30 120USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive2,990,187,0002020-06-30 38USD
Revenues2,815,241,0002018-06-30 133USD
OperatingExpenses2,785,864,0002026-06-30 237USD
RevenueRemainingPerformanceObligation2,600,000,0002024-09-30 18USD
FinitelivedIntangibleAssetsAcquired12,200,000,0002023-06-30 2USD
CommonStocksIncludingAdditionalPaidInCapital2,160,481,0002026-06-30 52USD
NoncurrentAssets2,131,592,0002026-06-30 38USD
RetainedEarningsAccumulatedDeficit2,016,086,0002026-06-30 168USD
DeferredTaxAssetsGross1,846,922,0002026-06-30 38USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,827,616,0002026-06-30 120USD
CommonStockValueOutstanding1,803,663,0002019-12-31 90USD
LoansPayableToBank1,582,000,0002016-03-31 32USD
ContractWithCustomerLiabilityRevenueRecognized1,500,000,0002026-06-30 63USD
ContractWithCustomerLiabilityCurrent1,483,234,0002026-06-30 70USD
FiniteLivedIntangibleAssetsNet1,475,018,0002026-06-30 120USD
IntangibleAssetsNetExcludingGoodwill1,475,018,0002026-06-30 147USD
IntangibleAssetsNetIncludingGoodwill1,400,000,0002023-06-30 2USD
CostOfGoodsAndServicesSold1,377,940,0002026-06-30 104USD
NetCashProvidedByUsedInFinancingActivities-1,319,140,0002026-06-30 167USD
PropertyPlantAndEquipmentGross1,270,089,0002026-06-30 116USD
MaintenanceRevenue1,232,504,0002018-06-30 133USD
ContractualObligationDueInFourthAndFifthYear1,226,553,0002020-06-30 19USD
LongTermDebtMaturingInYearsFourAndFive1,226,553,0002020-06-30 38USD
SellingAndMarketingExpense1,136,030,0002026-06-30 237USD
OperatingIncomeLoss1,082,597,0002026-06-30 237USD
DeferredIncomeTaxAssetsNet1,077,003,0002026-06-30 82USD
DeferredTaxAssetsNetNoncurrent1,004,450,0002019-06-30 72USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents957,254,0002026-06-30 128USD
CostOfRevenue951,411,0002018-06-30 133USD
DeferredTaxAssetsLiabilitiesNet937,389,0002026-06-30 38USD
LoansPayableToBankCurrent913,631,0002019-12-31 68USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest858,877,0002026-06-30 204USD
AccountsReceivableNetCurrent751,046,0002026-06-30 146USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment747,892,0002026-06-30 128USD
ContractualObligationDueAfterFifthYear701,229,0002026-06-30 20USD
LineOfCreditFacilityMaximumBorrowingCapacity700,000,0002011-11-09 5USD
DeferredRevenueCurrent689,189,0002018-03-31 80USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest671,763,0002026-06-30 166USD
ComprehensiveIncomeNetOfTax671,522,0002026-06-30 198USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments650,770,0002021-06-30 72USD
RepaymentsOfLongTermDebt648,852,0002026-06-30 167USD
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost647,707,0002026-06-30 237USD
DeferredTaxAssetsOperatingLossCarryforwards644,940,0002026-06-30 38USD
ProfitLoss643,263,0002026-06-30 172USD
NetIncomeLoss643,022,0002026-06-30 237USD
DeferredTaxAssetsValuationAllowance620,736,0002026-06-30 38USD
OtherDepreciationAndAmortization607,150,0002026-06-30 57USD
IncomeTaxExaminationEstimateOfPossibleLoss605,000,0002018-03-31 4USD
StockIssuedDuringPeriodValueNewIssues604,223,0002017-06-30 3USD
ProceedsFromRepaymentsOfOtherLongTermDebt600,000,0002016-06-30 40USD
CommonStockValue588,871,0002009-09-30 4USD
Liabilities536,175,0002009-09-30 6USD
PropertyPlantAndEquipmentNet522,197,0002026-06-30 146USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign497,582,0002026-06-30 57USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch493,177,0002026-06-30 10USD
ContractualObligationDueInNextTwelveMonths446,175,0002026-06-30 6USD
LicensesRevenue437,512,0002018-06-30 133USD
GeneralAndAdministrativeExpense436,566,0002026-06-30 237USD
PaymentsForRepurchaseOfCommonStock416,411,0002026-06-30 119USD
InterestIncomeExpenseNet-413,719,0002024-03-31 208USD
StockRepurchasedAndRetiredDuringPeriodValue401,088,0002026-06-30 56USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths386,544,0002026-06-30 46USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill374,600,0002021-12-23 1USD
DepreciationDepletionAndAmortization372,368,0002020-03-31 103USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo369,976,0002026-06-30 60USD
ContractualObligationDueInSecondAndThirdYear362,357,0002020-06-30 19USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic361,295,0002026-06-30 57USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense347,254,0002012-03-31 4USD
LineOfCreditFacilityDecreaseRepayments332,900,0002011-12-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths319,534,0002026-06-30 26USD
OperatingLeasesFutureMinimumPaymentsDue318,851,0002019-06-30 40USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested311,913,0002026-06-30 6USD
InterestIncomeExpenseNonoperatingNet-309,595,0002026-06-30 29USD
OtherAssetsNoncurrent301,328,0002026-06-30 146USD
LongTermDebtMaturingInYearsTwoAndThree301,274,0002020-06-30 40USD
IncomeTaxesPaidNet300,062,0002026-06-30 183USD
DeferredTaxLiabilities288,797,0002026-06-30 38USD
AmortizationOfIntangibleAssets288,603,0002026-06-30 228USD
EmployeeRelatedLiabilitiesCurrent277,025,0002026-06-30 128USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree276,683,0002026-06-30 60USD
DividendsCommonStockCash272,396,0002026-06-30 26USD
PaymentsOfDividends268,357,0002026-06-30 174USD
RecordedUnconditionalPurchaseObligation257,756,0002026-06-30 63USD
WeightedAverageNumberOfDilutedSharesOutstanding249,373,0002026-06-30 237shares
WeightedAverageNumberOfSharesOutstandingBasic249,026,0002026-06-30 237shares
CommonStockSharesIssued242,126,4602026-06-30 124shares
CommonStockSharesOutstanding242,126,4602026-06-30 142shares
CurrentIncomeTaxExpenseBenefit241,816,0002026-06-30 57USD
CashAndCashEquivalentsPeriodIncreaseDecrease239,585,0002018-06-30 95USD
PrepaidExpenseAndOtherAssetsCurrent235,641,0002026-06-30 98USD
LesseeOperatingLeaseLiabilityPaymentsDue226,435,0002026-06-30 28USD
AccruedLiabilitiesCurrent220,482,0002026-06-30 128USD
DerivativeLiabilities219,065,0002026-06-30 33USD
DerivativeLiabilitiesCurrent219,065,0002026-06-30 32USD
IncomeTaxExpenseBenefit215,614,0002026-06-30 237USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour205,238,0002026-06-30 60USD
CurrentForeignTaxExpenseBenefit205,219,0002026-06-30 57USD
OperatingLeaseLiability202,037,0002026-06-30 42USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-200,852,0002026-06-30 72USD
ProceedsFromLinesOfCredit200,000,0002017-09-30 7USD
StockRepurchaseProgramAuthorizedAmount1200,000,0002016-07-26 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive193,313,0002026-06-30 26USD
OtherAssetsMiscellaneousCurrent179,698,0002026-06-30 42USD
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear178,468,0002026-03-31 37USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent176,822,0002026-03-31 10USD
CostOfGoodsAndServicesSoldAmortization174,609,0002026-06-30 78USD
AdditionalPaidInCapitalCommonStock173,604,0002017-06-30 74USD
NetIncomeLossAvailableToCommonStockholdersDiluted165,523,0002015-03-31 55USD
ProceedsFromDivestitureOfBusinesses162,879,0002026-03-31 5USD
DeferredTaxAssetsTaxCreditCarryforwards159,914,0002026-06-30 8USD
ContractWithCustomerLiabilityNoncurrent159,912,0002026-06-30 70USD
CapitalizedContractCostNet156,718,0002026-06-30 77USD
StockRepurchasedDuringPeriodValue153,575,0002024-12-31 31USD
IncreaseDecreaseInContractWithCustomerAsset147,700,0002026-06-30 72USD
DepreciationNonproduction143,938,0002026-06-30 237USD
DeferredTaxAssetsOtherLossCarryforwards141,873,0002026-06-30 37USD
DeferredIncomeTaxLiabilitiesNet139,614,0002026-06-30 82USD
OperatingLeaseLiabilityNoncurrent138,425,0002026-06-30 52USD
FutureAmortizationExpenseYearTwo135,560,0002012-03-31 4USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1134,500,0002016-03-31 3USD
OperatingLeaseRightOfUseAsset134,377,0002026-06-30 52USD
CostOfServicesMaintenanceCosts134,089,0002018-06-30 133USD
RestructuringSettlementAndImpairmentProvisions133,020,0002026-06-30 207USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate128,832,0002026-06-30 57USD
ContractWithCustomerAssetReclassifiedToReceivable127,600,0002026-06-30 51USD
AccountsPayableCurrent127,532,0002026-06-30 128USD
AccountsPayableAndAccruedLiabilitiesCurrent127,066,0002011-03-31 12USD
RecordedUnconditionalPurchaseObligationDueWithinOneYear124,372,0002026-06-30 26USD
TreasuryStockValue124,033,0002022-03-31 101USD
TreasuryStockCommonValue123,896,0002026-06-30 34USD
UnrecognizedTaxBenefits121,336,0002026-06-30 81USD
NetCashProvidedByUsedInInvestingActivities117,177,0002026-06-30 167USD
StockIssuedDuringPeriodValueAcquisitions116,777,0002014-06-30 18USD
DeferredTaxAssetsNet115,940,0002015-06-30 6USD
TechnologyServicesRevenue114,648,0002009-03-31 4USD
EquityMethodInvestments112,022,0002026-06-30 80USD
DeferredFinanceCostsNet109,421,0002023-03-31 102USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear107,772,0002026-03-31 32USD
GoodwillOtherIncreaseDecrease107,765,0002026-03-31 3USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized106,716,0002026-06-30 44USD
OperatingLeasesFutureMinimumPaymentsDueInTwoAndThreeYears106,394,0002019-06-30 16USD
CapitalizedContractCostNetNoncurrent105,803,0002026-06-30 64USD
FiniteLivedIntangibleAssetsAmortizationExpense103,255,0002012-03-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear100,692,0002026-03-31 38USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent100,473,0002026-06-30 140USD
NotionalAmountOfForeignCurrencyDerivatives99,600,0002013-06-30 22USD
OtherAccruedLiabilitiesNoncurrent99,106,0002026-06-30 128USD
IncomeTaxesReceivable97,715,0002026-06-30 146USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit91,913,0002026-03-31 5USD
IncomeTaxesReceivableNoncurrent91,460,0002026-06-30 140USD
TechnologyServicesCosts89,898,0002009-03-31 4USD
OperatingLeasePayments87,529,0002026-06-30 59USD
NonoperatingIncomeExpense85,875,0002026-06-30 85USD
DeferredTaxLiabilitiesOther84,755,0002026-06-30 38USD
InvestmentTaxCredit84,600,0002026-06-30 19USD
CapitalizedComputerSoftwareGross81,100,0002018-06-30 6USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue80,659,0002026-06-30 140USD
AllocatedShareBasedCompensationExpense80,636,0002026-06-30 117USD
OperatingLeasesFutureMinimumPaymentsDueThereafter80,163,0002019-06-30 40USD
RecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear77,776,0002026-03-31 37USD
ContractWithCustomerAssetNetCurrent77,447,0002026-06-30 68USD
FutureAmortizationExpenseYearThree76,978,0002012-03-31 4USD
GainLossOnSaleOfBusiness76,136,0002026-06-30 9USD
IncreaseDecreaseInDeferredRevenue74,704,0002018-03-31 92USD
OperatingLeasesFutureMinimumPaymentsDueCurrent72,853,0002019-06-30 24USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear72,853,0002019-06-30 16USD
DeferredRevenueAndCreditsNoncurrent72,176,0002018-03-31 80USD
AccruedIncomeTaxesCurrent71,550,0002026-06-30 142USD
OperatingLeaseCost71,531,0002026-06-30 83USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths71,353,0002026-06-30 25USD
Dividends70,338,0002024-09-30 99USD
DeferredTaxAssetsOther66,832,0002026-06-30 38USD
LeaseCost66,813,0002026-06-30 83USD
DebtInstrumentUnamortizedDiscountPremiumNet66,156,0002026-06-30 26USD
LiabilityForUncertainTaxPositionsNoncurrent65,255,0002026-06-30 146USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal64,311,0002026-03-31 14USD
UnbilledContractsReceivable63,700,0002026-06-30 98USD
OperatingLeaseLiabilityCurrent63,612,0002026-06-30 52USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent63,480,0002022-06-30 68USD
AdvertisingExpense62,300,0002026-06-30 18USD
ContractWithCustomerAssetNetNoncurrent59,872,0002026-06-30 68USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears59,451,0002019-06-30 4USD
OperatingLeasesFutureMinimumPaymentsDueInFourAndFiveYears59,441,0002019-06-30 16USD
DefinedContributionPlanCostRecognized57,400,0002026-06-30 12USD
DefinedBenefitPlanBenefitObligation57,106,0002017-06-30 82USD
DeferredTaxAssetsDerivativeInstruments57,099,0002026-06-30 8USD
ProceedsFromIssuanceOfCommonStock56,419,0002026-06-30 167USD
TreasuryStockValueAcquiredCostMethod56,224,0002026-06-30 111USD
DeferredForeignIncomeTaxExpenseBenefit-55,872,0002026-06-30 57USD
DeferredTaxLiabilitiesNoncurrent55,872,0002019-06-30 72USD
IncomeTaxReconciliationTaxCredits55,656,0002025-06-30 11USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent55,516,0002017-06-30 56USD
UnamortizedDebtIssuanceExpense54,917,0002022-12-31 4USD
DeferredTaxAssetsDeferredIncome54,224,0002026-06-30 36USD
FutureAmortizationExpenseYearFour53,280,0002012-03-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo53,196,0002026-06-30 28USD
RestructuringReserveCurrent50,929,0002026-06-30 128USD
CapitalizedContractCostNetCurrent50,915,0002026-06-30 42USD
CapitalizedContractCostAmortization50,906,0002026-06-30 45USD
LineOfCreditFacilityAmountOutstanding48,500,0002011-09-30 3USD
LinesOfCreditCurrent48,500,0002011-09-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears46,943,0002019-06-30 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive43,264,0002026-06-30 26USD
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals43,200,0002026-06-30 52USD
PrepaidExpenseCurrent42,053,0002014-06-30 42USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets39,979,0002026-06-30 167USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-39,696,0002026-06-30 167USD
IncreaseDecreaseInIncomeTaxes-39,427,0002026-06-30 98USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-38,567,0002026-06-30 146USD
LongTermDebtCurrent35,850,0002026-06-30 128USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree35,587,0002026-06-30 28USD
IncomeTaxPaidFederalAfterRefundReceived35,485,0002026-06-30 1USD
FutureAmortizationExpenseYearOne34,643,0002012-03-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears33,871,0002019-06-30 4USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes33,530,0002026-06-30 1USD
TaxesPayableCurrent32,737,0002026-06-30 48USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost31,717,0002026-06-30 8USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive31,133,0002026-06-30 10USD
ValuationAllowanceDeferredTaxAssetChangeInAmount31,000,0002026-06-30 12USD
CapitalLeasesFutureMinimumSubleaseRentals30,700,0002019-06-30 40USD
CurrentFederalTaxExpenseBenefit30,508,0002026-06-30 57USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan29,938,0002026-06-30 143USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent29,197,0002026-03-31 10USD
OtherComprehensiveIncomeLossNetOfTax28,500,0002026-06-30 54USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent28,500,0002026-06-30 186USD
DerivativeGainLossOnDerivativeNet28,066,0002026-06-30 52USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax28,012,0002026-06-30 54USD
DeferredTaxAssetsNetCurrent27,952,0002016-03-31 64USD
DeferredStateAndLocalIncomeTaxExpenseBenefit27,441,0002026-06-30 1USD
UnrealizedGainLossOnDerivatives27,369,0002026-06-30 77USD
StockIssuedDuringPeriodValueStockOptionsExercised27,311,0002026-06-30 138USD
ProceedsFromStockOptionsExercised27,300,0002026-06-30 77USD
DepreciationAndAmortization27,206,0002009-09-30 7USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible26,800,0002026-03-31 43USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent26,568,0002026-06-30 10USD
DeferredIncomeTaxExpenseBenefit-26,202,0002026-06-30 167USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears25,570,0002019-06-30 4USD
IncomeTaxReconciliationNondeductibleExpense24,908,0002025-06-30 14USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount24,398,0002026-06-30 28USD
StockIssuedDuringPeriodValueShareBasedCompensation23,759,0002009-06-30 3USD
IncomeTaxReconciliationOtherAdjustments-23,430,0002026-06-30 30USD
AssetRetirementObligationsNoncurrent22,572,0002026-06-30 128USD
AmortizationOfFinancingCosts22,522,0002026-06-30 167USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour22,152,0002026-06-30 28USD
PrepaidExpenseAndOtherAssetsNoncurrent22,027,0002026-06-30 128USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions20,800,0002017-06-30 90USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear19,948,0002026-03-31 21USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax19,924,0002026-06-30 128USD
StockIssuedDuringPeriodSharesNewIssues19,810,6042016-12-19 1shares
AvailableForSaleSecuritiesCurrent19,768,0002009-09-30 2USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations19,560,0002026-06-30 38USD
GainsLossesOnExtinguishmentOfDebt-18,787,0002026-06-30 62USD
OtherPaymentsToAcquireBusinesses-18,182,0002009-06-30 5USD
IncomeTaxPaidStateAndLocalAfterRefundReceived17,996,0002026-06-30 1USD
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost-17,854,0002020-06-30 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges16,741,0002026-06-30 38USD
RestrictedCashAndInvestmentsNoncurrent16,334,0002026-06-30 128USD
IncomeTaxReconciliationTaxContingencies-16,126,0002026-06-30 1USD
DefinedBenefitPensionPlanNoncurrentLiabilities15,803,0002009-06-30 4USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound-15,600,0002015-06-30 21USD
PensionExpense15,381,0002026-06-30 166USD
OperatingLeaseImpairmentLoss15,241,0002024-03-31 12USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts15,080,0002021-06-30 28USD
CapitalizedComputerSoftwareAdditions14,600,0002018-06-30 6USD
IncreaseDecreaseInReceivables-14,449,0002026-06-30 167USD
StockRepurchasedAndRetiredDuringPeriodShares14,225,2232026-03-31 66shares
LicenseCosts13,693,0002018-06-30 133USD
AllowanceForDoubtfulAccountsReceivableCurrent13,136,0002026-06-30 178USD
AccountsPayableAndAccruedLiabilitiesNoncurrent13,057,0002011-03-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive13,014,0002026-06-30 10USD
PaymentsToAcquireBuildings13,000,0002026-03-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued12,600,0002026-03-31 24USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount12,464,0002023-06-30 6USD
IncomeTaxReconciliationTaxCreditsResearch12,330,0002022-06-30 14USD
IncomeTaxExpenseBenefitContinuingOperations12,171,0002012-06-30 9USD
OperatingLeaseRightOfUseAssetAmortizationExpense12,085,0002026-06-30 31USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-11,127,0002012-03-31 19USD
RestructuringCharges11,093,0002011-03-31 30USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax10,786,0002026-06-30 194USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued10,581,0002026-06-30 104USD
AccruedIncomeTaxesPayable10,356,0002009-06-30 4USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths9,600,0002025-06-30 4USD
SubleaseIncome9,432,0002026-06-30 83USD
LessorOperatingLeasePaymentsToBeReceivedNextRollingTwelveMonths9,400,0002021-06-30 1USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-9,275,0002025-06-30 75USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear9,100,0002026-06-30 4USD
AllowanceForDoubtfulAccountsReceivableWriteOffs8,686,0002026-06-30 30USD
IncreaseDecreaseInContractWithCustomerLiability-7,860,0002026-06-30 72USD
ProvisionForDoubtfulAccounts7,662,0002026-06-30 96USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount7,604,0002026-06-30 206shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber7,563,5102026-06-30 141shares
RestructuringReserveNoncurrent7,237,0002026-06-30 128USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax7,049,0002026-06-30 128USD
DefinedBenefitPlanActuarialGainLoss6,984,0002017-06-30 46USD
GainLossOnSaleOfPropertyPlantEquipment-6,546,0002026-06-30 152USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability6,415,0002025-09-30 52USD
PaymentsToAcquireMarketableSecurities6,373,0002018-12-31 84USD
CurrentStateAndLocalTaxExpenseBenefit6,089,0002026-06-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod5,862,2862026-06-30 77shares
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet5,710,0002015-06-30 29USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-5,706,0002026-06-30 72USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions5,609,0002026-06-30 38USD
StockIssuedDuringPeriodValueTreasuryStockReissued5,515,0002026-06-30 118USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue5,400,0002026-06-30 28USD
IncomeTaxEffectsAllocatedDirectlyToEquityEquityTransactions-5,077,0002017-06-30 3USD
RestrictedCashAndInvestmentsCurrent4,824,0002026-06-30 42USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense-4,809,0002026-06-30 162USD
DebtInstrumentUnamortizedPremium4,756,0002020-06-30 28USD
TreasuryStockCommonShares4,751,2572026-06-30 34shares
PaymentsForProceedsFromOtherInvestingActivities-4,559,0002026-06-30 68USD
GoodwillForeignCurrencyTranslationGainLoss4,149,0002026-06-30 47USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense-4,105,0002026-06-30 167USD
IncomeTaxReconciliationRepatriationOfForeignEarnings-4,100,0002021-03-31 5USD
IncomeLossFromEquityMethodInvestments-4,049,0002026-06-30 130USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-4,040,0002025-06-30 60USD
VariableLeaseCost3,811,0002026-06-30 83USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-3,705,0002026-06-30 83USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber3,688,4662026-06-30 77shares
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions3,609,0002026-06-30 9USD
AssetRetirementObligationCurrent3,580,0002026-06-30 128USD
DefinedBenefitPlanActuarialNetGainsLosses3,527,0002012-03-31 8USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-3,522,0002012-03-31 16USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities3,502,0002026-06-30 38USD
ProceedsFromPaymentsForOtherFinancingActivities-3,309,0002026-06-30 20USD
ForeignCurrencyTransactionGainLossBeforeTax3,228,0002026-06-30 99USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod3,208,2092021-06-30 58shares
AvailableForSaleSecurities3,023,0002017-06-30 6USD
IncomeTaxReconciliationTaxExemptIncome-2,800,0002021-03-31 1USD
TreasuryStockShares2,776,4202022-03-31 102shares
DeferredTaxAssetsCapitalLossCarryforwards2,756,0002026-06-30 8USD
OtherDeferredCreditsNoncurrent2,727,0002018-06-30 66USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions2,607,0002026-06-30 38USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities2,529,0002022-06-30 68USD
AvailableForSaleSecuritiesAmortizedCost2,406,0002017-06-30 6USD
TreasuryStockSharesAcquired2,400,4922026-06-30 130shares
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary2,269,0002026-06-30 1USD
DeferredFederalIncomeTaxExpenseBenefit2,229,0002026-06-30 57USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions2,200,0002017-06-30 90USD
EffectOfExchangeRateOnCashAndCashEquivalents-2,186,0002018-06-30 95USD
IncomeTaxReconciliationPriorYearIncomeTaxes-2,162,0002021-06-30 25USD
GoodwillPurchaseAccountingAdjustments-2,002,0002021-06-30 32USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross2,001,3222026-06-30 20shares
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear2,000,0002026-03-31 18USD
OtherNonoperatingIncomeExpense1,978,0002026-06-30 237USD
MinorityInterest1,962,0002026-06-30 106USD
DefinedBenefitPlanServiceCost1,913,0002017-06-30 54USD
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet1,700,0002010-06-30 2USD
DefinedBenefitPensionPlanLiabilitiesCurrent1,590,0002017-06-30 54USD
InventoryNet1,568,0002009-06-30 4USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-1,538,0002016-09-30 66USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation1,534,0002017-06-30 39USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued1,471,0002026-06-30 104USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions1,400,0002026-06-30 77USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax-1,335,0002026-06-30 83USD
DefinedBenefitPlanBenefitsPaid1,329,0002017-06-30 54USD
RestrictedCash1,230,0002026-06-30 72USD
DefinedBenefitPlanInterestCost1,059,0002017-06-30 54USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax1,007,0002026-06-30 119USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease990,0002009-06-30 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-990,0002010-06-30 2USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-990,0002010-06-30 2USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation-927,0002017-06-30 54USD
ShortTermLeaseCost903,0002026-06-30 83USD
StockIssuedDuringPeriodSharesStockOptionsExercised882,0802026-06-30 77shares
BusinessCombinationAcquisitionRelatedCosts867,0002026-06-30 205USD
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments841,0002018-03-31 22USD
RestructuringCostsAndAssetImpairmentCharges830,0002010-03-31 3USD
AssetRetirementObligationPeriodIncreaseDecrease800,0002011-09-30 3USD
DeferredTaxLiabilitiesCurrent734,0002016-03-31 64USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense-704,0002026-06-30 167USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax617,0002017-06-30 6USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax-593,0002016-09-30 2USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther577,0002010-06-30 2USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-572,0002019-09-30 122USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-488,0002026-06-30 54USD
OtherNoncashIncomeExpense-482,0002011-06-30 3USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear460,0002026-03-31 10USD
FinanceLeaseLiabilityPaymentsDue459,0002026-06-30 14USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths459,0002026-06-30 14USD
FinanceLeaseLiability457,0002026-06-30 28USD
FinanceLeaseLiabilityCurrent457,0002026-06-30 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant437,7952012-06-30 6shares
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-411,0002011-06-30 4USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax411,0002011-06-30 3USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders396,0002022-06-30 11USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax388,0002026-06-30 172USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment347,0002026-06-30 207shares

What to be careful about

What this model itself distrusts about OTEX's figures. Written by the derivation as it ran, not added afterwards.