Ostin Technology Group Co., Ltd. (OST)
Every figure this model derived for OST, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-09-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 7,202,097 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-09-30 |
| cash | 5,074,702 | CashAndCashEquivalentsAtCarryingValue |
2025-09-30 |
| current assets | 18,374,551 | AssetsCurrent |
2025-09-30 |
| current liabilities | 39,735,454 | LiabilitiesCurrent |
2025-09-30 |
| equity | 6,999,814 | StockholdersEquity |
2025-09-30 |
| interest expense | 141,879 | InterestExpense |
2025-09-30 |
| ocf | 85,245 | NetCashProvidedByUsedInOperatingActivities |
2025-09-30 |
| revenue | 39,678,541 | Revenues |
2025-09-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up OST on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -17.09 |
| current ratio | 0.46 |
| current ratio reported | 0.46 |
| dilution pct | 3734.8 |
| ev owner earnings | -1.04 |
| ev sales | 0.19 |
| fcf margin | -17.94 |
| interest cover | -63.97 |
| operating margin | -22.88 |
| owner earnings margin | -17.94 |
| revenue growth | 22.23 |
| revenue growth per share | -96.81 |
| roic | -166.25 |
| rule of 40 | -0.65 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
327 more elements from OST's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 500,000,000 | 2023-09-30 | 6 | shares |
Capital | 117,000,000 | 2023-09-30 | 6 | CNY |
Assets | 53,247,746 | 2025-09-30 | 14 | USD |
LiabilitiesAndStockholdersEquity | 53,247,746 | 2025-09-30 | 14 | USD |
Liabilities | 42,286,411 | 2025-09-30 | 14 | USD |
CostOfRevenue | 37,139,509 | 2025-09-30 | 18 | USD |
AdditionalPaidInCapital | 36,124,066 | 2025-09-30 | 14 | USD |
PropertyPlantAndEquipmentGross | 34,330,289 | 2024-09-30 | 10 | USD |
ProductionCosts | 34,295,114 | 2023-03-31 | 5 | USD |
PropertyPlantAndEquipmentNet | 29,678,398 | 2025-09-30 | 14 | USD |
RetainedEarningsAccumulatedDeficit | -28,543,211 | 2025-09-30 | 14 | USD |
RepaymentsOfShortTermDebt | 27,701,927 | 2023-09-30 | 8 | USD |
RepaymentsOfBankDebt | 27,410,745 | 2025-09-30 | 8 | USD |
ProceedsFromBankDebt | 27,064,125 | 2025-09-30 | 16 | USD |
ShortTermBorrowings | 23,248,346 | 2025-09-30 | 14 | USD |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet | 18,055,279 | 2024-03-31 | 1 | USD |
OtherInventoryNetOfReserves | 16,192,184 | 2023-03-31 | 4 | USD |
Capital | 16,036,184 | 2023-09-30 | 6 | USD |
BorrowingsUnderGuaranteedInvestmentAgreements | 14,959,966 | 2025-09-30 | 6 | USD |
CommonStockSharesIssued | 14,006,250 | 2023-09-30 | 6 | shares |
CommonStockSharesOutstanding | 14,006,250 | 2023-09-30 | 7 | shares |
ProceedsFromDebtNetOfIssuanceCosts | 12,409,022 | 2022-04-29 | 4 | USD |
ProceedsFromIssuanceInitialPublicOffering | 12,409,022 | 2022-09-30 | 1 | USD |
StockIssuedDuringPeriodValueNewIssues | 12,409,022 | 2022-09-30 | 2 | USD |
AdditionalPaidInCapitalCommonStock | 12,408,634 | 2022-04-29 | 3 | USD |
OperatingExpenses | 11,615,655 | 2025-09-30 | 18 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 11,174,074 | 2025-09-30 | 6 | USD |
LiabilityForAsbestosAndEnvironmentalClaimsNetIncurredLoss1 | 11,013,966 | 2023-09-30 | 1 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 10,979,955 | 2025-09-30 | 5 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 10,961,335 | 2025-09-30 | 26 | USD |
NetCashProvidedByUsedInFinancingActivities | 10,947,422 | 2025-09-30 | 16 | USD |
PaymentsToAcquireOtherProductiveAssets | 10,516,290 | 2023-09-30 | 1 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -10,332,744 | 2025-09-30 | 12 | USD |
ProfitLoss | -10,311,035 | 2025-09-30 | 19 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -10,295,444 | 2025-09-30 | 18 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -10,015,732 | 2025-09-30 | 13 | USD |
ComprehensiveIncomeNetOfTax | -10,003,664 | 2025-09-30 | 18 | USD |
OperatingIncomeLoss | -9,076,623 | 2025-09-30 | 18 | USD |
ShortTermBankLoansAndNotesPayable | 8,288,380 | 2025-09-30 | 12 | USD |
AccountsPayableCurrent | 8,074,860 | 2025-09-30 | 14 | USD |
ProceedsFromRelatedPartyDebt | 7,926,346 | 2025-09-30 | 11 | USD |
RelatedPartyTransactionPurchasesFromRelatedParty | 7,606,540 | 2023-09-30 | 2 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets | 7,591,164 | 2023-09-30 | 6 | USD |
RepaymentsOfRelatedPartyDebt | 7,383,616 | 2025-09-30 | 15 | USD |
NetCashProvidedByUsedInInvestingActivities | -7,287,983 | 2025-09-30 | 16 | USD |
ShortTermNonBankLoansAndNotesPayable | 7,009,362 | 2023-03-31 | 4 | USD |
GeneralAndAdministrativeExpense | 6,992,973 | 2025-09-30 | 18 | USD |
FiniteLivedIntangibleAssetsGross | 6,917,059 | 2025-09-30 | 8 | USD |
AccountsReceivableGross | 6,531,667 | 2023-09-30 | 6 | USD |
AccountsReceivableNet | 6,484,945 | 2023-09-30 | 6 | USD |
StockIssuedDuringPeriodValueOther | 6,460,000 | 2025-09-30 | 6 | USD |
InventoryNet | 6,349,333 | 2025-09-30 | 14 | USD |
InventoryRawMaterials | 5,757,986 | 2025-09-30 | 12 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | 5,466,903 | 2024-03-31 | 10 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 5,385,139 | 2025-09-30 | 24 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 5,385,139 | 2025-09-30 | 16 | USD |
RelatedPartyTransactionAmountsOfTransaction | 5,234,786 | 2023-09-30 | 6 | USD |
NetIncomeLoss | -5,179,414 | 2025-03-31 | 7 | USD |
CashEquivalentsAtCarryingValue | 5,074,702 | 2025-09-30 | 3 | USD |
FiniteLivedIntangibleAssetsNet | 4,978,082 | 2023-09-30 | 3 | USD |
AccountsReceivableGrossCurrent | 4,082,848 | 2025-09-30 | 6 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 4,045,648 | 2025-09-30 | 16 | USD |
OtherIntangibleAssetsNet | 4,021,816 | 2023-03-31 | 4 | USD |
MinorityInterest | 3,961,521 | 2025-09-30 | 14 | USD |
ProceedsFromSaleOfEquityMethodInvestments | 3,900,000 | 2024-09-30 | 1 | CNY |
IntangibleAssetsNetExcludingGoodwill | 3,580,880 | 2025-09-30 | 14 | USD |
AccountsReceivableNetCurrent | 3,518,914 | 2025-09-30 | 12 | USD |
IncreaseDecreaseInInventories | -3,476,981 | 2025-09-30 | 16 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 3,336,179 | 2025-09-30 | 12 | USD |
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 2,846,955 | 2023-09-30 | 3 | USD |
InventoryFinishedGoods | 2,835,637 | 2025-09-30 | 12 | USD |
SaleOfStockNumberOfSharesIssuedInTransaction | 2,800,000 | 2024-01-31 | 1 | shares |
InventoryAdjustments | 2,588,393 | 2025-09-30 | 8 | USD |
CapitalLeasesFutureMinimumPaymentsNextRollingTwelveMonths | 2,575,365 | 2023-09-30 | 3 | USD |
GrossProfit | 2,539,032 | 2025-09-30 | 18 | USD |
ResearchAndDevelopmentExpense | 2,532,398 | 2025-09-30 | 18 | USD |
PaymentsToAcquireOtherPropertyPlantAndEquipment | 2,470,166 | 2024-09-30 | 10 | USD |
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1 | 2,438,320 | 2023-09-30 | 5 | USD |
AssetAcquisitionConsiderationTransferredEquityInterestIssuedAndIssuable | 2,409,000 | 2022-06-30 | 1 | CNY |
LongTermDebt | 2,387,976 | 2025-09-30 | 6 | USD |
LongTermLineOfCredit | 2,387,976 | 2025-09-30 | 9 | USD |
Depreciation | 2,294,586 | 2025-09-30 | 17 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 2,285,583 | 2025-09-30 | 18 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 2,285,583 | 2025-09-30 | 18 | shares |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -2,228,612 | 2025-09-30 | 14 | USD |
SellingAndMarketingExpense | 2,220,873 | 2025-09-30 | 18 | USD |
StockIssuedDuringPeriodSharesNewIssues | 2,000,000 | 2024-03-28 | 5 | shares |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 1,975,607 | 2025-09-30 | 14 | USD |
IncreaseDecreaseInAccountsPayable | 1,797,992 | 2025-09-30 | 16 | USD |
ProceedsFromLongTermLinesOfCredit | 1,701,331 | 2023-09-30 | 1 | USD |
ProceedsFromIssuanceOfOtherLongTermDebt | 1,701,331 | 2023-09-30 | 2 | USD |
Supplies | 1,668,549 | 2025-09-30 | 8 | USD |
ProceedsFromIssuanceOfCommonStock | 1,657,536 | 2025-09-30 | 7 | USD |
LongTermLoansFromBank | 1,644,737 | 2023-09-30 | 5 | USD |
OtherLongTermDebt | 1,644,737 | 2023-09-30 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,621,238 | 2023-03-31 | 2 | USD |
InterestIncomeExpenseNet | -1,587,841 | 2025-09-30 | 18 | USD |
PaymentsToDevelopSoftware | 1,574,400 | 2023-09-30 | 3 | USD |
CapitalizedComputerSoftwareNet | 1,574,400 | 2023-09-30 | 1 | USD |
InterestPaidNet | 1,559,187 | 2025-09-30 | 16 | USD |
AdvancesOnInventoryPurchases | 1,509,477 | 2023-09-30 | 6 | USD |
OtherLongTermInvestments | 1,500,000 | 2022-07-31 | 1 | CNY |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired | 1,497,772 | 2025-09-30 | 14 | USD |
StatutoryAccountingPracticesStatutoryNetIncomeAmount | 1,497,772 | 2024-03-31 | 8 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -1,387,113 | 2022-09-30 | 3 | USD |
ShorttermDebtFairValue | 1,370,614 | 2023-09-30 | 4 | USD |
OtherShortTermBorrowings | 1,348,874 | 2023-03-31 | 4 | USD |
RepaymentsOfOtherShortTermDebt | 1,319,396 | 2025-09-30 | 8 | USD |
BusinessCombinationConsiderationTransferredOther1 | 1,300,000 | 2023-11-20 | 1 | CNY |
CustomerAdvancesCurrent | 1,293,860 | 2025-09-30 | 14 | USD |
ProceedsFromContributedCapital | 1,275,570 | 2024-03-31 | 2 | USD |
OtherExpenses | 1,250,000 | 2024-03-31 | 1 | USD |
IncreaseDecreaseInPrepaidSupplies | -1,225,543 | 2025-09-30 | 16 | USD |
NonoperatingIncomeExpense | -1,218,821 | 2025-09-30 | 18 | USD |
OtherCommitmentsFutureMinimumPaymentsRemainderOfFiscalYear | 1,181,404 | 2024-03-31 | 1 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -1,166,594 | 2025-09-30 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 1,164,968 | 2023-03-31 | 2 | USD |
BuildingsAndImprovementsGross | 1,125,503 | 2024-03-31 | 8 | USD |
ConvertibleDebtCurrent | 1,075,781 | 2024-09-30 | 3 | USD |
ConvertibleDebt | 1,075,781 | 2024-09-30 | 2 | USD |
ConvertibleNotesPayableCurrent | 1,075,781 | 2024-09-30 | 1 | USD |
ProceedsFromConvertibleDebt | -1,071,488 | 2025-09-30 | 3 | USD |
OtherAccruedLiabilitiesCurrentAndNoncurrent | 982,444 | 2025-09-30 | 12 | USD |
FiniteLivedPatentsGross | 980,949 | 2023-09-30 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 971,611 | 2023-09-30 | 1 | USD |
AmortizationOfIntangibleAssets | 961,483 | 2025-09-30 | 16 | USD |
TemporaryEquityForeignCurrencyTranslationAdjustments | -953,158 | 2025-03-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 909,900 | 2023-09-30 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 906,628 | 2023-09-30 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 893,475 | 2023-09-30 | 1 | USD |
RepaymentsOfDebt | 891,788 | 2025-09-30 | 1 | USD |
InventoryWriteDown | 889,301 | 2025-09-30 | 8 | USD |
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation | 864,236 | 2025-09-30 | 12 | USD |
ProceedsFromOtherShortTermDebt | 851,300 | 2025-09-30 | 16 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 795,181 | 2025-09-30 | 2 | USD |
IncomeTaxReceivable | 776,641 | 2023-03-31 | 4 | USD |
InterestExpenseShortTermBorrowings | 687,752 | 2023-03-31 | 4 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 686,059 | 2025-09-30 | 12 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths | 673,430 | 2023-03-31 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo | 673,430 | 2023-03-31 | 2 | USD |
RepaymentsOfOtherDebt | 670,608 | 2023-09-30 | 3 | USD |
IncomeTaxesReceivable | 665,958 | 2025-09-30 | 10 | USD |
DeferredIncomeTaxesAndOtherTaxReceivableCurrent | 646,565 | 2023-09-30 | 2 | USD |
InterestExpenseBorrowings | 630,893 | 2025-09-30 | 15 | USD |
OtherAccruedLiabilitiesCurrent | 628,728 | 2025-09-30 | 4 | USD |
DeferredTaxAssetsOther | -620,926 | 2025-09-30 | 12 | USD |
DeferredTaxAssetsValuationAllowance | 616,287 | 2025-09-30 | 7 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 612,119 | 2023-09-30 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour | 601,916 | 2023-03-31 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree | 601,916 | 2023-03-31 | 2 | USD |
DeferredTaxAssetsGross | 601,336 | 2023-09-30 | 1 | USD |
DeferredTaxAssetsLiabilitiesNet | 566,404 | 2022-09-30 | 1 | USD |
AllowanceForDoubtfulAccountsReceivable | 563,934 | 2025-09-30 | 15 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 563,934 | 2025-09-30 | 14 | USD |
DeferredIncomeTaxAssetsNet | 558,870 | 2023-03-31 | 5 | USD |
DeferredTaxLiabilities | 558,870 | 2023-03-31 | 4 | USD |
GainLossRelatedToLitigationSettlement | 556,808 | 2021-09-30 | 1 | USD |
OtherNonrecurringGain | 556,808 | 2021-09-30 | 1 | USD |
PaymentsForProceedsFromLongtermInvestments | -541,343 | 2024-09-30 | 3 | USD |
OtherAccountsPayableAndAccruedLiabilities | 540,000 | 2025-09-30 | 2 | USD |
ProceedsFromIssuanceOfLongTermDebt | 532,426 | 2024-03-31 | 1 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 527,009 | 2025-09-30 | 14 | USD |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables | 524,426 | 2024-09-30 | 10 | USD |
ProceedsFromRepaymentsOfNotesPayable | 500,000 | 2024-03-31 | 2 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -484,841 | 2025-09-30 | 16 | USD |
CharityCareReimbursementsReceived | 479,152 | 2023-03-31 | 5 | USD |
DueToRelatedPartiesCurrent | 477,964 | 2022-09-30 | 2 | USD |
DueToRelatedPartiesNoncurrent | 477,964 | 2022-09-30 | 2 | USD |
IncreaseDecreaseInOtherReceivables | 437,651 | 2024-09-30 | 11 | USD |
IncomeTaxReconciliationNondeductibleExpense | 421,454 | 2025-09-30 | 13 | USD |
LoansPayable | 416,753 | 2025-09-30 | 7 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 401,259 | 2025-09-30 | 11 | USD |
PaymentsForRepurchaseOfInitialPublicOffering | 400,000 | 2023-03-31 | 3 | USD |
EscrowDeposit | 400,000 | 2022-09-30 | 1 | USD |
DeferredTaxAssetsInventory | 388,259 | 2025-09-30 | 8 | USD |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee | 385,173 | 2024-09-30 | 2 | USD |
PropertyPlantAndEquipmentOwnedNet | 373,778 | 2024-03-31 | 8 | USD |
OtherNonoperatingIncomeExpense | 369,020 | 2025-09-30 | 18 | USD |
OtherOperatingIncomeExpenseNet | 369,020 | 2025-09-30 | 16 | USD |
AccruedRentCurrent | 353,716 | 2025-09-30 | 4 | USD |
ProceedsFromRepaymentsOfOtherLongTermDebt | -346,595 | 2025-09-30 | 12 | USD |
InventoryFinishedGoodsAndWorkInProcessNetOfReserves | 346,033 | 2023-09-30 | 5 | USD |
OtherInventoryInTransit | 344,103 | 2025-09-30 | 12 | USD |
AssetAcquisitionConsiderationTransferredEquityInterestIssuedAndIssuable | 338,652 | 2022-09-30 | 2 | USD |
BusinessCombinationConsiderationTransferred1 | 338,652 | 2023-03-31 | 1 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -329,080 | 2025-09-30 | 18 | USD |
PaymentsForSoftware | 326,018 | 2023-03-31 | 3 | USD |
DepositsAssetsNoncurrent | 324,119 | 2023-03-31 | 4 | USD |
InvestmentIncomeNet | 319,370 | 2024-09-30 | 2 | CNY |
DepositsWithOtherFederalHomeLoanBanks | 316,796 | 2023-03-31 | 3 | USD |
DepositAssets | 310,437 | 2025-09-30 | 8 | USD |
RestrictedCashNoncurrent | 310,437 | 2025-09-30 | 1 | USD |
RestrictedCashCurrent | 304,546 | 2025-03-31 | 14 | USD |
RestrictedCash | 302,906 | 2024-03-31 | 7 | USD |
Deposits | 302,906 | 2024-03-31 | 2 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 300,964 | 2025-09-30 | 16 | USD |
SaleOfStockConsiderationReceivedOnTransaction | 300,000 | 2024-09-30 | 1 | USD |
PaymentsToAcquireIntangibleAssets | 299,012 | 2025-09-30 | 16 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -295,303 | 2025-09-30 | 18 | USD |
OtherCommitmentDueInSecondYear | 290,283 | 2024-09-30 | 1 | USD |
LoansPayableToBank | 274,123 | 2024-03-31 | 3 | USD |
CapitalLeasesFutureMinimumPaymentsDueInRollingYearTwo | 271,590 | 2023-09-30 | 3 | USD |
OtherReceivableAfterAllowanceForCreditLossNoncurrent | 267,823 | 2024-03-31 | 3 | USD |
OtherReceivableBeforeAllowanceForCreditLossNoncurrent | 267,823 | 2024-03-31 | 3 | USD |
LoansPayableCurrent | 253,772 | 2025-09-30 | 4 | USD |
CashFDICInsuredAmount | 250,000 | 2025-09-30 | 1 | USD |
InterestPayableCurrent | 248,125 | 2025-09-30 | 10 | USD |
LongTermInvestmentsAndReceivablesNet | 248,011 | 2023-09-30 | 5 | USD |
OtherAssetsNoncurrent | 248,011 | 2023-09-30 | 5 | USD |
OtherReceivables | 248,011 | 2023-09-30 | 2 | USD |
NoncontrollingInterestInVariableInterestEntity | 238,875 | 2023-03-31 | 4 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive | 238,611 | 2023-03-31 | 2 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | 226,505 | 2024-09-30 | 13 | USD |
PropertyPlantAndEquipmentDisposals | 213,126 | 2025-09-30 | 11 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 213,126 | 2025-09-30 | 12 | USD |
PaymentsToAcquireLongtermInvestments | 210,867 | 2022-09-30 | 2 | USD |
OtherCommitment | 209,275 | 2025-09-30 | 3 | USD |
OtherCommitmentDueInNextTwelveMonths | 209,275 | 2025-09-30 | 3 | USD |
LongTermInvestments | 207,748 | 2024-03-31 | 8 | USD |
OtherLongTermInvestments | 205,592 | 2023-09-30 | 3 | USD |
GainLossOnDispositionOfAssets | 205,018 | 2023-09-30 | 4 | USD |
IncreaseDecreaseInAccountsReceivable | -199,265 | 2025-09-30 | 16 | USD |
DeferredTaxAssetsInvestments | 198,656 | 2023-03-31 | 4 | USD |
StockRedeemedOrCalledDuringPeriodValue | 195,000 | 2025-09-30 | 3 | USD |
TemporaryEquityAccretionToRedemptionValue | 195,000 | 2025-03-31 | 1 | USD |
OtherLiabilitiesNoncurrent | 194,022 | 2021-09-30 | 1 | USD |
AccruedSalariesCurrent | 177,089 | 2025-09-30 | 10 | USD |
IncreaseDecreaseInCustomerAdvances | -174,157 | 2024-09-30 | 14 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 168,563 | 2025-09-30 | 3 | USD |
BadDebtReserveForTaxPurposesOfQualifiedLender | 165,144 | 2022-09-30 | 1 | USD |
LongTermLoansPayable | 162,981 | 2025-09-30 | 9 | USD |
OtherLoansPayable | 162,981 | 2025-09-30 | 5 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 162,895 | 2025-09-30 | 12 | USD |
NotesPayable | 150,973 | 2022-09-30 | 3 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 130,589 | 2025-09-30 | 16 | USD |
GainLossOnDispositionOfAssets1 | 130,589 | 2025-09-30 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 118,171 | 2023-09-30 | 3 | USD |
TaxesPayableCurrent | 108,915 | 2025-09-30 | 6 | USD |
OtherTaxExpenseBenefit | -108,189 | 2023-03-31 | 5 | USD |
IncomeTaxesPaid | 100,880 | 2023-03-31 | 5 | USD |
StatutoryAccountingPracticesDividendsPaidWithApprovalOfRegulatoryAgency | 96,276 | 2022-09-30 | 2 | USD |
InterestExpenseLongTermDebt | 95,901 | 2025-09-30 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 91,254 | 2023-03-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 91,254 | 2023-03-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 91,254 | 2023-03-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 91,254 | 2023-03-31 | 2 | USD |
FinanceLeaseRightOfUseAssetAmortization | 90,403 | 2023-09-30 | 5 | USD |
PaymentsOfDividendsMinorityInterest | 88,870 | 2022-09-30 | 1 | USD |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest | 88,870 | 2022-09-30 | 2 | USD |
OperatingLeaseLiability | 84,536 | 2024-09-30 | 6 | USD |
OperatingLeasePaymentsUse | 83,332 | 2025-09-30 | 4 | USD |
OperatingLeasePayments | 82,137 | 2025-09-30 | 4 | USD |
OperatingLeaseLiabilityCurrent | 81,750 | 2025-03-31 | 12 | USD |
PreferredStockSharesAuthorized | 80,000 | 2025-09-30 | 8 | shares |
PaymentsToSuppliers | 75,623 | 2025-09-30 | 12 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 70,981 | 2024-09-30 | 15 | USD |
TaxesPayableCurrentAndNoncurrent | 54,174 | 2023-09-30 | 5 | USD |
LessorOperatingLeasePaymentsToBeReceived | 53,167 | 2023-09-30 | 1 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 53,167 | 2023-09-30 | 1 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | -53,039 | 2023-09-30 | 8 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -50,355 | 2025-09-30 | 13 | USD |
OtherLongTermDebtNoncurrent | 47,280 | 2023-03-31 | 4 | USD |
AllowanceForDoubtfulAccountsReceivableNoncurrent | 46,722 | 2023-09-30 | 8 | USD |
AreaOfLand | 45,000 | 2025-09-30 | 6 | sqm |
OtherOwnershipInterestsValue | 45,000 | 2023-06-18 | 1 | USD |
PaymentsOfCapitalDistribution | 45,000 | 2023-12-21 | 2 | USD |
InvestmentIncomeNet | 44,330 | 2024-09-30 | 2 | USD |
AmortizationOfDebtDiscountPremium | 41,655 | 2025-09-30 | 4 | USD |
LoansPayableToBankCurrent | 41,307 | 2023-03-31 | 5 | USD |
OtherNonrecurringIncomeExpense | -31,444 | 2023-09-30 | 3 | USD |
PaymentsToAcquireBuildings | 24,359 | 2024-03-31 | 2 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax | 21,709 | 2025-09-30 | 18 | USD |
CurrentIncomeTaxExpenseBenefit | 20,920 | 2025-09-30 | 16 | USD |
OtherComprehensiveIncomeLossTax | -20,830 | 2023-03-31 | 5 | USD |
IncomeTaxExpenseBenefit | 15,591 | 2025-09-30 | 16 | USD |
DerivativeLiabilitiesNoncurrent | 15,480 | 2025-03-31 | 1 | USD |
InventoryWorkInProcessNetOfReserves | 13,648 | 2023-03-31 | 5 | USD |
PaymentsOfDebtIssuanceCosts | 13,538 | 2023-09-30 | 3 | USD |
OperatingLeaseLiabilityNoncurrent | 12,895 | 2023-09-30 | 4 | USD |
OperatingLeaseRightOfUseAsset | 11,738 | 2024-09-30 | 11 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 11,421 | 2025-09-30 | 13 | USD |
InterestExpenseOnPrepetitionLiabilitiesRecognizedInStatementOfOperations | 10,557 | 2023-09-30 | 3 | USD |
LegalFees | 10,000 | 2024-03-31 | 1 | USD |
ProvisionForDoubtfulAccounts | -7,214 | 2025-09-30 | 15 | USD |
DeferredIncomeTaxExpenseBenefit | -5,329 | 2025-09-30 | 16 | USD |
DeferredIncomeTaxesAndTaxCredits | -5,329 | 2025-09-30 | 13 | USD |
DerivativeLiabilitiesCurrent | 5,329 | 2024-09-30 | 8 | USD |
InterestExpenseDebt | 4,044 | 2024-09-30 | 3 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 3,624 | 2025-09-30 | 13 | USD |
ReceivablesNetCurrent | 2,968 | 2023-03-31 | 2 | USD |
IncreaseDecreaseInNotesReceivableCurrent | 2,922 | 2023-03-31 | 9 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | -2,899 | 2025-09-30 | 2 | USD |
CommonStockValue | 1,401 | 2023-09-30 | 9 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 1,276 | 2023-09-30 | 1 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 1,062 | 2023-03-31 | 5 | USD |
InventoryWorkInProcess | 904 | 2024-03-31 | 1 | USD |
RestrictedCashEquivalents | 518 | 2023-09-30 | 8 | USD |
IncomeTaxesPaidNet | 390 | 2025-09-30 | 11 | USD |
EffectiveIncomeTaxRateReconciliationTaxHolidays | -24 | 2023-09-30 | 1 | pure |
ResultsOfOperationsIncomeBeforeIncomeTaxes | 12 | 2024-03-31 | 9 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive | 10 | 2025-06-30 | 1 | USD |
ForeignCurrencyExchangeRateTranslation1 | 7 | 2023-09-30 | 9 | pure |
DerivativeAverageExchangeRateCap1 | 7 | 2023-09-30 | 9 | pure |
EarningsPerShareBasic | -4 | 2025-09-30 | 18 | USD/shares |
EarningsPerShareDiluted | -4 | 2025-09-30 | 18 | USD/shares |
SharesIssuedPricePerShare | 3 | 2023-11-20 | 1 | CNY/shares |
SaleOfStockPercentageOfOwnershipAfterTransaction | 1 | 2023-09-30 | 8 | pure |
NumberOfOperatingSegments | 1 | 2025-09-30 | 3 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2024-03-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationDeductionsMedicarePrescriptionDrugBenefit | 0 | 2025-09-30 | 1 | pure |
SharesAcquiredWeightedAverageDiscountToNetAssetsPercentage | 0 | 2024-11-18 | 1 | pure |
SaleOfStockPricePerShare | 0 | 2024-01-31 | 2 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-09-30 | 7 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2023-09-30 | 1 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2024-09-30 | 13 | pure |
ShortTermDebtPercentageBearingVariableInterestRate | 0 | 2022-09-30 | 1 | pure |
DerivativeFixedInterestRate | 0 | 2024-03-31 | 1 | pure |
PropertyPlantAndEquipmentSalvageValuePercentage | 0 | 2025-09-30 | 3 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-09-30 | 4 | pure |
PreferredStockParOrStatedValuePerShare | 0 | 2025-09-30 | 8 | USD/shares |
InvestmentInterestRate | 0 | 2025-09-30 | 2 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2023-09-30 | 6 | USD/shares |
SharesIssuedPricePerShare | 0 | 2024-03-28 | 1 | USD/shares |
NotesReceivableRelatedParties | 0 | 2022-09-30 | 2 | USD |
ShortTermDebtPercentageBearingFixedInterestRate | 0 | 2025-09-30 | 10 | pure |
PreferredStockSharesIssued | 0 | 2025-09-30 | 8 | shares |
PreferredStockSharesOutstanding | 0 | 2025-09-30 | 8 | shares |
What to be careful about
What this model itself distrusts about OST's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- no current stock compensation tagged; treated as zero, so owner earnings are overstated
- the market value here was 3.9M: 2.3M shares from the filing at the quoted price. The price feed reports 6.0M shares, and that count at this same price gives 10.1M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- there is no operating profit to value; valuation rests on EV/revenue (0.2x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: contracted coverage